Kingsway Financial Services Inc.
NYSE:KFS
7.43 (USD) • At close March 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 27.136 | 27.071 | 26.641 | 29.875 | 25.876 | 28.261 | 27.08 | 18.078 | 42.282 | 27.778 | 26.551 | 31.139 | 21.53 | 22.587 | 22.341 | 18.386 | 16.905 | 14.834 | 14.625 | 16.198 | 17.823 | 15.092 | 14.101 | 4.608 | 14.037 | 13.67 | 46.812 | 49.529 | 51.998 | 47.609 | 46.737 | 52.787 | 45.821 | 41.128 | 36.879 | 38.172 | 37.905 | 38.317 | 43.696 | 42.755 | 45.357 | 50.577 | 49.145 | 46.491 | 41.672 | 41.466 | 42.531 | 48.465 | 34.803 | 39.74 | 36.651 | 55.021 | 64.185 | 59.792 | 49.549 | 13.056 | 69.85 | 81.756 | 83.413 | -408.426 | 273.127 | 298.009 | 290.917 | 219.581 | 374.548 | 460.794 | 474.515 | 510.133 | 528.08 | 538.611 | 458.861 | 466.588 | 498.17 | 499.548 | 452.049 | 400.891 | 512.559 | 503.937 | 458.347 | 556.917 | 491.657 | 464.154 | 468.059 | 572.083 | 467.13 | 481.14 | 385.503 | 367.206 | 318.337 | 275.747 | 205.76 | 183.395 | 160.105 | 138.559 | 112.635 | 111.53 | 107.904 | 99.212 | 82.517 | 83.199 | 88.738 | 83.376 | 75.556 | 55.217 | 66.765 | 62.222 | 50.91 | 31.444 | 43.464 | 35.736 | 26.639 | 27.95 | 24.444 | 21.529 | 12.698 |
| Kosten van de omzet
| 6.817 | 17.031 | 16.609 | 15.966 | 6.226 | 7.148 | 7.747 | 18.673 | 8.329 | 4.246 | 4.572 | 13.292 | 1.244 | 0.952 | 0.98 | -43.672 | 1.102 | 0.261 | 0.403 | -42.315 | 1.533 | 1.16 | 1.359 | 7.37 | 2.033 | 1.464 | 1.304 | -137.324 | 2.237 | 1.58 | 1.595 | -118.835 | 2.16 | 1.077 | 1.068 | -114.945 | 1.715 | 1.371 | 0.98 | -141.199 | 1.941 | 1.346 | 1.27 | -123.826 | 0.508 | 0.508 | 558 | -110.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 20.319 | 10.04 | 10.032 | 13.909 | 19.65 | 21.113 | 19.333 | -0.595 | 33.953 | 23.532 | 21.979 | 17.847 | 20.286 | 21.635 | 21.361 | 62.058 | 15.803 | 14.573 | 14.222 | 58.513 | 16.29 | 13.932 | 12.742 | -2.762 | 12.004 | 12.206 | 45.508 | 186.853 | 49.761 | 46.029 | 45.142 | 171.622 | 43.661 | 40.051 | 35.811 | 153.117 | 36.19 | 36.946 | 42.716 | 183.954 | 43.416 | 49.231 | 47.875 | 170.317 | 41.164 | 40.958 | -515.469 | 158.7 | 34.803 | 39.74 | 36.651 | 55.021 | 64.185 | 59.792 | 49.549 | 13.056 | 69.85 | 81.756 | 83.413 | -408.426 | 273.127 | 298.009 | 290.917 | 219.581 | 374.548 | 460.794 | 474.515 | 510.133 | 528.08 | 538.611 | 458.861 | 466.588 | 498.17 | 499.548 | 452.049 | 400.891 | 512.559 | 503.937 | 458.347 | 556.917 | 491.657 | 464.154 | 468.059 | 572.083 | 467.13 | 481.14 | 385.503 | 367.206 | 318.337 | 275.747 | 205.76 | 183.395 | 160.105 | 138.559 | 112.635 | 111.53 | 107.904 | 99.212 | 82.517 | 83.199 | 88.738 | 83.376 | 75.556 | 55.217 | 66.765 | 62.222 | 50.91 | 31.444 | 43.464 | 35.736 | 26.639 | 27.95 | 24.444 | 21.529 | 12.698 |
