Keyware Technologies NV
EBR:KEYW.BR
0.795 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.011 | 0.011 | 0.135 | 0.135 | 0.392 | 0.392 | 0.856 | 0.428 | 0.215 | 0.108 | 0.438 | 0.219 | -0.212 | -0.106 | 0.278 | 0.206 | -0.043 | -0.075 | 0.07 | 0.368 | 0.535 | -0.234 | 0.08 | 0.245 | -0.214 | 0.328 | 0.338 | 0.722 | 0.704 | 0.532 | 1.116 | 0.749 | 1.674 | 1.253 | 1.438 | 0.926 | 0.892 | 0.387 | 0.412 | 0.219 | 0.508 | 0.182 | 0.18 | 0.159 | 0.148 | 0.133 | 0.125 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.112 | -6.9 |
Afschrijvingen & Amortisatie
| 0.311 | 0.102 | 0.289 | 0.289 | 0.127 | 0.127 | 0.619 | 0.31 | 0.885 | 0.155 | 0.715 | 0.358 | 0.795 | 0.126 | 0.769 | 0 | 0.442 | 0.42 | 0.404 | 0.382 | 0.398 | 0.373 | 0.358 | 0.336 | 0.454 | 0.283 | 0.129 | 0.092 | 0.074 | 0.063 | 0.069 | 0.062 | 0.062 | 0.066 | 0.063 | 0.06 | 0.14 | 0.037 | 0.035 | 0.029 | 0.028 | 0.021 | 0.019 | 0.016 | 0.051 | 0.051 | 0.05 | 0.044 | 0.027 | 0.055 | 0.048 | 0.052 | 0.072 | 0.054 | 0.101 | 0.074 | 0.156 | 0.085 | 0.085 | 0.088 | 0.096 | 0.165 |
Uitgestelde Inkomstenbelasting
| 0.224 | 0 | 0.154 | 0 | -0.114 | 0 | -0.054 | 0 | -0.5 | 0 | -0.178 | 0 | -0.209 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.008 | 0.007 | 0 | 0 | 0.007 | 0.007 | 0 | 0 | 0.008 | 0.007 | 0 | 0 |
Verandering in Werkkapitaal
| -1.31 | -1.31 | -0.814 | -0.814 | -1.358 | -1.358 | -1.255 | -0.955 | -0.873 | -0.709 | -0.969 | -0.303 | 0.064 | -0.971 | 0.448 | 0 | 0.251 | 0.235 | -0.275 | -1.068 | -0.25 | 1.094 | -0.008 | 0.172 | -0.391 | 0.178 | 1.065 | -0.449 | -1.128 | 0.749 | -1.556 | -1.533 | -1.107 | -1.119 | -1.258 | -1.558 | -0.71 | -1.043 | -1.002 | -0.529 | -0.327 | -1.43 | -0.683 | -1.055 | -1.186 | -1.556 | -1.181 | -0.724 | -0.536 | -0.275 | 0.435 | -0.765 | -1.155 | -0.984 | -0.834 | 0.207 | -0.346 | -0.086 | -0.371 | -0.758 | -2.005 | 2.4 |
Vorderingen
| -0.293 | -0.293 | 0.168 | 0.168 | -0.319 | -0.319 | -2.443 | 0.368 | -1.183 | -0.273 | -0.605 | 0.279 | -1.377 | -0.594 | 0.964 | 0 | 0.299 | 0.273 | -0.74 | -0.668 | -0.612 | 0.412 | -0.349 | 0.462 | -1.142 | 0.327 | -1.066 | 0.02 | -0.235 | 0.369 | -0.486 | 0.002 | -0.038 | -0.153 | 0.217 | 0.191 | -0.052 | 0.167 | -0.416 | 0.137 | -0.213 | 0.478 | -0.231 | 0.072 | -0.166 | 0.323 | 0.038 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.066 | -0.066 | -0.084 | -0.084 | -0.256 | -0.256 | -0.13 | -0.065 | -0.047 | -0.024 | -0.001 | -0.001 | 0.562 | 0.281 | -0.258 | 0 | -0.01 | 0.062 | 0.115 | -0.072 | -0.187 | 0.425 | -0.062 | 0.06 | -0.028 | -0.127 | -0.203 | 0.15 | -0.57 | 0.14 | -0.424 | 0.313 | -0.783 | -0.1 | -0.297 | 0.363 | -0.121 | 0.168 | -0.155 | -0.32 | 0.101 | -0.146 | 0.002 | -0.031 | -0.209 | 0.062 | -0.04 | 0.117 | -0.01 | -0.122 | -0.019 | -0.08 | -0.093 | 0.072 | 0.038 | -0.118 | -0.022 | 0.019 | -0.044 | -0.153 | 0 | 0 |
Crediteuren
