
Kingsway Financial Services Inc.
NYSE:KFS
7.81 (USD) • At close March 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.508 | 17.956 | 20.021 | 17.498 | 20.183 | 14.162 | 8.291 | 64.168 | 48.64 | 11.704 | 13.053 | 12.642 | 18.139 | 17.093 | 15.489 | 14.374 | 20.506 | 13.351 | 14.036 | 13.478 | 13.078 | 10.899 | 13.352 | 31.914 | 23.684 | 24.713 | 47.197 | 44.286 | 30.614 | 33.776 | 33.687 | 36.475 | 30.705 | 39.887 | 40.984 | 51.701 | 75.785 | 86.175 | 63.566 | 74.026 | 87.273 | 67.52 | 72.08 | 98.589 | 86.037 | 71.351 | 90.821 | 80.813 | 60.871 | 63.101 | 72.646 | 85.486 | 82.462 | 101.705 | 99.246 | 140.567 | 124.571 | 186.688 | 204.009 | 58.726 | 509.05 | 154.709 | 219.904 | 105.656 | 197.381 | 188.548 | 0 | 161.635 | 0 | 0 | 0 | 129.706 | 0 | 0 | 0 | 111.034 | 0 | 0 | 0 | 87.093 | 0 | 0 | 0 | 108.641 | 0 | 0 | 0 | 155.574 | 0 | 0 | 0 | 60.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0.166 | 0.165 | 0.163 | 0.161 | 0.16 | 0.158 | 0.158 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.156 | 0.155 | 0.154 | 0.154 | 0.153 | 0.152 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.401 | 0.67 | 0.67 | 0.935 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.401 | 0.401 | 0.401 | 0.501 | 0.586 | 0.586 | 0.586 | 0.585 | 0.335 | 0.335 | 3.335 | 20.334 | 21.335 | 13.334 | 38.324 | 18.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.674 | 18.121 | 20.184 | 17.659 | 20.343 | 14.32 | 8.449 | 64.325 | 48.797 | 11.861 | 13.21 | 12.799 | 18.296 | 17.25 | 15.646 | 14.531 | 20.663 | 13.508 | 14.192 | 13.633 | 13.232 | 11.053 | 13.505 | 32.066 | 23.835 | 24.864 | 47.348 | 44.437 | 30.765 | 33.927 | 33.838 | 36.876 | 31.375 | 40.557 | 41.919 | 52.101 | 76.185 | 86.575 | 63.966 | 74.426 | 87.674 | 67.921 | 72.481 | 99.09 | 86.623 | 71.937 | 91.407 | 81.398 | 61.206 | 63.436 | 75.981 | 105.82 | 103.797 | 115.039 | 137.57 | 140.567 | 124.571 | 186.688 | 204.009 | 58.726 | 509.05 | 154.709 | 219.904 | 105.656 | 197.381 | 188.548 | 0 | 161.635 | 0 | 0 | 0 | 129.706 | 0 | 0 | 0 | 111.034 | 0 | 0 | 0 | 87.093 | 0 | 0 | 0 | 108.641 | 0 | 0 | 0 | 155.574 | 0 | 0 | 0 | 60.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 9.985 | 0 | 0 | 0 | 9.426 | 10.071 | 0 | 0 | 20.047 | 21.039 | 22.195 | 20.554 | 6.501 | 5.021 | 4.963 | 3.928 | 3.584 | 3.282 | 3.262 | 3.4 | 6.407 | 5.246 | 5.018 | 3.434 | 0 | 0 | 0 | 27.855 | 30.396 | 30.113 | 33.561 | 31.564 | 33.57 | 31.915 | 32.67 | 27.09 | 30.052 | 29.792 | 33.971 | 28.885 | 30.6 | 30.044 | 32.609 | 32.035 | 33.536 | 0 | 39.968 | 0 | 65.656 | 27.608 | 67.884 | 28.732 | 44,047 | 46,205 | 48,058 | 3,852 | 169.925 | 131.587 | 130.203 | 98.551 | 286.762 | 386.072 | 345.373 | 150.148 | 386.872 | 475.383 | 0 | 458.609 | 0 | 0 | 0 | 528.439 | 0 | 0 | 0 | 505.738 | 0 | 0 | 0 | 599.643 | 0 | 0 | 0 | 434.423 | 0 | 0 | 0 | 319.63 | 0 | 0 | 0 | 194.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.57 | 26.181 | 26.158 | 22.781 | 23.504 | 23.341 | 19.038 | 22.033 | 21.655 | 19.112 | 16.588 |
Voorraad
| 0 | 0 | 0 | 0 | 39.816 | 34.886 | 31.356 | 88.884 | 83.144 | 48.423 | 53.129 | 51.623 | 43.888 | 50.711 | 50.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.835 | 10.238 | 7.316 | 7.891 | 3.188 | 3.65 | 2.