| Brutowinstmarge
| 0.749 | 0.371 | 0.377 | 0.466 | 0.759 | 0.747 | 0.714 | -0.033 | 0.803 | 0.847 | 0.828 | 0.573 | 0.942 | 0.958 | 0.956 | 3.375 | 0.935 | 0.982 | 0.972 | 3.612 | 0.914 | 0.923 | 0.904 | -0.599 | 0.855 | 0.893 | 0.972 | 3.773 | 0.957 | 0.967 | 0.966 | 3.251 | 0.953 | 0.974 | 0.971 | 4.011 | 0.955 | 0.964 | 0.978 | 4.303 | 0.957 | 0.973 | 0.974 | 3.663 | 0.988 | 0.988 | -12.12 | 3.275 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 11.867 | 11.033 | 10.355 | 11.792 | 10.319 | 9.87 | 10.198 | 8.545 | 10.764 | 11.595 | 12.615 | 12.454 | 11.77 | 12.043 | 12.466 | 13.15 | 9.719 | 8.388 | 10.693 | 9.539 | 9.156 | 9.164 | 8.402 | 9.289 | 5.404 | 7.305 | 11.337 | 12.705 | 10.912 | 11.38 | 11.272 | 11.303 | 9.949 | 10.826 | 9.551 | 10.012 | 9.997 | 10.175 | 11.561 | 14.574 | 16.51 | 17.625 | 18.524 | 19.628 | 20.136 | 20.289 | 19.759 | 21.157 | 16.819 | 17.154 | 18.801 | 25.724 | 14.982 | 19.545 | 17.685 | 8.335 | 26.041 | 25.032 | 24.582 | -24.81 | 47.718 | 43.901 | 53.921 | 69.819 | 64.714 | 63.9 | 65.415 | 73.121 | 62.12 | 56.162 | 51.679 | 46.822 | 52.512 | 40.963 | 41.959 | 39.388 | 41.492 | 35.984 | 35.408 | 43.247 | 45.631 | 36.169 | 31.763 | 34.675 | 27.599 | 25.165 | 20.715 | 19.468 | 21.941 | 22.31 | 15.212 | 14.197 | 11.867 | 13.821 | 12.167 | 11.781 | 11.352 | 11.001 | 11.021 | 11.957 | 10.888 | 9.662 | 9.585 | 8.397 | 6.88 | 7.548 | 7.735 | 3.22 | 4.628 | 3.479 | 2.172 | 2.297 | 2.129 | 2.49 | 1.541 |
| Verkoop- en marketingkosten
| 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.624 | 2.458 | 4.747 | 4.419 | 4.621 | 5.405 | 6.908 | 7.371 | -3.031 | 6.012 | 9.013 | 15.384 | -66.41 | 42.153 | 43.585 | 42.571 | 54.32 | 66.191 | 78.887 | 71.19 | 0 | 81.89 | 92.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 11.867 | 11.033 | 10.355 | 11.792 | 10.319 | 9.87 | 10.198 | 8.545 | 10.764 | 11.595 | 12.615 | 12.454 | 11.77 | 12.043 | 12.466 | 13.15 | 9.719 | 8.388 | 10.693 | 9.539 | 9.156 | 9.164 | 8.402 | 9.289 | 5.404 | 7.305 | 11.337 | 12.705 | 10.912 | 11.38 | 11.272 | 11.303 | 9.949 | 10.826 | 9.551 | 10.012 | 9.997 | 10.175 | 11.561 | 14.574 | 16.51 | 17.625 | 18.524 | 19.628 | 20.136 | 20.289 | 19.759 | 9.533 | 19.277 | 21.901 | 23.22 | 30.345 | 20.387 | 26.453 | 25.056 | 5.304 | 32.053 | 34.045 | 39.966 | -91.22 | 89.871 | 87.486 | 96.492 | 124.139 | 130.905 | 142.787 | 65.415 | 73.121 | 62.12 | 56.162 | 51.679 | 46.822 | 52.512 | 40.963 | 41.959 | 39.388 | 41.492 | 35.984 | 35.408 | 43.247 | 45.631 | 36.169 | 31.763 | 34.675 | 27.599 | 25.165 | 20.715 | 19.468 | 21.941 | 22.31 | 15.212 | 14.197 | 11.867 | 13.821 | 12.167 | 11.781 | 11.352 | 11.001 | 11.021 | 11.957 | 10.888 | 9.662 | 9.585 | 8.397 | 6.88 | 7.548 | 7.735 | 3.22 | 4.628 | 3.479 | 2.172 | 2.297 | 2.129 | 2.49 | 1.541 |
| Overige kosten
| 9.124 | 9.126 | -10.32 | -15.044 | 8.453 | 8.786 | 7.93 | 69.635 | 18.669 | 13.251 | -39.173 | 76.073 | 8.068 | 8.323 | 7.647 | 53.043 | 5.125 | 5.205 | 5.195 | 51.818 | 5.216 | 5.73 | 4.439 | 48.691 | 3.934 | 5.073 | 3.73 | 198.541 | 36.955 | 35.3 | 34.512 | 172.174 | 32.732 | 30.284 | 29.095 | 151.467 | 28.677 | 30.096 | 0 | 52.659 | 0 | 0 | 0 | 60.184 | 0 | 0 | 0 | 64.398 | 0 | 0 | 0 | 71.896 | 0 | 0 | 0 | -63.872 | -98.263 | -130.414 | -96.432 | 426.095 | -478.672 | -433.294 | -445.445 | -593.612 | -530.24 | -589.374 | -578.829 | -679.187 | -555.842 | -534.83 | -491.452 | -490.37 | -498.109 | -487.423 | -452.608 | -404.574 | -508.67 | -497.312 | -441.74 | -559.209 | -501.838 | -465.508 | -469.836 | -591.849 | -482.317 | -481.783 | -383.961 | -370.779 | -327.729 | -285.606 | -208.622 | -189.63 | -157.707 | -141.56 | -115.676 | -114.724 | -108.455 | -102.452 | -90.92 | -109.461 | -88.806 | -81.484 | -78.266 | -55.44 | -63.424 | -62.63 | -49.363 | -29.788 | -42.235 | -33.779 | -25.119 | -27.088 | -23.27 | -20.796 | -12.331 |
| Bedrijfskosten
| 20.991 | 28.306 | 10.32 | 15.044 | 18.772 | 18.656 | 18.128 | 78.18 | 29.433 | 24.846 | -26.558 | 88.527 | 19.838 | 20.366 | 20.113 | 66.193 | 14.844 | 13.593 | 15.888 | 61.357 | 14.372 | 14.894 | 12.841 | 54.371 | 9.338 | 12.368 | 9.716 | 211.246 | 47.867 | 46.68 | 45.784 | 183.477 | 42.681 | 41.11 | 38.646 | 161.494 | 38.674 | 40.271 | 11.561 | 67.233 | 16.51 | 17.625 | 18.524 | 79.812 | 20.136 | 20.289 | 19,759 | 73.931 | 16,819 | 17.154 | 18.801 | 77.936 | 14,982 | 19,545 | 17,685 | -58.568 | -66.21 | -96.369 | -56.466 | 334.875 | -388.801 | -345.808 | -348.953 | -469.473 | -399.335 | -446.587 | -513.414 | -606.066 | -493.722 | -478.668 | -439.773 | -443.548 | -445.597 | -446.46 | -410.649 | -365.186 | -467.178 | -461.328 | -406.332 | -515.962 | -456.207 | -429.339 | -438.073 | -557.174 | -454.718 | -456.618 | -363.246 | -351.311 | -305.788 | -263.296 | -193.41 | -175.433 | -145.84 | -127.739 | -103.509 | -102.943 | -97.104 | -91.451 | -79.899 | -97.504 | -77.918 | -71.822 | -68.681 | -47.044 | -56.544 | -55.082 | -41.628 | -26.568 | -37.606 | -30.3 | -22.947 | -24.791 | -21.141 | -18.307 | -10.789 |
| Bedrijfsresultaat
| -0.672 | -0.709 | -0.288 | -1.135 | -0.208 | 0.393 | -0.978 | -11.321 | 48.204 | 0.693 | -0.007 | 2.313 | -0.114 | 0.778 | 0.927 | -5.422 | -0.531 | 0.025 | 0.039 | 0.257 | 0.45 | 0.019 | 0.154 | 0.03 | 1.824 | 0.014 | 0.013 | -11.655 | 1.898 | -8.659 | -0.638 | -6.847 | 0.984 | -1.05 | -2.834 | -1.528 | -0.894 | -2.499 | 2.008 | -11.224 | -6.095 | 31.609 | 29.373 | -43.311 | -5.653 | 23.112 | 13,313 | -53.278 | -20,034 | -7.717 | -12.522 | -26.078 | 6,292 | -4,748 | -17,047 | -45.512 | 3.64 | -14.613 | 26.947 | -73.551 | -115.674 | -47.799 | -58.036 | -249.892 | -24.787 | 14.207 | -38.899 | -95.933 | 34.358 | 59.943 | 19.088 | 23.04 | 52.573 | 53.088 | 41.4 | 35.705 | 45.381 | 42.609 | 52.015 | 40.955 | 35.45 | 34.815 | 29.986 | 14.909 | 12.412 | 24.522 | 22.257 | 15.895 | 12.549 | 12.451 | 12.35 | 7.962 | 14.265 | 10.82 | 9.126 | 8.587 | 10.8 | 7.762 | 2.617 | -14.305 | 10.82 | 11.554 | 6.875 | 8.174 | 10.221 | 7.14 | 9.282 | 4.876 | 5.858 | 5.437 | 3.692 | 3.159 | 3.303 | 3.222 | 1.908 |
| Bedrijfsresultaat ratio
| -0.025 | -0.026 | -0.011 | -0.038 | -0.008 | 0.014 | -0.036 | -0.626 | 1.14 | 0.025 | -0 | 0.074 | -0.005 | 0.034 | 0.041 | -0.295 | -0.031 | 0.002 | 0.003 | 0.016 | 0.025 | 0.001 | 0.011 | 0.007 | 0.13 | 0.001 | 0 | -0.235 | 0.037 | -0.182 | -0.014 | -0.13 | 0.021 | -0.026 | -0.077 | -0.04 | -0.024 | -0.065 | 0.046 | -0.263 | -0.134 | 0.625 | 0.598 | -0.932 | -0.136 | 0.557 | 313.019 | -1.099 | -575.64 | -0.194 | -0.342 | -0.474 | 98.029 | -79.409 | -344.043 | -3.486 | 0.052 | -0.179 | 0.323 | 0.18 | -0.424 | -0.16 | -0.199 | -1.138 | -0.066 | 0.031 | -0.082 | -0.188 | 0.065 | 0.111 | 0.042 | 0.049 | 0.106 | 0.106 | 0.092 | 0.089 | 0.089 | 0.085 | 0.113 | 0.074 | 0.072 | 0.075 | 0.064 | 0.026 | 0.027 | 0.051 | 0.058 | 0.043 | 0.039 | 0.045 | 0.06 | 0.043 | 0.089 | 0.078 | 0.081 | 0.077 | 0.1 | 0.078 | 0.032 | -0.172 | 0.122 | 0.139 | 0.091 | 0.148 | 0.153 | 0.115 | 0.182 | 0.155 | 0.135 | 0.152 | 0.139 | 0.113 | 0.135 | 0.15 | 0.15 |
