Keyware Technologies NV
EBR:KEYW.BR
0.795 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.827 | 2.827 | 2.525 | 2.525 | 2.231 | 2.231 | 2.599 | -1.718 | 1.718 | 1.718 | 1.472 | 1.472 | 1.549 | 1.549 | 1.319 | -1.187 | 1.187 | 1.446 | 2.692 | 2.586 | 3.52 | 4.211 | 4.099 | 3.793 | 3.325 | 3.357 | 3.028 | 1.416 | 1.045 | 0.648 | 0.372 | 0.445 | 0.981 | 0.286 | 0.259 | 0.16 | 0.285 | 0.272 | 0.113 | 0.095 | 0.097 | 0.117 | 0.098 | 0.457 | 0.111 | 0.312 | 0.097 | 0.128 | 0.118 | 0.395 | 0.762 | 0.354 | 0.148 | 0.657 | 0.141 | 0.219 | 0.034 | -0.011 | 0.117 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.272 | -13.797 | -14.556 | -14.485 | -15.69 | 0 | 0 | -15.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.174 | -11.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.827 | 2.827 | 2.525 | 2.525 | 2.231 | 2.231 | 2.599 | 1.718 | 1.718 | 1.718 | 1.472 | 1.472 | 1.549 | 1.549 | 1.319 | 1.187 | 1.187 | 1.446 | 2.692 | 2.586 | 3.52 | 4.211 | 4.099 | 3.793 | 3.325 | 3.357 | 3.028 | 1.416 | 1.045 | 0.648 | 0.372 | 0.445 | 0.981 | 0.286 | 0.259 | 0.16 | 0.285 | 0.272 | 0.113 | 0.095 | 0.097 | 0.117 | 0.098 | 0.457 | 0.111 | 0.312 | 0.097 | 0.128 | 0.118 | 0.395 | 0.762 | 0.354 | 0.148 | 0.657 | 0.141 | 0.219 | 0.034 | 0.011 | 0.117 |
Nettovorderingen
| 10.375 | 9.283 | 9.471 | 8.495 | 10.557 | 9.59 | 1.437 | 0 | 9.981 | 8.87 | 1.599 | 8.908 | 1.736 | 8.8 | 2.47 | 0 | 10.21 | 11.881 | 10.566 | 12.118 | 10.356 | 9.154 | 9.673 | 9.577 | 10.029 | 7.718 | 8.461 | 7.372 | 6.614 | 5.132 | 5.404 | 4.813 | 4.199 | 3.634 | 3.301 | 3.523 | 0.63 | 3.674 | 3.974 | 3.598 | 3.289 | 3.34 | 3.679 | 3.473 | 0.004 | 2.979 | 3.04 | 2.708 | 0 | 0 | 0 | 0 | 1.92 | 1.602 | 0 | 0 | 0 | 0.369 | 1.067 |
Voorraad
| 1.481 | 1.481 | 1.346 | 1.346 | 1.204 | 1.204 | 0.712 | 0 | 0.649 | 0.649 | 0.608 | 0.608 | 0.599 | 0.599 | 0.946 | 0 | 0.996 | 0.869 | 0.944 | 1.078 | 0.928 | 0.804 | 1.11 | 1.173 | 1.276 | 1.264 | 1.132 | 0.982 | 1.201 | 0.731 | 0.92 | 0.596 | 0.992 | 0.498 | 0.5 | 0.369 | 0.736 | 0.553 | 0.786 | 0.681 | 0.386 | 0.536 | 0.39 | 0.392 | 0.361 | 0.402 | 0.464 | 0.424 | 0.541 | 0.814 | 0.692 | 0.673 | 0.593 | 0.498 | 0.572 | 0.61 | 0.492 | 0.481 | 0.537 |
Overige vlottende activa