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 16.659 | 9.594 | 12.112 | 9.098 | 29.769 | 24.391 | 19.002 | 74.625 | 68.844 | 32.9 | 35.405 | 33.353 | 24.797 | 22.271 | 20.609 | 18.459 | 24.247 | 16.79 | 17.454 | 17.033 | 19.639 | 16.299 | 18.523 | 18.205 | 15.983 | 15.987 | 17.78 | 72.292 | 61.161 | 64.04 | 67.399 | 68.44 | 64.945 | 72.472 | 74.589 | 79.191 | 106.237 | 116.367 | 97.937 | 103.311 | 118.274 | 97.965 | 105.09 | 131.125 | 120.159 | 106.801 | 167.364 | 116.996 | 95,128 | 91.044 | 143.865 | 134.552 | 147,844 | 161,244 | 185,628 | 221.068 | 294.496 | 318.275 | 334.212 | 184.131 | 795.812 | 540.781 | 565.277 | 458.459 | 584.253 | 663.931 | 0 | 735.53 | 0 | 0 | 0 | 658.145 | 0 | 0 | 0 | 616.772 | 0 | 0 | 0 | 686.667 | 0 | 0 | 0 | 543.065 | 0 | 0 | 0 | 475.203 | 0 | 0 | 0 | 254.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.57 | 26.181 | 26.158 | 22.781 | 23.504 | 23.341 | 19.038 | 22.033 | 21.655 | 19.112 | 16.588 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.206 | 2.716 | 3.074 | 2.736 | 1.479 | 1.567 | 1.718 | 1.684 | 106.912 | 108.88 | 109.866 | 110.835 | 95.118 | 95.936 | 96.952 | 97.975 | 98.798 | 100.008 | 101.189 | 102.391 | 102.612 | 103.443 | 104.645 | 103.142 | 104.196 | 105.246 | 107.166 | 108.23 | 109.066 | 114.809 | 115.855 | 116.961 | 91.239 | 5.373 | 5.458 | 5.577 | 5.687 | 5.795 | 5.851 | 6.169 | 1.261 | 1.421 | 1.671 | 1.662 | 1.952 | 2.159 | 2.448 | 2.709 | 3.323 | 12.479 | 12.856 | 13.04 | 13.369 | 13.537 | 13.522 | 12.469 | 25.434 | 26.011 | 29.835 | 30.308 | 60.742 | 57.258 | 93.476 | 113.375 | 119.042 | 128.225 | 129.278 | 133.431 | 133.932 | 129.13 | 112.129 | 108.149 | 100.632 | 92.61 | 76.942 | 71.608 | 61.611 | 57.449 | 57.501 | 58.509 | 55.803 | 56.544 | 56.256 | 51.652 | 47.441 | 41.992 | 27.594 | 27.937 | 27.419 | 27.256 | 25.376 | 24.274 | 23.093 | 22.584 | 19.058 | 18.823 | 18.377 | 18.29 | 18.391 | 18.397 | 18.986 | 18.851 | 18.773 | 13.542 | 10.942 | 10.948 | 10.899 | 4.472 | 4.556 | 4.422 | 4.271 | 4.159 | 4.331 | 3.881 | 1.688 |
Goodwill
| 56.887 | 50.77 | 50.452 | 50.358 | 46.399 | 45.488 | 45.488 | 45.498 | 100.773 | 110.247 | 110.247 | 110.247 | 102.342 | 121.289 | 121.286 | 121.13 | 82.104 | 82.104 | 82.104 | 82.104 | 82.104 | 82.104 | 82.104 | 73.928 | 73.928 | 80.112 | 80.112 | 80.112 | 71.061 | 71.061 | 71.061 | 71.061 | 10.078 | 10.078 | 10.078 | 10.078 | 10.078 | 10.078 | 10.078 | 10.588 | 10.588 | 10.588 | 10.588 | 10.588 | 9.484 | 9.484 | 9.105 | 8.421 | 0.51 | 0.51 | 0.51 | 0.51 | 3.01 | 3.01 | 3.273 | 3.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 42.321 | 31.798 | 33.744 | 35.67 | 30.817 | 30.271 | 31.681 | 33.099 | 101.489 | 105.214 | 106.722 | 108.23 | 100.257 | 83.14 | 83.636 | 84.133 | 84.705 | 85.277 | 85.85 | 86.424 | 87.1 | 87.775 | 88.451 | 83.816 | 84.359 | 79.519 | 87.343 | 87.615 | 87.901 | 88.187 | 88.477 | 89.017 | 123.178 | 14.865 | 14.441 | 14.736 | 15.043 | 15.35 | 15.663 | 47.298 | 47.698 | 48.095 | 48.504 | 48.918 | 50.061 | 50.569 | 50.025 | 50.583 | 39.121 | 39.121 | 39.121 | 39.121 | 39.139 | 39.158 | 39.176 | 43.959 | 48.636 | 50.966 | 37.356 | 37.573 | 51.496 | 58.455 | 62.478 | 45.777 | 111.429 | 113.934 | 114.927 | 116.774 | 113.846 | 114.06 | 104.499 | 90.85 | 69.833 | 69.846 | 71.103 | 71.13 | 67.286 | 66.79 | 67.161 | 67.312 | 67.147 | 67.032 | 66.968 | 66.195 | 66.902 | 67.111 | 66.583 | 66.245 | 56.756 | 51.489 | 48.055 | 0 | 49.043 | 50.779 | 51.284 | 52.516 | 52.086 | 53.318 | 54.483 | 55.466 | 47.159 | 47.904 | 44.62 | 42.84 | 30.533 | 29.581 | 28.9 | 4.263 | 13.018 | 11.453 | 3.402 | 0.073 | 0.881 | 0.952 | 0.147 |
Goodwill en immateriële activa