| Totaal overige inkomsten en kosten netto
| -1.483 | -2.627 | -2.629 | -2.198 | -0.691 | -1.957 | 27.917 | 5.715 | 45.004 | -3.899 | -2.906 | -0.062 | -2.568 | -4.292 | -0.453 | -0.412 | -0.872 | -1.752 | -0.262 | -1.404 | -4.294 | -0.247 | 2.322 | -11.901 | -2.75 | -2.533 | -2.206 | -7.606 | -3.34 | 1.251 | -0.667 | -1.806 | 0.658 | -0.923 | 1.365 | -0.561 | 0.023 | -7.893 | -1.658 | 1.384 | -0.504 | -30.083 | -2.692 | -10.322 | -5.25 | -10.194 | -11.488 | -0.31 | -21.088 | 0.116 | -3.248 | 12.069 | 8.725 | 10.164 | -17.455 | 15.662 | -7.248 | -27.569 | -133.818 | 176.53 | -4.776 | -5.919 | -2.457 | -256.559 | -59.506 | -8.872 | -48.885 | -21.411 | 42.757 | 64.569 | 0 | 116.814 | 39.861 | 43.352 | 25.034 | 118.642 | 35.084 | 28.346 | 36.494 | -22.701 | 21.417 | 25.049 | 22.185 | 59.873 | 0 | 21.206 | 10.264 | 29.037 | 0 | 0 | 10.972 | 30.273 | 9.706 | 0 | 0 | 0 | 19.812 | 0 | 0 | -9.824 | 17.829 | 19.932 | 6.544 | 13.129 | 16.38 | 13.94 | 16.665 | 9.768 | 11.499 | 7.611 | 6.225 | 3.694 | 4.992 | 4.687 | 3.083 |
| Inkomen voor belasting
| -2.155 | -2.249 | -2.031 | -2.317 | -0.899 | -1.564 | 28.431 | -5.606 | 45.847 | -2.371 | -2.913 | -0.062 | -2.682 | -3.514 | 0.474 | -3.184 | -1.403 | -1.727 | -0.223 | -1.536 | -3.844 | -0.228 | 2.476 | -11.871 | -2.328 | -2.519 | -1.776 | -19.261 | -1.442 | -7.408 | -1.305 | -8.653 | 1.642 | -1.973 | -1.469 | -2.089 | -0.871 | -10.392 | 2.03 | 1.384 | -5.752 | -6.273 | -0.64 | -10.322 | -5.25 | -10.194 | -17.612 | -9.109 | -21.088 | -7.601 | -10.193 | -13.036 | 8.725 | -4.481 | -17.455 | -29.85 | -1.325 | -16.618 | -19.453 | 102.979 | -120.45 | -53.718 | -60.493 | -256.559 | -57.463 | 5.335 | -6.999 | -21.411 | 77.115 | 124.512 | 59.76 | 139.854 | 92.434 | 96.44 | 66.434 | 154.347 | 80.465 | 70.955 | 88.509 | 121.617 | 56.867 | 59.864 | 52.171 | 59.873 | 41.368 | 45.728 | 32.521 | 44.931 | 28.86 | 24.715 | 23.322 | 38.235 | 23.971 | 20.572 | 18.874 | 19.673 | 19.812 | 16.94 | 10.47 | -9.824 | 17.829 | 19.932 | 13.419 | 13.129 | 16.38 | 13.94 | 16.665 | 9.768 | 11.499 | 7.611 | 6.225 | 6.854 | 4.992 | 4.687 | 3.083 |
| Inkomen voor belasting ratio