| -0.252 | 0 | 0.013 | 0 | 0.225 | 0 | 0.939 | 0 | 0.368 | 0 | -0.157 | 0 | 0.349 | 0 | -0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.951 | -0.951 | -0.898 | -0.898 | -0.783 | -0.783 | 0.379 | -1.257 | -0.011 | -0.413 | -0.206 | -0.581 | 0.53 | -0.658 | 0 | 0 | 0.261 | 0.173 | -0.39 | -0.996 | -0.063 | 0.669 | 0.054 | 0.112 | -0.363 | 0.305 | 1.268 | -0.599 | -0.558 | 0.609 | -1.132 | -1.846 | -0.324 | -1.019 | -0.961 | -1.921 | -0.589 | -1.211 | -0.847 | -0.209 | -0.428 | -1.284 | -0.685 | -1.024 | -0.977 | -1.618 | -1.141 | -0.841 | -0.526 | -0.153 | 0.454 | -0.685 | -1.062 | -1.056 | -0.872 | 0.325 | -0.324 | -0.105 | -0.327 | -0.605 | 0 | 0 |
Overige Niet-Contante Posten
| 1.459 | 1.668 | 0.874 | 0.874 | 1.11 | 1.11 | 4.017 | 0.873 | 4.382 | 1.185 | 3.051 | 0.159 | 3.216 | 1.11 | 1.822 | -0.206 | -0.011 | 0.213 | 0.165 | 0.152 | 0.079 | 0.467 | 0.729 | 0.636 | -0.855 | 0.426 | 0.571 | 0.685 | 1.078 | 0.599 | 0.641 | 0.617 | 0.015 | 0.146 | 0.176 | 0.075 | 0.137 | 0.452 | 0.362 | 0.311 | -0.23 | 0.512 | 0.502 | 0.549 | 0.567 | 0.135 | 0.19 | 0.184 | 0.404 | 0.101 | 0.112 | 0.074 | 0.318 | 0.118 | 0.433 | 0.029 | 0.244 | -0.074 | 0.009 | -0.066 | 1.168 | 3.388 |
Kasstroom uit Operationele Activiteiten
| 0.471 | 0.471 | 0.483 | 0.483 | 0.271 | 0.271 | 1.311 | 0.656 | 1.477 | 0.739 | 0.864 | 0.432 | 1.598 | 0.159 | 2.077 | 0 | 0.639 | 0.793 | 0.364 | -0.166 | 0.762 | 1.7 | 1.159 | 1.389 | -1.006 | 1.215 | 2.103 | 1.05 | 0.728 | 1.943 | 0.27 | -0.105 | 0.644 | 0.346 | 0.419 | -0.497 | 0.459 | -0.167 | -0.193 | 0.03 | -0.021 | -0.715 | 0.018 | -0.331 | -0.42 | -1.237 | -0.816 | -0.392 | -0.105 | -0.112 | 0.603 | -0.632 | -0.765 | -0.812 | -0.293 | 0.317 | 0.054 | -0.075 | -0.269 | -0.729 | -2.045 | -1.277 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.058 | 0.058 | -0.146 | -0.146 | -0.151 | -0.151 | -0.226 | -0.113 | -0.359 | 0.098 | -0.378 | -0.189 | -0.451 | -0.226 | -0.378 | 0 | -0.249 | -0.174 | -0.234 | -0.329 | -0.584 | -0.237 | -0.43 | -0.109 | -0.441 | -0.103 | -8.926 | -1.155 | -0.002 | -0.064 | -0.076 | -0.169 | 0.003 | -0.05 | -0.004 | -0.329 | -0.043 | -0.001 | -0.001 | -0.147 | -0.151 | -0.001 | -0.06 | -0.059 | -0.009 | 0 | -0.062 | -0.126 | 0 | 0 | 0 | -0.001 | -0.16 | 0 | -0.004 | 0 | -0.002 | 0 | 0 | -0.038 | -0.057 | -0.03 |
Netto Overnames
| 0.257 | 0 | 0 | 0 | 0.007 | 0 | -0.991 | -0.52 | 0.005 | 0 | 0.044 | 0 | 0.041 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.697 | 0 | -3.194 | 0.075 | 3.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | -0.003 | 0 | 0 | 0.016 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.203 | -0.203 | 0 | 0 | -0.013 | -0.013 | 0.024 | 0.024 | -0.366 | -0.366 | 0.022 | 0.022 | -0.006 | 0.018 | 0.001 | 0 | -0.02 | -0.005 | 0.028 | 0.071 | 0.025 | -0.207 | 0.077 | 0.024 | 10.05 | -0.119 | -0.065 | -0.499 | 0.026 | -4.096 | -0.15 | -0.14 | -0.001 | 0 | -0.25 | 0 | -0.031 | -0.001 | 0 | 0.001 | 0.002 | -0.003 | -0.003 | -0.063 | -0.009 | -0.001 | -0.002 | 0 | -0.016 | -0.002 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.145 | -0.145 | -0.146 | -0.146 | -0.163 | -0.163 | -1.217 | -0.609 | -0.536 | -0.268 | -0.334 | -0.167 | -0.416 | -0.208 | -0.332 | 0 | -0.269 | -0.174 | -0.206 | -0.258 | -0.559 | -0.207 | -0.353 | -0.085 | 6.353 | -0.056 | -9.054 | -0.647 | -0.079 | -4.096 | -0.226 | -0.14 | 0.002 | -0.05 | -0.254 | -0.329 | 0.021 | -0.004 | -0.001 | -0.146 | -0.133 | 0.011 | -0.063 | -0.063 | -0.009 | -0.001 | -0.064 | -0.126 | -0.016 | -0.002 | 0.006 | -0.001 | -0.103 | -0.003 | -0.004 | 0 | 0.113 | 0 | 0 | -0.038 | -0.289 | 0.532 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.265 | 0 | -0.293 | 0 | -0.481 | 0 | -0.919 | 0 | -0.577 | 0 | -0.485 | 0 | -1.007 | 0 | -1.367 | 0 | -0.907 | -0.862 | -0.465 | -0.413 | -0.786 | -0.701 | -0.631 | -0.767 | -0.624 | -0.529 | -0.3 | -0.52 | -0.357 | -2.953 | -0.168 | -0.421 | -0.362 | -0.269 | -0.066 | -0.071 | -0.163 | -0.312 | -0.212 | -0.114 | -0.134 | -0.198 | -0.279 | -0.26 | -0.145 | -0.129 | -0.181 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.569 | 0.025 | 0 | 0 | 0.415 | 0 | 0.08 | 0 | 0.135 | 0.298 | 0 | 0.024 | 0 | 0 | 0.411 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.525 | 0.035 | 0.406 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0.131 | 2.063 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.017 | -0.113 | 0 | -0.083 | -0.034 | -0.058 | -0.099 | 0 | 0 | 0.001 | -0.224 | -0.411 | -0.279 | 0 | 0 | 0.105 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.913 | 0 | 0 | 0 | -0.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.175 | -0.175 | -0.19 | -0.19 | -0.292 | -0.292 | 0.394 | 0.394 | -0.348 | -0.348 | -0.304 | -0.304 | 0.181 | 0.181 | 0 | 0 | 0.361 | -0.969 | -0.098 | -0.023 | -0.108 | -0.68 | -0.284 | -0.069 | -4.424 | -0.83 | 8.428 | -0.33 | -0.357 | 2.405 | 0.051 | 0.13 | -0.362 | 0 | 0 | 0 | 0 | 0.312 | 0 | 0 | 0 | 0.198 | -0.279 | 0.26 | 0.232 | -0.047 | 1.03 | 0.617 | 0 | 0 | 0 | 0.708 | -1.694 | 1.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.175 | -0.175 | -0.19 | -0.19 | -0.292 | -0.292 | 0.787 | 0.394 | -0.695 | -0.348 | -0.607 | -0.304 | -0.952 | 0.164 | -1.613 | 0 | -0.629 | -1.865 | -0.052 | -0.51 | -0.894 | -1.381 | -0.5 | -0.836 | -5.379 | -0.83 | 8.563 | -0.032 | -0.252 | 2.429 | -0.117 | -0.291 | 0.049 | -0.269 | -0.066 | 0.071 | 0.163 | 0.33 | 0.212 | 0.114 | 0.134 | 0.723 | -0.244 | 0.666 | 0.232 | 1.453 | 0.849 | 0.528 | -0.156 | -0.253 | -0.201 | 0.839 | 0.369 | 1.321 | 0.219 | -0.132 | -0.159 | -0.14 | 0.299 | 0.685 | 2.228 | 0.626 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.302 | 0.151 | 0.294 | 0.147 | -0.368 | -0.184 | 0.881 | 0.441 | 0.246 | 0.123 | -0.077 | -0.039 | 0.23 | 0.115 | 0.132 | 0 | -0.259 | -1.246 | 0.106 | -0.934 | -0.691 | 0.112 | 0.306 | 0.468 | -0.032 | 0.329 | 1.612 | 0.371 | 0.397 | 0.276 | -0.073 | -0.536 | 0.695 | 0.027 | 0.099 | -0.755 | 0.643 | 0.159 | 0.018 | -0.002 | -0.02 | 0.019 | -0.359 | 0.272 | -0.197 | 0.215 | -0.031 | 0.01 | -0.277 | -0.367 | 0.408 | 0.206 | -0.509 | 0.516 | -0.078 | 0.185 | 0.008 | -0.215 | 0.03 | -0.082 | -0.106 | -0.119 |
Kaspositie aan het Einde van de Periode
| 2.827 | 0.151 | 2.525 | 0.147 | 2.231 | 2.415 | 2.599 | 2.159 | 1.718 | 0.123 | 1.472 | -0.039 | 1.549 | 0.115 | 1.319 | 1.187 | 1.187 | 1.446 | 2.692 | 2.586 | 3.52 | 4.211 | 4.099 | 3.793 | 3.325 | 3.357 | 3.028 | 1.416 | 1.045 | 0.648 | 0.372 | 0.445 | 0.981 | 0.286 | 0.259 | 0.16 | 0.915 | 0.272 | 0.113 | 0.095 | 0.097 | 0.117 | 0.098 | 0.457 | 0.115 | 0.312 | 0.097 | 0.128 | 0.118 | 0.395 | 0.762 | 0.354 | 0.148 | 0.657 | 0.141 | 0.219 | 0.034 | 0.026 | 0.241 | 0.211 | -0.106 | 0.117 |