| 99.208 | 82.568 | 84.196 | 86.028 | 77.216 | 75.759 | 77.169 | 78.597 | 202.262 | 215.461 | 216.969 | 218.477 | 202.599 | 204.429 | 204.922 | 205.263 | 166.809 | 167.381 | 167.954 | 168.528 | 169.204 | 169.879 | 170.555 | 157.744 | 158.287 | 159.631 | 167.455 | 167.727 | 158.962 | 159.248 | 159.538 | 160.078 | 133.256 | 24.943 | 24.519 | 24.814 | 25.121 | 25.428 | 25.741 | 57.886 | 58.286 | 58.683 | 59.092 | 59.506 | 59.545 | 60.053 | 59.13 | 59.004 | 39.631 | 39.631 | 39.631 | 39.631 | 42.149 | 42.168 | 42.449 | 43.959 | 48.636 | 50.966 | 37.356 | 37.573 | 51.496 | 58.455 | 62.478 | 45.777 | 111.429 | 113.934 | 114.927 | 116.774 | 113.846 | 114.06 | 104.499 | 90.85 | 69.833 | 69.846 | 71.103 | 71.13 | 67.286 | 66.79 | 67.161 | 67.312 | 67.147 | 67.032 | 66.968 | 66.195 | 66.902 | 67.111 | 66.583 | 66.245 | 56.756 | 51.489 | 48.055 | 48.07 | 49.043 | 50.779 | 51.284 | 52.516 | 52.086 | 53.318 | 54.483 | 55.466 | 47.159 | 47.904 | 44.62 | 42.84 | 30.533 | 29.581 | 28.9 | 4.263 | 13.018 | 11.453 | 3.402 | 0.073 | 0.881 | 0.952 | 0.147 |
Langetermijnbeleggingen
| 40.894 | 40.851 | 41.68 | 41.72 | 41.449 | 44.663 | 52.015 | 56.733 | 57.993 | 58.292 | 56.694 | 57.519 | 56.888 | 46.704 | 44.418 | 58.61 | 56.292 | 58.009 | 53.354 | 59.725 | 54.046 | 61.861 | 59.879 | 37.563 | 56.113 | 28.734 | 97.127 | 103.076 | 113.611 | 115.665 | 119.094 | 122.185 | 115.734 | 110.967 | 111.192 | 105.431 | 102.549 | 98.171 | 96.92 | 85.622 | 73.2 | 75.827 | 74.201 | 66.195 | 84.963 | 106.22 | 102.902 | 127.733 | 92.853 | 106.523 | 111.631 | 116.945 | 139.109 | 142.4 | 175.208 | 146.194 | 309.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.708 | 4.8 | 4.956 | 9.015 | 4.456 | 4.288 | 4.26 | 15.052 | 31.25 | 27.86 | 28.048 | 21.159 | 28.144 | 26.503 | 27.037 | 0 | 28.384 | 28.743 | 29.146 | 0 | 29.019 | 28.984 | 28.951 | 0 | 28.498 | 28.819 | 28.786 | 0 | 49.759 | 49.726 | 48.668 | 0 | 6.086 | 2.968 | 2.946 | 0 | 2.902 | 2.88 | 2.859 | 0 | 5.076 | 4.738 | 4.456 | 0 | 3.882 | 3.602 | 3,322 | 0 | 2,772 | 2.653 | 2.653 | 0 | 2,653 | 174 | 496 | -89.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 51.814 | 51.95 | -139.499 | -41.449 | -44.663 | -52.015 | -71.785 | -31.25 | -27.86 | -28.048 | -21.159 | -56.888 | -46.704 | -44.418 | -58.61 | -56.292 | -58.009 | -53.354 | -59.725 | -54.046 | -61.861 | -59.879 | -37.382 | -55.951 | -28.587 | -104.739 | -103.076 | -113.611 | -115.665 | -119.094 | -122.185 | -115.734 | -110.967 | -111.192 | -105.431 | -102.549 | -98.171 | -96.92 | -85.622 | -73.2 | -75.827 | -74.201 | -66.195 | -84.963 | -106.22 | -3,322 | -127.733 | 42,818.193 | -106.523 | -2.653 | -116.945 | 55,323.373 | 55,506.895 | 55,739.821 | -56.428 | -384.039 | -76.977 | -67.191 | -67.881 | -112.238 | -115.713 | -155.954 | -159.152 | -230.471 | -242.159 | -244.205 | -250.205 | -247.778 | -243.19 | -216.628 | -198.999 | -170.465 | -162.456 | -148.045 | -142.738 | -128.897 | -124.239 | -124.662 | 0 | -122.95 | -123.576 | -123.224 | 0 | -114.343 | -109.103 | -94.177 | 0 | -84.175 | -78.745 | -73.431 | 0 | -72.136 | -73.363 | -70.342 | -71.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 148.016 | 182.749 | 185.856 | 188.619 | 83.151 | 81.614 | 83.147 | 80.281 | 367.167 | 382.633 | 383.529 | 386.831 | 325.861 | 326.868 | 328.911 | 303.238 | 293.991 | 296.132 | 298.289 | 270.919 | 300.835 | 302.306 | 304.151 | 261.067 | 291.143 | 293.843 | 295.795 | 275.957 | 317.787 | 323.783 | 324.061 | 277.039 | 230.581 | 33.284 | 32.923 | 30.391 | 33.71 | 34.103 | 34.451 | 64.055 | 64.623 | 64.842 | 65.219 | 61.168 | 65.379 | 65.814 | 164.48 | 61.713 | 45,726 | 54.763 | 164.118 | 52.671 | 58,171 | 55,879 | 56,467 | 56.428 | 384.039 | 76.977 | 67.191 | 67.881 | 112.238 | 115.713 | 155.954 | 159.152 | 230.471 | 242.159 | 0 | 250.205 | 0 | 0 | 0 | 198.999 | 0 | 0 | 0 | 142.738 | 0 | 0 | 0 | 125.821 | 0 | 0 | 0 | 117.847 | 0 | 0 | 0 | 94.182 | 84.175 | 78.745 | 73.431 | 72.344 | 72.136 | 73.363 | 70.342 | 71.339 | 70.463 | 71.608 | 72.874 | 73.863 | 66.145 | 66.755 | 63.393 | 56.382 | 41.474 | 40.529 | 39.799 | 8.735 | 17.574 | 15.875 | 7.673 | 4.232 | 5.212 | 4.833 | 1.835 |