| 1.092 | 1.092 | 0.976 | 0.976 | 0.187 | 1.154 | 10.43 | 0 | 0.165 | 1.276 | 9.915 | 1.007 | 10.147 | 1.347 | 9.822 | 0 | 11.079 | 12.095 | 12.588 | 12.361 | 11.417 | 9.974 | 10.484 | 10.511 | 11.067 | 8.502 | 8.549 | 7.401 | 6.973 | 5.19 | 5.489 | 4.859 | 4.44 | 3.658 | 3.425 | 3.723 | 3.843 | 3.689 | 3.974 | 3.598 | 0.053 | 0.066 | 3.806 | 3.688 | 3.538 | 3.207 | 3.414 | 3.055 | 2.725 | 2.112 | 2.303 | 2.156 | 0.117 | 0.002 | 1.958 | 1.935 | 2.071 | 0.627 | 1.174 |
Totaal vlottende activa
| 14.683 | 14.683 | 13.342 | 13.342 | 14.179 | 14.179 | 13.741 | 1.718 | 12.513 | 12.513 | 11.995 | 11.995 | 12.295 | 12.295 | 12.087 | 1.187 | 13.262 | 14.41 | 16.224 | 16.025 | 15.865 | 14.989 | 15.693 | 15.477 | 15.668 | 13.123 | 12.709 | 9.799 | 9.219 | 6.569 | 6.781 | 5.9 | 6.413 | 4.442 | 4.184 | 4.252 | 5.494 | 4.514 | 4.873 | 4.374 | 3.825 | 4.059 | 4.294 | 4.537 | 4.014 | 3.921 | 3.975 | 3.607 | 3.384 | 3.321 | 3.757 | 3.183 | 2.778 | 2.759 | 2.671 | 2.764 | 2.597 | 1.488 | 2.895 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.627 | 0.627 | 0.957 | 0.957 | 1.087 | 1.087 | 1.029 | 0 | 1.208 | 1.208 | 1.502 | 1.502 | 1.685 | 1.685 | 1.877 | 0 | 2.073 | 2.009 | 1.884 | 1.99 | 2.05 | 0.863 | 0.895 | 0.898 | 0.992 | 0.821 | 0.959 | 0.636 | 0.491 | 0.552 | 0.546 | 0.525 | 0.428 | 0.456 | 0.454 | 0.5 | 0.485 | 0.527 | 0.57 | 0.601 | 0.479 | 0.351 | 0.368 | 0.323 | 0.277 | 0.28 | 0.291 | 0.239 | 0.118 | 0.108 | 0.111 | 0.126 | 0.132 | 0.049 | 0.057 | 0.061 | 0.07 | 0.223 | 0.212 |
Goodwill
| 8.607 | 8.607 | 8.607 | 8.607 | 8.607 | 8.607 | 8.589 | 0 | 7.762 | 7.762 | 7.762 | 7.762 | 7.762 | 7.762 | 7.993 | 0 | 7.993 | 7.993 | 7.993 | 7.993 | 7.993 | 7.993 | 7.993 | 7.993 | 7.993 | 7.866 | 7.866 | 5.48 | 5.248 | 5.834 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 5.248 | 0 | 0 |
Immateriële activa
| 3.953 | 3.522 | 3.987 | 3.987 | 4.089 | 3.688 | 4.302 | 0 | 4.45 | 4.058 | 5.074 | 5.074 | 5.268 | 4.568 | 5.521 | 0 | 5.762 | 6.027 | 6.173 | 6.268 | 6.332 | 6.381 | 6.513 | 6.565 | 6.679 | 6.82 | 6.895 | 0.809 | 0.15 | 0.163 | 0.175 | 0.188 | 0.2 | 0.237 | 0.255 | 0.272 | 0.014 | 0.018 | 0.021 | 0.025 | 0.028 | 0.032 | 0.035 | 0.039 | 0.042 | 0.081 | 0.121 | 0.161 | 0.2 | 0.228 | 0.28 | 0.319 | 0.359 | 0.346 | 0.382 | 0.462 | 0.51 | 0 | 9.52 |
Goodwill en immateriële activa