| -0.079 | -0.083 | -0.076 | -0.078 | -0.035 | -0.055 | 1.05 | -0.31 | 1.084 | -0.085 | -0.11 | -0.002 | -0.125 | -0.156 | 0.021 | -0.173 | -0.083 | -0.116 | -0.015 | -0.095 | -0.216 | -0.015 | 0.176 | -2.576 | -0.166 | -0.184 | -0.038 | -0.389 | -0.028 | -0.156 | -0.028 | -0.164 | 0.036 | -0.048 | -0.04 | -0.055 | -0.023 | -0.271 | 0.046 | 0.032 | -0.127 | -0.124 | -0.013 | -0.222 | -0.126 | -0.246 | -0.414 | -0.188 | -0.606 | -0.191 | -0.278 | -0.237 | 0.136 | -0.075 | -0.352 | -2.286 | -0.019 | -0.203 | -0.233 | -0.252 | -0.441 | -0.18 | -0.208 | -1.168 | -0.153 | 0.012 | -0.015 | -0.042 | 0.146 | 0.231 | 0.13 | 0.3 | 0.186 | 0.193 | 0.147 | 0.385 | 0.157 | 0.141 | 0.193 | 0.218 | 0.116 | 0.129 | 0.111 | 0.105 | 0.089 | 0.095 | 0.084 | 0.122 | 0.091 | 0.09 | 0.113 | 0.208 | 0.15 | 0.148 | 0.168 | 0.176 | 0.184 | 0.171 | 0.127 | -0.118 | 0.201 | 0.239 | 0.178 | 0.238 | 0.245 | 0.224 | 0.327 | 0.311 | 0.265 | 0.213 | 0.234 | 0.245 | 0.204 | 0.218 | 0.243 |
| Belastingkosten
| 0.021 | 0.104 | 0.084 | -2.709 | -0.102 | 0.213 | 0.699 | -0.834 | 6.074 | -0.006 | -0.409 | -1.505 | -2.456 | -3.258 | -0.425 | -0.706 | -0.279 | -0.3 | 0.17 | 0.02 | 0.162 | 0.168 | -0.713 | 0.067 | -0.147 | 0.187 | 0.251 | -19.311 | 0.12 | 1.251 | 0.179 | -9.827 | 0.055 | 0.026 | 0.026 | 0.014 | 0.023 | 0.034 | 0.022 | 0.033 | 0.343 | -0.799 | 0.366 | 0.331 | 0.403 | -0.525 | -0.276 | 3.896 | -1.054 | 0.116 | 0.059 | -2.461 | 2.433 | 0.267 | -0.408 | -1.624 | -1.536 | -0.301 | -2.657 | -3.973 | -3.306 | -15.341 | -6.065 | 103.569 | -16.695 | -0.986 | -14.416 | -3.081 | 0.472 | 8.496 | -8.772 | -1.638 | 7.561 | 5.268 | 5.354 | -1.194 | 5.973 | 6.538 | 7.349 | 0.547 | 5.114 | 5.368 | 1.245 | -6.19 | -3.147 | 0.601 | 2.615 | -2.801 | -2.982 | -0.189 | 0.375 | 0.14 | 3.47 | 1.083 | 1.688 | 1.162 | 2.632 | 1.08 | -1.309 | -8.386 | 2.518 | 3.04 | 1.388 | 3.192 | 3.866 | 2.584 | 4.008 | 1.729 | 1.085 | 0.87 | 0.651 | 0.346 | 1.468 | 0.879 | 0.734 |
| Nettowinst
| -2.802 | -2.363 | -2.081 | 0.171 | -1.026 | -1.44 | 27.842 | -4.772 | 38.263 | -2.365 | -2.504 | 0.625 | -1.008 | -0.684 | 0.64 | -2.846 | -1.236 | -1.529 | -1.114 | -4.002 | -4.208 | -0.654 | 2.732 | -11.72 | -3.172 | -8.514 | -2.162 | -4.497 | -1.641 | -7.742 | -1.589 | 1.11 | 1.429 | -0.514 | -1.456 | -2.192 | -0.808 | 1.815 | 2.129 | 0.546 | -6.873 | -4.916 | -1.659 | -11.023 | 1.879 | -10.286 | -17.431 | -13.698 | -18.869 | -6.017 | -11.008 | -7.026 | 7.252 | -2.558 | -17.806 | -46.339 | 2.494 | -18.496 | 24.096 | -75.519 | -118.125 | -38.377 | -58.267 | -360.373 | -17.414 | 6.321 | -34.399 | -103.494 | 23.611 | 41.716 | 19.641 | 16.848 | 37.405 | 40.174 | 28.882 | 30.83 | 31.339 | 29.647 | 38.121 | 33.844 | 24.292 | 24.949 | 23.458 | 15.944 | 11.575 | 20.184 | 16.605 | 16.415 | 13.641 | 10.705 | 10.204 | 6.088 | 9.086 | 7.555 | 5.811 | 4.958 | 6.461 | 4.859 | 2.204 | -8.459 | 6.805 | 6.554 | 4.297 | 4.982 | 6.093 | 4.352 | 5.274 | 3.147 | 4.773 | 4.567 | 3.04 | 2.813 | 1.835 | 2.343 | 1.174 |