Totaal activa
| 191.124 | 192.343 | 197.968 | 206.732 | 198.044 | 195.344 | 201.255 | 285.65 | 506.055 | 469.628 | 474.575 | 475.634 | 446.672 | 447.491 | 439.821 | 452.474 | 394.332 | 394.611 | 395.089 | 399.623 | 402.394 | 404.294 | 405.057 | 357.339 | 492.652 | 482.539 | 493 | 484.6 | 479.33 | 489.044 | 497.707 | 501.021 | 438.802 | 241.137 | 241.544 | 241.022 | 268.868 | 275.11 | 310.532 | 301.722 | 306.38 | 297.069 | 300.625 | 324.639 | 345.366 | 353.076 | 370.248 | 372.8 | 341.509 | 349.909 | 367.505 | 374.081 | 401.185 | 429.212 | 476.258 | 519.581 | 739.129 | 861.319 | 944.068 | 1,957.355 | 3,062.498 | 3,139.941 | 3,098.788 | 3,343.441 | 3,891.296 | 4,450.756 | 4,545.233 | 4,657.405 | 4,682.471 | 4,529.961 | 4,237.276 | 4,048.338 | 4,112.596 | 4,048.591 | 3,871.634 | 3,795.194 | 3,737.661 | 3,607.655 | 3,609.872 | 3,518.983 | 3,293.687 | 3,170.799 | 3,041.808 | 2,799.599 | 2,580.562 | 2,306.16 | 2,099.677 | 1,895.709 | 1,713.917 | 1,567.652 | 1,228.819 | 1,117.316 | 976.42 | 886.749 | 802.638 | 782.774 | 766.466 | 757.929 | 744.784 | 738.426 | 724.333 | 722.678 | 704.592 | 659.401 | 538.12 | 547.078 | 509.588 | 357.228 | 355.162 | 264.65 | 221.872 | 181.082 | 152.978 | 131.515 | 116.554 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0.542 | 0 | 0.282 | -0.017 | 0 | 0 | 0 | -0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0.1 | 0.1 | 0.241 | 0.284 | 0.272 | 0.145 | 0.452 | 0.557 | 0.785 | 0.525 | 0.049 | 0.096 | 0.145 | 1.033 | 4.235 | 7.62 | 10.637 | 4.956 | 9.107 | 4.376 | 2.443 | 1.913 | 0 | 0 | 0 | 1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.76 | 0 | 0 | 0 | 122.849 | 0 | 0 | 0 | 110.345 | 0 | 0 | 0 | 99.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0.396 | 0 | 0 | 0 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.656 | 1.69 | 0 | 2.418 | 2.418 | 0 | 0 | 0 | 52.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.918 | 229.549 | 172.436 | 138.966 | 229.557 | 225.794 | 118.371 | 103.341 | 87.551 | 89.923 | 77.989 | 71.633 | 65.873 | 66.415 | 0 | 59.355 | 36.494 | 18.943 | 0 | 122.536 | 115.868 | 119.574 | 0 | 115.817 | 115.88 | 90.745 | 0 | 93.01 | 93.853 | 93.222 | 95.438 | 98.031 | 100.765 | 102.422 | 105.627 | 101.055 | 100.064 | 101.138 | 65.693 | 19.132 | 20.401 | 15.892 | 0 | 0 | 0 | 0 | 0 | 5.138 | 0 | 0 |
Belastingschulden
| 0.556 | 0.652 | 0.938 | 0 | 0.406 | 0.216 | 1.782 | 0.945 | 2.602 | 0.035 | 0.415 | 0.294 | 0.256 | 0.188 | 3.143 | 2.859 | 2.816 | 2.832 | 2.805 | 2.758 | 2.584 | 2.482 | 2.556 | 2.431 | 2.501 | 2.801 | 2.876 | 2.644 | 2.439 | 2.352 | 2.283 | 2.051 | 2.031 | 0.066 | 0.06 | 0.061 | 0.056 | 0.057 | 0.054 | 0.223 | 0.08 | 0.246 | 0.921 | 2.984 | 2.944 | 2.821 | 2.827 | 2.879 | 0 | 7.132 | 7.416 | 8.134 | 12,389 | 13,166 | 16,841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 84.002 | 83.995 | 82.314 | 82.833 | 82.367 | 4.176 | 31.25 | 27.86 | 89.877 | 28.553 | 87.518 | 88.446 | 86.871 | 27.555 | 0 | 0 | 0 | 29.015 | 0 | 0 | 0 | 28.537 | 0 | 0 | 0 | 30.331 | 0 | 0 | 0 | 48.72 | 0 | 0 | 0 | 2.924 | 0 | 0 | 0 | 5.386 | 0 | 0 | 0 | 4.173 | 0 | 0 | 0 | 3.054 | 14,031 | 13.545 | 12.331 | 2.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.43 | 0 | 0 | 0 | -20.