KGL Resources Limited
ASX:KGL.AX
0.097 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q2 | 2010 Q2 | 2009 Q2 | 2008 Q2 | 2007 Q2 | 2006 Q2 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22.514 | 14.589 | 23.271 | 12.743 | 25.027 | 5.158 | 3.453 | 6.726 | 0.964 | 0.576 | 1.017 | 4.008 | 4.222 | 2.1 | 1.718 | 1.718 | 0.483 | 0.483 | 4.04 | 4.04 | 9.037 | 9.037 | 14.102 | 14.102 | 7.32 | 6.975 | 0.924 | 0.924 | 7.215 | 34.134 | 71.371 | 13.095 | 1.164 | 2.456 | 1.465 | 5.456 |
Kortetermijnbeleggingen
| 0.149 | 0.149 | 0.149 | 8.649 | 0.11 | 4.864 | 0.11 | 3.577 | 10.515 | 10.17 | 12.038 | 8.466 | 0.463 | 0.46 | 0.6 | 0.6 | 0 | 0.902 | 0.3 | 0.3 | 0 | 0.297 | 0.293 | 0.293 | 0 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22.514 | 14.738 | 23.42 | 12.743 | 25.137 | 5.158 | 3.563 | 6.726 | 11.479 | 0.576 | 13.055 | 4.008 | 4.685 | 2.56 | 2.318 | 2.318 | 0.483 | 1.385 | 4.34 | 4.34 | 9.037 | 9.334 | 14.395 | 14.395 | 7.32 | 7.32 | 0.924 | 0.924 | 7.215 | 34.134 | 71.371 | 13.095 | 1.164 | 2.456 | 1.465 | 5.456 |
Nettovorderingen
| 0.201 | 0.159 | 0.083 | 0.23 | 0.141 | 0.023 | 0.127 | 0.172 | 0.333 | 0.287 | 0 | 0.1 | 0.059 | 0.116 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | 1.095 | 0.606 | 0.973 | 0.138 | 0.036 | 0.518 | 0.371 | 0.117 |
Voorraad
| -0.201 | 0 | 0 | -0.23 | 0 | -0.023 | -0.127 | -0.172 | -0.333 | -0.287 | 0 | -0.1 | -0 | -0.116 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | 1.913 | 0.386 | 0.38 | 0.217 | 0.061 | 0.034 | 0.029 | 0 |
Overige vlottende activa
| 1.509 | 0.788 | 0.663 | 0.959 | 0.105 | 0.248 | 0.215 | 0.753 | 0.461 | 10.561 | 0.476 | 8.65 | 0.032 | 0.188 | 0 | 0 | 0.902 | 0 | 0 | 0 | 0.297 | 0 | 0 | 0 | 7.843 | 0 | 0 | 0 | -2.084 | 0.423 | -0.597 | -0.239 | -0.031 | -0.017 | -0.015 | 0 |
Totaal vlottende activa
| 24.022 | 15.684 | 24.166 | 13.702 | 25.383 | 5.406 | 3.778 | 7.479 | 11.94 | 11.138 | 13.531 | 12.659 | 4.776 | 2.748 | 2.447 | 2.447 | 1.558 | 1.558 | 4.616 | 4.616 | 9.691 | 9.691 | 14.66 | 14.66 | 15.7 | 15.7 | 16.395 | 16.395 | 10.394 | 35.549 | 72.941 | 13.471 | 1.23 | 2.992 | 1.85 | 5.572 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 101.446 | 96.83 | 0.624 | 81.295 | 70.15 | 64.621 | 63.37 | 60.463 | 53.996 | 46.477 | 38.953 | 32.454 | 28.672 | 27.655 | 29.096 | 29.096 | 28.097 | 28.097 | 26.107 | 26.107 | 22.555 | 22.555 | 18.857 | 18.857 | 14.238 | 14.238 | 15.782 | 15.782 | 37.916 | 65.13 | 29.664 | 24.203 | 4.942 | 3.964 | 2.866 | 1.416 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.003 | 0.003 | 0.003 | 0.021 | 0.001 | 0 | 0.001 | 0.005 | 0.009 | 0.013 | 0.017 | 0.018 | 0.022 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.007 | 0.007 | 0.026 | 0.026 | 0.065 | 0.065 | 0.112 | 0.112 | 0.169 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.003 |
Goodwill en immateriële activa
| 0.003 | 0.003 | 0.003 | 0.021 | 0.001 | 0 | 0.001 | 0.005 | 0.009 | 0.013 | 0.017 | 0.018 | 0.022 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.007 | 0.007 | 0.026 | 0.026 | 0.065 | 0.065 | 0.112 | 0.112 | 0.169 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.003 |