| Nettowinstmarge
| -0.103 | -0.087 | -0.078 | 0.006 | -0.04 | -0.051 | 1.028 | -0.264 | 0.905 | -0.085 | -0.094 | 0.02 | -0.047 | -0.03 | 0.029 | -0.155 | -0.073 | -0.103 | -0.076 | -0.247 | -0.236 | -0.043 | 0.194 | -2.543 | -0.226 | -0.623 | -0.046 | -0.091 | -0.032 | -0.163 | -0.034 | 0.021 | 0.031 | -0.012 | -0.039 | -0.057 | -0.021 | 0.047 | 0.049 | 0.013 | -0.152 | -0.097 | -0.034 | -0.237 | 0.045 | -0.248 | -0.41 | -0.283 | -0.542 | -0.151 | -0.3 | -0.128 | 0.113 | -0.043 | -0.359 | -3.549 | 0.036 | -0.226 | 0.289 | 0.185 | -0.432 | -0.129 | -0.2 | -1.641 | -0.046 | 0.014 | -0.072 | -0.203 | 0.045 | 0.077 | 0.043 | 0.036 | 0.075 | 0.08 | 0.064 | 0.077 | 0.061 | 0.059 | 0.083 | 0.061 | 0.049 | 0.054 | 0.05 | 0.028 | 0.025 | 0.042 | 0.043 | 0.045 | 0.043 | 0.039 | 0.05 | 0.033 | 0.057 | 0.055 | 0.052 | 0.044 | 0.06 | 0.049 | 0.027 | -0.102 | 0.077 | 0.079 | 0.057 | 0.09 | 0.091 | 0.07 | 0.104 | 0.1 | 0.11 | 0.128 | 0.114 | 0.101 | 0.075 | 0.109 | 0.092 |
| WPA (Winst Per Aandeel)
| -0.1 | -0.087 | -0.077 | 0.006 | -0.039 | -0.057 | 1.15 | -0.21 | 1.49 | -0.1 | -0.11 | 0.064 | -0.046 | -0.031 | 0.029 | -0.13 | -0.056 | -0.07 | -0.052 | -0.19 | -0.19 | -0.03 | 0.13 | -0.54 | -0.15 | -0.4 | -0.1 | -0.21 | -0.076 | -0.36 | -0.074 | 0.05 | 0.07 | -0.027 | -0.076 | -0.11 | -0.041 | 0.09 | 0.11 | 0.031 | -0.4 | -0.3 | -0.1 | -0.67 | 0.14 | -0.78 | -1.33 | -1.04 | -1.44 | -0.46 | -0.84 | -0.54 | 0.48 | -0.2 | -1.37 | -3.56 | 0.19 | -1.42 | 1.85 | -5.86 | -8.77 | -2.79 | -4.23 | -26.17 | -1.26 | 0.44 | -2.48 | -7.44 | 1.72 | 3 | 1.4 | 1.2 | 2.68 | 2.84 | 2.04 | 2.18 | 2.2 | 2.12 | 2.72 | 2.41 | 1.71 | 1.77 | 1.68 | 1.15 | 0.83 | 1.66 | 1.36 | 1.34 | 1.11 | 0.9 | 0.83 | 0.62 | 1.48 | -0.88 | 0.69 | 0.58 | 0.76 | 0.57 | 0.26 | -0.99 | 0.8 | 0.77 | 0.51 | 0.59 | 0.72 | 0.51 | 0.62 | 0.37 | 0.56 | 0.54 | 0.36 | 0.33 | 0.22 | 0.28 | 0.14 |
| Verwaterde WPA