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -0.556 | -0.652 | -1.876 | -83.995 | -0.688 | -0.199 | -82.814 | -0.945 | 31.25 | 28.323 | -0.415 | 28.553 | 0 | -0.188 | 0 | 27.555 | -2.816 | 0 | -2.805 | 29.015 | -2.584 | -2.482 | -2.556 | -0.031 | -2.501 | -2.801 | -2.876 | 0 | -2.439 | -0.087 | -0.1 | -0.1 | -0.241 | -0.35 | -0.332 | 2.779 | -0.452 | -0.614 | -0.839 | 4.861 | -0.049 | -0.096 | -0.145 | 3.14 | -7.179 | -7.62 | -13.464 | -7.835 | -14,040.107 | 9.931 | -11.549 | 3.158 | -12,391.418 | -13,168.418 | -16,841 | -1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -157.918 | -229.549 | -172.436 | -138.966 | -229.557 | -225.794 | -243.131 | -103.341 | -87.551 | -89.923 | -207.655 | -71.633 | -65.873 | -66.415 | -110.345 | -59.355 | -36.494 | -18.943 | -101.318 | -122.536 | -115.868 | -119.574 | 0 | -115.817 | -115.88 | -90.745 | -48.084 | -93.01 | -93.853 | -93.222 | -95.438 | -98.031 | -100.765 | -102.422 | -105.627 | -101.055 | -100.064 | -101.138 | -65.693 | -19.132 | -20.401 | -15.892 | 0 | 0 | 0 | 0 | 0 | -5.138 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 20.871 | 23.915 | 0.504 | 0.406 | 0.216 | 1.782 | 2.162 | 33.852 | 27.895 | 0.415 | 28.847 | 0.256 | 0.188 | 3.143 | 30.414 | 2.816 | 2.832 | 2.805 | 31.773 | 2.584 | 2.482 | 2.556 | 30.937 | 2.501 | 2.801 | 2.876 | 32.975 | 2.439 | 2.352 | 2.283 | 50.771 | 2.031 | 0.066 | 0.06 | 2.985 | 0.056 | 0.057 | 0.054 | 5.609 | 0.08 | 0.246 | 0.921 | 7.157 | 2.944 | 2.821 | 10.637 | 5.933 | 14,031 | 23.095 | 4.133 | 13.205 | 14,807 | 15,584 | 19,091 | 1.001 | 0 | 52.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.918 | 229.549 | 238.658 | 138.966 | 229.557 | 225.794 | 243.131 | 103.341 | 87.551 | 89.923 | 207.655 | 71.633 | 65.873 | 66.415 | 110.332 | 59.355 | 36.494 | 18.943 | 99.321 | 122.536 | 115.868 | 119.574 | 0 | 115.817 | 115.88 | 90.745 | 48.084 | 93.01 | 93.853 | 93.222 | 95.438 | 98.031 | 100.765 | 102.422 | 105.627 | 101.055 | 100.064 | 101.138 | 65.693 | 19.132 | 20.401 | 15.892 | 0 | 0 | 0 | 0 | 0 | 5.138 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 60.358 | 48.478 | 48.121 | 45.11 | 42.106 | 43.305 | 43.735 | 103.309 | 284.814 | 283.532 | 292.258 | 96.58 | 274.078 | 275.545 | 260.036 | 271.501 | 253.17 | 248.527 | 248.729 | 198.163 | 262.351 | 263.829 | 266.495 | 253.256 | 260.716 | 223.967 | 226.941 | 260.67 | 239.228 | 236.538 | 234.721 | 233.693 | 231.736 | 36.368 | 37.43 | 39.898 | 39.865 | 42.381 | 54.07 | 54.277 | 53.604 | 50.806 | 43.683 | 57.681 | 66.376 | 51.437 | 69.572 | 61.159 | -249,885.953 | 49.312 | 0 | 47.187 | 0 | 58.435 | 95.587 | 0 | 139.681 | 170.133 | 249.026 | 330.401 | 336.218 | 345.61 | 336.383 | 338.808 | 350.472 | 354.375 | 287.309 | 373.656 | 385.587 | 280.668 | 275.768 | 282.43 | 285.286 | 285.38 | 282.281 | 282.568 | 282.892 | 278.688 | 280.079 | 280.392 | 277.696 | 274.959 | 275.386 | 150.587 | 115.411 | 105.425 | 68.103 | 172.791 | 0 | 0 | 0 | 90.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 84.869 | 84.002 | 83.995 | 82.314 | 82.833 | 82.367 | 82.713 | 84.428 | 91.321 | 89.877 | 89.217 | 87.518 | 88.446 | 86.871 | 87.945 | 55.675 | 55.365 | 56.219 | 56.252 | 63.312 | 61.522 | 59.443 | 46.016 | 45.377 | 41.221 | 41.072 | 39.741 | 37.252 | 37.883 | 35.952 | 35.822 | 36.641 | 35.999 | 34.771 | 34.319 | 34.733 | 34.696 | 34.452 | 49.454 | 50.477 | 50.277 | 49.262 | 48.788 | 49.242 | 49.198 | 48.813 | 48.987 | 14.031 | 13.545 | 12.331 | 11.128 | -56.322 | 0 | 0 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 4.8 | 4.956 | 14.056 | 4.456 | 4.288 | 4.26 | 4.176 | 31.25 | 27.86 | 28.048 | 28.553 | 28.144 | 26.503 | 27.037 | 27.555 | 28.384 | 28.743 | 29.146 | 29.015 | 29.019 | 28.984 | 28.951 | 28.532 | 28.472 | 28.796 | 30.352 | 30.331 | 49.759 | 49.726 | 48.668 | 48.72 | 6.086 | 2.968 | 2.946 | 2.924 | 2.902 | 2.88 | 2.859 | 5.386 | 5.076 | 4.738 | 4.456 | 4.173 | 3.882 | 3.602 | 3.322 | 3.054 | 2.772 | 2.653 | 2.653 | 2.653 | 2.653 | 0 | 0 | 413.