Langetermijnbeleggingen
| 0.303 | 0.303 | 0 | 0.223 | 0.224 | 0.224 | 0.223 | 0.228 | 0.205 | 0.205 | 0.157 | 0.145 | 0.144 | 0.138 | 0.138 | 0.138 | 0.216 | 0.216 | 0.659 | 0.659 | 0.908 | 0.308 | 0.702 | 0.702 | 0.6 | 0 | 0 | 0 | 1.643 | 0.747 | 0 | 0 | 0 | 0.573 | 0 | 0 |
Belastingvorderingen
| 101.145 | 96.53 | 0 | 81.093 | 69.927 | 0 | 63.149 | 60.24 | 0 | 46.285 | 0 | 32.326 | 0 | 27.518 | 0 | 0 | 28.098 | 0 | 0 | 0 | 22.562 | 0 | 0 | 0 | 14.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.629 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0.303 | -0.303 | 91.054 | -0.223 | -0.224 | -0.224 | -0.223 | -0.228 | -54.211 | -0.205 | -39.128 | -0.145 | -28.837 | -0.138 | -29.234 | -29.234 | -28.098 | -28.314 | -26.768 | -26.768 | -22.562 | -22.869 | -19.584 | -19.584 | -14.303 | -14.303 | -15.894 | -15.894 | 0.148 | 0.164 | 0.525 | 0.633 | 0 | 0 | 0 | -1.419 |
Totaal niet-vlottende activa
| 101.449 | 96.833 | 91.681 | 81.316 | 70.151 | 64.621 | 63.372 | 60.468 | 54.211 | 46.49 | 39.128 | 32.472 | 28.837 | 27.655 | 29.234 | 29.234 | 28.314 | 28.314 | 26.768 | 26.768 | 23.469 | 22.869 | 19.584 | 19.584 | 14.903 | 14.303 | 15.894 | 15.894 | 39.876 | 66.042 | 30.188 | 24.836 | 5.571 | 4.545 | 2.866 | 1.419 |
Totaal activa
| 125.774 | 112.82 | 115.847 | 95.242 | 95.759 | 70.251 | 67.372 | 68.175 | 66.151 | 57.833 | 52.659 | 45.276 | 33.614 | 30.54 | 31.681 | 31.681 | 29.872 | 29.872 | 31.384 | 31.384 | 33.161 | 33.161 | 34.844 | 34.844 | 30.604 | 30.604 | 33.764 | 33.764 | 50.27 | 101.591 | 103.129 | 38.308 | 6.801 | 7.537 | 4.717 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.523 | 0.225 | 2.24 | 2.695 | 1.121 | 0.284 | 0.57 | 0.544 | 3.596 | 1.375 | 1.478 | 0.795 | 0.538 | 0.169 | 0.428 | 0.428 | 0.268 | 0.268 | 0.597 | 0.597 | 0.711 | 0.711 | 0.765 | 0.765 | 1.043 | 1.043 | 1.191 | 1.191 | 7.12 | 3.253 | 1.817 | 0.881 | 0.09 | 0.143 | 0.066 | 0.107 |
Kortlopende schulden
| 0.108 | 0.193 | 0.304 | 0.311 | 0.208 | 0.063 | 0.092 | 0.111 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -0.108 | -0.193 | 0 | -0.311 | -0.208 | -0.063 | -0.092 | -0.111 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1.384 | 0.457 | -2.037 | -2.519 | -0.044 | -0.113 | -0.454 | -0.361 | -3.365 | -1.174 | -0.825 | -0.679 | -0.227 | 0.174 | -0.019 | -0.019 | -0.05 | -0.05 | -0.29 | -0.29 | -0.23 | -0.23 | -0.382 | -0.382 | 0.959 | 0.959 | 0.562 | 0.562 | -6.368 | -3.036 | -1.649 | -0.799 | -0.065 | 1.226 | -0.007 | -0.214 |
Totaal kortlopende verplichtingen
| 1.771 | 1.1 | 2.748 | 3.182 | 2.406 | 0.518 | 0.778 | 0.837 | 3.911 | 1.575 | 2.131 | 0.911 | 0.849 | 0.511 | 0.838 | 0.838 | 0.487 | 0.487 | 0.904 | 0.904 | 1.191 | 1.191 | 1.147 | 1.147 | 3.045 | 3.045 | 2.944 | 2.944 | 7.95 | 3.47 | 1.984 | 0.964 | 0.115 | 1.512 | 0.125 | 0.107 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.054 | 0 | 0 | 0.219 | 0 | 0.013 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0 | 0 | 0 | 0.711 | 0 | 0 | 0 | 1.043 | 0 | 0 | 0 | 1.625 | 3.253 | 1.817 | 0.266 | 0.243 | 0.143 | 0.066 | 0.107 |