| -0.1 | -0.087 | -0.077 | 0.006 | -0.039 | -0.057 | 1.05 | -0.21 | 1.49 | -0.1 | -0.11 | 0.064 | -0.044 | -0.031 | 0.029 | -0.13 | -0.056 | -0.069 | -0.051 | -0.18 | -0.19 | -0.03 | 0.13 | -0.54 | -0.15 | -0.39 | -0.1 | -0.19 | -0.076 | -0.36 | -0.074 | 0.05 | 0.06 | -0.026 | -0.074 | -0.11 | -0.041 | 0.09 | 0.1 | 0.031 | -0.4 | -0.3 | -0.1 | -0.67 | 0.14 | -0.78 | -1.33 | -1.04 | -1.44 | -0.46 | -0.84 | -0.54 | 0.48 | -0.2 | -1.37 | -3.56 | 0.19 | -1.42 | 1.85 | -5.6 | -8.76 | -2.79 | -4.23 | -26.14 | -1.26 | 0.44 | -2.48 | -7.44 | 1.68 | 2.96 | 1.4 | 1.2 | 2.64 | 2.84 | 2.04 | 2.18 | 2.2 | 2.12 | 2.68 | 2.41 | 1.71 | 1.77 | 1.68 | 1.15 | 0.83 | 1.63 | 1.33 | 1.34 | 1.11 | 0.87 | 0.83 | 0.62 | 1.44 | -0.88 | 0.69 | 0.58 | 0.76 | 0.57 | 0.26 | -0.99 | 0.8 | 0.77 | 0.51 | 0.59 | 0.72 | 0.51 | 0.62 | 0.37 | 0.56 | 0.54 | 0.36 | 0.33 | 0.22 | 0.28 | 0.14 |
| EBITDA
| 0.615 | 0.995 | 1.252 | 0.619 | 1.227 | 0.393 | 0.514 | -8.193 | 50.448 | 4.215 | 2.248 | 5.505 | 3.43 | 0.778 | 2.546 | 2.374 | 0.194 | -0.024 | 1.522 | 0.074 | 0.45 | 1.319 | 4.036 | -1.665 | 1.22 | -0.202 | 0.43 | -26.251 | 1.898 | -2.756 | 0.034 | -5.275 | 0.984 | -1.05 | -0.081 | -1.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.838 | 0 | 0 | 0 | 0 | -20.034 | -7.717 | -12.522 | -16.257 | 11.132 | -2.147 | 0 | -44.016 | -2.264 | -20.863 | -99.137 | 102.744 | -26.298 | -16.418 | -1.427 | -197.049 | -46.504 | 22.985 | -36.438 | 2.713 | 33.398 | 62.059 | 19.992 | 24.477 | 8.553 | 6.896 | 10.492 | 162.493 | 12.001 | 11.243 | 12.06 | 49.919 | 13.67 | 13.623 | 12.057 | 27.809 | 17.25 | 7.76 | 5.801 | 10.419 | 5.09 | 3.349 | 3.088 | 9.643 | 0.387 | 5.385 | 2.257 | 3.78 | 2.123 | 2.652 | 4.959 | 4.175 | 3.012 | 3.336 | 2.314 | -0 | 0.916 | 1.267 | 0.844 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| EBITDA ratio
| 0.023 | 0.037 | 0.047 | 0.021 | -0.008 | 0.014 | 0.019 | -0.652 | 1.193 | 0.109 | 0.087 | 0.147 | 0.133 | 0.033 | 0.214 | 0.076 | 0.204 | 0.224 | 0.299 | 0.095 | 0.087 | 0.341 | 0.532 | -1.993 | 0.087 | -0.289 | 0.052 | -0.394 | 0.052 | -0.049 | 0.059 | -0.095 | 0.116 | -0.005 | -0.027 | -0.045 | -0.009 | 0.063 | 0.062 | 0.01 | -0.13 | -0.1 | -0.012 | -0.207 | 0.076 | -0.239 | -0.393 | -0.163 | -0.519 | -0.087 | -0.234 | -0.129 | 0.188 | 0.001 | -0.315 | -3.371 | 0.058 | -0.148 | 0.35 | 0.195 | -0.398 | -0.14 | -0.186 | -0.897 | -0.056 | 0.05 | -0.077 | -0.162 | 0.063 | 0.115 | 0.044 | 0.052 | 0.107 | 0.105 | 0.099 | 0.094 | 0.099 | 0.095 | 0.127 | 0.032 | 0.088 | 0.095 | 0.079 | 0.007 | 0.037 | 0.059 | 0.065 | 0.028 | 0.049 | 0.05 | 0.066 | 0.053 | 0.081 | 0.101 | 0.087 | 0.089 | 0.104 | 0.087 | 0.06 | -0.152 | 0.139 | 0.155 | 0.106 | 0.155 | 0.163 | 0.132 | 0.198 | 0.153 | 0.133 | 0.154 | 0.13 | 0.113 | 0.132 | 0.129 | 0.156 |