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 170.893 | 36.327 | -137.079 | -143.161 | 41.04 | 42.998 | -130.362 | 68.21 | 53.981 | 51.942 | 52.1 | 246.236 | 43.022 | 42.266 | 44.13 | 46.81 | 33.95 | 29.276 | 31.762 | 92.662 | 23.558 | 20.937 | 20.075 | 63.989 | 140.703 | 129.021 | 128.397 | 141.645 | 106.061 | 109.437 | 114.896 | 68.753 | 117.379 | 117.032 | 117.899 | 110.799 | 139.384 | 140.327 | 167.639 | 138.8 | 150.985 | 153.371 | 159.996 | 230.038 | 179.722 | 173.507 | -69.572 | -113.2 | 171.531 | -49.312 | 0 | -47.187 | 0 | -58.435 | -95.587 | 0 | -139.681 | -170.133 | -249.026 | -330.401 | -336.218 | -345.61 | -336.383 | -338.808 | -350.472 | -354.375 | -287.309 | -373.656 | -385.587 | -280.668 | -275.768 | -282.43 | -285.286 | -285.38 | -282.281 | -282.568 | -282.892 | -278.688 | -280.079 | -280.392 | -277.696 | -274.959 | -275.386 | -150.587 | -115.411 | -105.425 | -68.103 | -172.791 | 0 | 0 | 0 | -90.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 231.251 | 154.255 | 153.411 | 180.923 | 169.51 | 173.208 | 173.704 | 261.804 | 423.223 | 426.795 | 462.698 | 460.88 | 432.762 | 432.384 | 418.074 | 403.397 | 365.547 | 361.911 | 360.246 | 347.077 | 373.072 | 370.308 | 369.852 | 317.245 | 453.393 | 458.683 | 460.19 | 402.315 | 427.422 | 433.584 | 434.237 | 386.988 | 387.78 | 192.235 | 192.926 | 187.94 | 216.884 | 220.17 | 258.912 | 247.917 | 259.982 | 258.7 | 255.555 | 280.562 | 293.334 | 309.338 | 121.707 | 301.453 | 250,184 | 230.218 | 73.657 | 244.471 | 259,669 | 287,728 | 328,113 | 424.775 | 589.233 | 170.133 | 774.339 | 1,788.016 | 2,788.358 | 2,772.796 | 2,728.241 | 2,889.869 | 3,119.121 | 354.375 | 287.309 | 307.434 | 385.587 | 280.668 | 275.768 | 282.43 | 285.286 | 285.38 | 282.281 | 282.568 | 282.892 | 278.688 | 280.079 | 340.254 | 277.696 | 274.959 | 275.386 | 268.263 | 115.411 | 105.425 | 68.103 | 1,506.38 | 0 | 0 | 0 | 90.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 171.449 | 175.126 | 177.326 | 182.121 | 169.916 | 173.424 | 175.486 | 263.529 | 457.075 | 454.69 | 462.698 | 460.88 | 433.018 | 432.572 | 421.217 | 433.811 | 368.363 | 364.743 | 363.051 | 378.85 | 375.656 | 372.79 | 372.408 | 332.547 | 456.737 | 443.645 | 446.352 | 435.29 | 429.861 | 435.936 | 436.52 | 437.759 | 389.811 | 192.301 | 192.986 | 190.925 | 216.94 | 220.227 | 258.966 | 253.526 | 260.062 | 258.946 | 256.476 | 287.719 | 296.278 | 312.159 | 322.529 | 307.386 | 264.215 | 253.313 | 261.763 | 257.676 | 274.476 | 303.312 | 347.204 | 424.775 | 589.233 | 709.485 | 774.339 | 1,788.016 | 2,788.358 | 2,772.796 | 2,728.241 | 2,889.869 | 3,119.121 | 3,596.315 | 3,651.285 | 3,716.604 | 3,635.203 | 3,541.492 | 3,297.775 | 3,147.376 | 3,207.352 | 3,176.535 | 3,044.621 | 2,990.479 | 2,966.112 | 2,879.02 | 2,905.835 | 2,852.559 | 2,664.136 | 2,572.463 | 2,468.447 | 2,255.972 | 2,050.03 | 1,868.045 | 1,688.446 | 1,506.38 | 115.817 | 115.88 | 90.745 | 780.099 | 93.01 | 93.853 | 93.222 | 95.438 | 98.031 | 100.765 | 102.422 | 105.627 | 101.055 | 100.064 | 101.138 | 65.693 | 19.132 | 20.401 | 15.892 | 0 | 0 | 0 | 0 | 0 | 5.138 | 0 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 8.25 | 0 | 0 | 197.717 | 198.044 | 195.344 | 1.219 | 6.013 | 5.942 | 6.655 | 6.576 | 6.497 | 6.914 | 6.828 | 6.742 | 6.504 | 6.269 | 6.039 | 5.815 | 6.819 | 6.555 | 6.297 | 6.046 | 5.494 | 3.864 | 5.477 | 5.469 | 5.461 | 5.452 | 6.444 | 6.436 | 6.427 | 6.419 | 6.411 | 6.402 | 6.394 | 6.386 | 6.377 | 6.36 | 6.33 | 6.33 | 6.343 | 6.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 4.