Totaal niet-vlottende verplichtingen
| 0.054 | 0.07 | 0.122 | 0.219 | 0.154 | 0.013 | 0.038 | 0.072 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0 | 0 | 0 | 0.711 | 0 | 0 | 0 | 1.043 | 0 | 0 | 0 | 1.71 | 3.253 | 1.817 | 0.266 | 0.243 | 0.143 | 0.066 | 0.107 |
Totaal passiva
| 1.825 | 1.17 | 2.87 | 3.401 | 2.56 | 0.531 | 0.816 | 0.909 | 3.989 | 1.575 | 2.131 | 0.911 | 0.849 | 0.511 | 0.838 | 0.838 | 0.487 | 0.487 | 0.904 | 0.904 | 1.191 | 1.191 | 1.147 | 1.147 | 3.045 | 3.045 | 2.944 | 2.944 | 9.66 | 3.47 | 1.984 | 1.23 | 0.358 | 1.512 | 0.125 | 0.214 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 250.691 | 237.314 | 237.33 | 214.481 | 214.481 | 190.241 | 186.511 | 186.538 | 180.678 | 173.201 | 166.789 | 160.079 | 147.887 | 144.479 | 144.479 | 144.479 | 141.573 | 141.573 | 141.578 | 141.578 | 141.578 | 141.578 | 141.578 | 141.578 | 141.578 | 141.578 | 141.578 | 141.578 | 141.578 | 122.405 | 122.109 | 49.041 | 17.367 | 12.227 | 9.667 | 9.089 |
Ingehouden winsten
| -126.926 | -125.961 | -124.521 | -122.845 | -121.288 | -120.52 | -119.954 | -119.272 | -118.517 | -116.944 | -116.262 | -115.715 | -118.824 | -118.151 | -117.337 | -117.337 | -115.888 | -115.888 | -114.789 | -114.789 | -113.471 | -113.471 | -111.885 | -111.885 | -116.915 | -116.915 | -114.764 | -114.764 | -102.809 | -26.167 | -22.314 | -15.918 | -10.494 | -5.26 | -3.949 | -2.124 |
Overige gereserveerde algehele resultaten
| 0.184 | 0.297 | 0.169 | 0.206 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.701 | 0 | 0 | 3.701 | 0 | 0 | 0 | 3.862 | 0 | 0 | 0 | 3.517 | 0 | 0 | 0 | 0.347 | 0.001 | -0.566 | 1.5 | -0.43 | -0.942 | -0.863 | -0.077 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 3.701 | 0 | -27.142 | -27.142 | 0 | -25.684 | -26.789 | -26.789 | 0 | -28.107 | -29.692 | -29.692 | 0 | -24.662 | -26.814 | -26.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.767 |
Totaal eigen vermogen van aandeelhouders
| 123.949 | 111.651 | 112.978 | 91.841 | 93.199 | 69.72 | 66.557 | 67.266 | 62.162 | 56.257 | 50.527 | 44.365 | 32.764 | 30.029 | 27.142 | 27.142 | 29.385 | 25.684 | 26.789 | 26.789 | 31.969 | 28.107 | 29.692 | 29.692 | 28.179 | 24.662 | 26.814 | 26.814 | 39.116 | 96.239 | 99.229 | 34.624 | 6.443 | 6.024 | 4.855 | 0.121 |
Totaal eigen vermogen
| 123.949 | 111.651 | 112.978 | 91.841 | 93.199 | 69.72 | 66.557 | 67.266 | 62.162 | 56.257 | 50.527 | 44.365 | 32.764 | 30.029 | 27.142 | 27.142 | 29.385 | 25.684 | 26.789 | 26.789 | 31.969 | 28.107 | 29.692 | 29.692 | 28.179 | 24.662 | 26.814 | 26.814 | 39.116 | 96.239 | 99.229 | 34.624 | 6.443 | 6.024 | 4.855 | 0.121 |
Totaal passiva en aandeelhoudersvermogen
| 125.774 | 112.82 | 115.847 | 95.242 | 95.759 | 70.251 | 67.372 | 68.175 | 66.151 | 57.833 | 0 | 45.276 | 0 | 30.54 | 0 | 0 | 29.872 | 0 | 0 | 0 | 33.161 | 0 | 0 | 0 | 30.604 | 0 | 0 | 0 | 50.27 | 101.591 | 103.129 | 38.308 | 6.801 | 7.537 | 4.717 | 0 |