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308.734 | 296.621 | 296.621 | 296.621 | 296,621 | 296.621 | 296.621 | 296.489 | 296,489 | 296,489 | 296,489 | 0 | 296.139 | 0 | 296.091 | 0 | 295.916 | 322.344 | 322.344 | 0 | 322.344 | 323.102 | 0 | 326.151 | 0 | 0 | 0 | 328.473 | 0 | 0 | 0 | 331.47 | 0 | 0 | 0 | 392.538 | 0 | 0 | 0 | 361.412 | 0 | 0 | 0 | 226.888 | 0 | 0 | 0 | 223.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -359.665 | -351.716 | -349.353 | -346.868 | -345.051 | -344.025 | -342.585 | -370.427 | -362.13 | -400.47 | -397.802 | -395.149 | -395.859 | -394.851 | -394.167 | -394.807 | -391.961 | -390.725 | -389.196 | -388.082 | -384.08 | -379.872 | -379.218 | -381.203 | -372.383 | -364.917 | -356.273 | -313.486 | -308.854 | -307.328 | -299.432 | -297.668 | -310.493 | -311.292 | -310.547 | -308.995 | -306.655 | -305.764 | -309.923 | -312.05 | -312.596 | -305.636 | -300.64 | -298.93 | -287.906 | -289.784 | -279.501 | -262.069 | -248.369 | -218.23 | -212.214 | -201.208 | -194.181 | -201.435 | -198.874 | -231.815 | -185.476 | -187.97 | -169.476 | -193.572 | -118.053 | 0.071 | 39.425 | 98.564 | 462.282 | 483.598 | 481.506 | 521.165 | 629.793 | 610.251 | 572.452 | 560.126 | 550.28 | 517.194 | 483.795 | 460.05 | 493.75 | 438.948 | 417.526 | 383.425 | 336.995 | 295.289 | 274.993 | 254.421 | 230.956 | 219.352 | 183.133 | 155.397 | 138.124 | 130.391 | 113.828 | 103.714 | 98.293 | 93.768 | 82.042 | 80.136 | 74.976 | 69.584 | 66.055 | 63.872 | 71.658 | 64.39 | 56.584 | 51.499 | 46.716 | 42.161 | 39.096 | 33.612 | 31.17 | 26.458 | 21.789 | 18.969 | 16.223 | 14.352 | 12.037 |
Overige gereserveerde algehele resultaten
| -0.762 | -1.526 | -1.588 | -1.54 | -1.27 | -1.258 | -0.594 | 26.605 | 31.96 | 36.017 | 30.614 | 30.779 | 31.369 | 32.434 | 36.279 | 38.059 | 43.31 | 46.202 | 47.078 | 35.347 | 38.419 | 39.325 | 39.922 | 40.507 | 37.166 | 36.322 | 35.844 | -3.852 | -3.966 | -1.467 | -0.879 | -0.208 | 9.195 | 9.5 | 9.143 | 9.3 | 9.09 | 11.271 | 8.755 | 8.67 | 8.3 | 10.366 | 10.973 | 9.601 | 11.222 | 16.862 | 14.433 | 14.762 | 13.752 | 13.047 | 14.588 | 12.749 | 12.615 | 18.188 | 16.765 | 15.042 | 21.062 | 25.486 | 23.909 | 47.071 | 74.983 | 36.06 | -0.375 | 22.873 | -21.34 | 39.454 | 0 | 85.866 | 0 | 0 | 0 | 7.011 | 20.897 | 21.372 | 8.509 | 9.958 | -134.477 | -99.899 | -108.126 | -111.44 | -83.242 | -51.46 | -61.759 | -72.729 | -47.242 | -46.566 | -15.589 | 7.044 | 8.527 | -2.631 | 9.858 | 9.736 | 7.628 | 4.875 | 6.846 | 2.698 | 3.18 | 2.227 | 0.689 | 0.62 | 1.293 | 1.554 | 2.975 | 4.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 362.115 | 373.904 | 374.529 | 376.117 | 377.898 | 370.575 | 370.864 | 359.493 | 358.711 | 359.044 | 358.854 | 358.646 | 357.714 | 355.839 | 355.507 | 354.75 | 354.361 | 354.471 | 354.575 | 353.609 | 353.665 | 353.778 | 353.886 | 353.89 | 353.465 | 356.609 | 356.313 | 356.171 | 355.721 | 354.422 | 354.127 | 353.882 | 343.106 | 342.864 | 341.847 | 341.646 | 341.443 | 341.249 | 341.045 | 340.844 | 340.595 | 325.631 | 325.427 | 324.803 | 15.955 | 15.824 | 15.757 | 312.378 | 15.631 | 312.125 | 311.993 | 28.152 | -296,177.236 | -296,177.34 | -296,177.314 | 310.944 | 18.171 | 314.318 | 19.205 | 315.84 | 21.294 | 8.67 | 9.153 | 332.135 | 8.889 | 8.287 | 412.442 | 333.77 | 417.475 | 378.218 | 367.049 | 5.352 | 334.067 | 333.49 | 334.709 | 3.237 | 412.276 | 389.586 | 394.637 | 443.473 | 375.798 | 354.507 | 360.127 | 383.388 | 346.818 | 265.329 | 243.687 | 233.932 | 224.939 | 235.56 | 223.868 | -18.219 | 138.118 | 99.447 | 94.253 | 99.522 | 98.403 | 99.955 | 102.285 | 102.548 | 108.201 | 109.591 | 108.607 | 108.128 | 112.826 | 114.108 | 115.25 | 115.372 | 118.315 | 44.579 | 44.519 | 44.213 | 19.599 | 20.65 | 20.624 |
Totaal eigen vermogen van aandeelhouders
| 9.938 | 20.662 | 23.588 | 27.709 | 31.577 | 25.292 | 28.904 | 21.684 | 34.483 | 1.246 | -1.758 | 0.773 | 0.138 | 0.25 | 4.361 | 4.506 | 11.979 | 15.987 | 18.272 | 7.693 | 14.559 | 19.528 | 20.636 | 19.158 | 26.816 | 33.491 | 41.353 | 44.143 | 48.353 | 52.071 | 60.252 | 62.433 | 48.227 | 47.483 | 46.845 | 48.345 | 50.264 | 53.133 | 46.237 | 43.794 | 42.629 | 36.704 | 42.162 | 35.474 | 48.005 | 39.523 | 47.31 | 65.071 | 77.635 | 106.942 | 114.367 | 123.433 | 130.198 | 128.413 | 129.577 | 94.806 | 149.896 | 151.834 | 169.729 | 169.339 | 274.14 | 367.145 | 370.547 | 453.572 | 772.175 | 854.441 | 893.948 | 940.801 | 1,047.268 | 988.469 | 939.501 | 900.962 | 905.244 | 872.056 | 827.013 | 804.715 | 771.549 | 728.635 | 704.037 | 666.424 | 629.551 | 598.336 | 573.361 | 543.627 | 530.532 | 438.115 | 411.231 | 389.329 | 371.59 | 363.32 | 347.554 | 337.217 | 244.039 | 198.09 | 183.141 | 181.845 | 176.559 | 171.766 | 169.028 | 166.744 | 181.151 | 175.535 | 168.166 | 162.832 | 159.542 | 156.269 | 154.346 | 148.985 | 149.485 | 71.037 | 66.308 | 63.182 | 35.822 | 35.002 | 32.662 |
Totaal eigen vermogen
| 11.425 | 17.217 | 20.642 | 24.611 | 28.128 | 21.92 | 25.769 | 22.121 | 48.98 | 14.938 | 11.877 | 14.754 | 13.654 | 14.919 | 18.604 | 18.663 | 25.969 | 29.868 | 32.038 | 20.773 | 26.738 | 31.504 | 32.649 | 24.792 | 35.915 | 38.894 | 46.648 | 49.31 | 49.469 | 53.108 | 61.187 | 63.262 | 48.991 | 48.836 | 48.558 | 50.097 | 51.928 | 54.883 | 51.566 | 48.196 | 46.318 | 38.123 | 44.149 | 36.92 | 49.088 | 40.917 | 47.719 | 65.414 | 77.294 | 96.596 | 105.742 | 116.405 | 126.709 | 125.9 | 129.054 | 94.763 | 149.896 | 151.834 | 169.729 | 169.339 | 274.14 | 367.145 | 370.547 | 453.572 | 772.175 | 854.441 | 893.948 | 940.801 | 1,047.268 | 988.469 | 939.501 | 900.962 | 905.244 | 872.056 | 827.013 | 804.715 | 771.549 | 728.635 | 704.037 | 666.424 | 629.551 | 598.336 | 573.361 | 543.627 | 530.532 | 438.115 | 411.231 | 389.329 | 371.59 | 363.32 | 347.554 | 337.217 | 244.039 | 198.09 | 183.141 | 181.845 | 176.559 | 171.766 | 169.028 | 166.744 | 181.151 | 175.535 | 168.166 | 162.832 | 159.542 | 156.269 | 154.346 | 148.985 | 149.485 | 71.037 | 66.308 | 63.182 | 35.822 | 35.002 | 32.662 |
Totaal passiva en aandeelhoudersvermogen
| 191.124 | 192.343 | 197.968 | 206.732 | 198.044 | 195.344 | 201.255 | 285.65 | 506.055 | 469.628 | 474.575 | 475.634 | 446.672 | 447.491 | 439.821 | 452.474 | 394.332 | 394.611 | 395.089 | 399.623 | 402.394 | 404.294 | 405.057 | 357.339 | 492.652 | 482.539 | 493 | 484.6 | 479.33 | 489.044 | 497.707 | 501.021 | 438.802 | 241.137 | 241.544 | 241.022 | 268.868 | 275.11 | 310.532 | 301.722 | 306.38 | 297.069 | 300.625 | 324.639 | 345.366 | 353.076 | 370.248 | 372.8 | 341.509 | 349.909 | 367.505 | 374.081 | 401.185 | 429.212 | 476.258 | 519.581 | 739.129 | 861.319 | 944.068 | 1,957.355 | 3,062.498 | 3,139.941 | 3,098.788 | 3,343.441 | 3,891.296 | 4,450.756 | 4,545.233 | 4,657.405 | 4,682.471 | 4,529.961 | 4,237.276 | 4,048.338 | 4,112.596 | 4,048.591 | 3,871.634 | 3,795.194 | 3,737.661 | 3,607.655 | 3,609.872 | 3,518.983 | 3,293.687 | 3,170.799 | 3,041.808 | 2,799.599 | 2,580.562 | 2,306.16 | 2,099.677 | 1,895.709 | 1,713.917 | 1,567.652 | 1,228.819 | 1,117.316 | 976.42 | 886.749 | 802.638 | 782.774 | 766.466 | 757.929 | 744.784 | 738.426 | 724.333 | 722.678 | 704.592 | 659.401 | 538.12 | 547.078 | 509.588 | 357.228 | 355.162 | 264.65 | 221.872 | 181.082 | 152.978 | 131.515 | 116.554 |