| 12.56 | 12.129 | 12.594 | 12.594 | 12.696 | 12.295 | 12.891 | 0 | 12.212 | 11.82 | 12.836 | 12.836 | 13.03 | 12.33 | 13.514 | 0 | 13.755 | 14.02 | 14.166 | 14.261 | 14.325 | 14.374 | 14.506 | 14.558 | 14.672 | 14.686 | 14.761 | 6.289 | 5.398 | 5.997 | 5.423 | 5.436 | 5.448 | 5.485 | 5.503 | 5.52 | 5.262 | 5.266 | 5.269 | 5.273 | 5.276 | 5.28 | 5.283 | 5.287 | 5.29 | 5.329 | 5.369 | 5.409 | 5.448 | 5.476 | 5.528 | 5.567 | 5.607 | 5.594 | 5.63 | 5.71 | 5.758 | 0 | 9.52 |
Langetermijnbeleggingen
| 8.103 | 0 | 9.813 | 0 | 8.302 | 0 | 8.243 | 0 | 7.1 | 0 | 7.462 | 0 | 7.166 | 0 | 7.506 | 0 | 7.306 | 7.243 | 7.417 | 7.752 | 7.798 | 9.219 | 9.935 | 10.181 | 10.556 | 13.672 | 14.197 | 18.586 | 18.99 | 19.104 | 15.716 | 15.758 | 15.596 | 15.825 | 15.625 | 14.775 | 14.088 | 14.23 | 13.693 | 13.076 | 12.834 | 12.165 | 11.747 | 11.306 | 11.017 | 10.705 | 10.577 | 10.262 | 9.851 | 9.555 | 9.764 | 9.267 | 9.049 | 9.169 | 8.863 | 8.551 | 7.791 | 0 | 0 |
Belastingvorderingen
| 3.031 | 0 | 3.293 | 0 | 3.293 | 0 | 3.075 | 0 | 3.075 | 0 | 2.811 | 0 | 2.811 | 0 | 2.784 | 0 | 2.784 | 2.713 | 2.713 | 2.713 | 2.713 | 0.253 | 0.469 | 0.612 | 0.86 | 1.31 | 1.495 | 1.716 | 2.02 | 2.309 | 2.621 | 2.803 | 3.058 | 2.321 | 2.109 | 1.897 | 1.685 | 1.685 | 1.685 | 1.685 | 1.685 | 1.685 | 1.685 | 1.685 | 1.685 | 1.685 | 1.685 | 1.685 | 1.685 | 1.599 | 1.641 | 1.664 | 1.685 | 1.4 | 1.43 | 1.431 | 1.45 | 2.538 | 2.244 |
Overige niet-vlottende activa
| 0.177 | 11.742 | 0.18 | 13.286 | 0.18 | 12.176 | 0.169 | -1.718 | 0.168 | 10.735 | 0.168 | 10.441 | 0.168 | 10.845 | 0.162 | -1.187 | 0.163 | 0.163 | 0.158 | 0.156 | 0.156 | 0.155 | 0.152 | 0.152 | 0.15 | 0.137 | 0.143 | 0.08 | 0.08 | 0.478 | 0.474 | 0.324 | 0.075 | 0.324 | 0.324 | 0.074 | 0.074 | 0.074 | 0.074 | 0.074 | 0.075 | 0.075 | 0.075 | 0.075 | 0.071 | 0.07 | 0.069 | 0.067 | 0.067 | 0.06 | 0.058 | 0.058 | 0.057 | 0.112 | 0.111 | 0.111 | 0.111 | 16.341 | 4.133 |
Totaal niet-vlottende activa
| 24.498 | 24.498 | 26.837 | 26.837 | 25.558 | 25.558 | 25.407 | -1.718 | 23.763 | 23.763 | 24.779 | 24.779 | 24.86 | 24.86 | 25.843 | -1.187 | 26.081 | 26.148 | 26.338 | 26.872 | 27.042 | 24.864 | 25.957 | 26.401 | 27.23 | 30.626 | 31.555 | 27.307 | 26.979 | 28.44 | 24.78 | 24.846 | 24.605 | 24.411 | 24.015 | 22.766 | 21.594 | 21.782 | 21.291 | 20.709 | 20.349 | 19.556 | 19.158 | 18.676 | 18.34 | 18.069 | 17.991 | 17.662 | 17.169 | 16.798 | 17.102 | 16.682 | 16.53 | 16.324 | 16.091 | 15.864 | 15.18 | 19.102 | 16.109 |
Totaal activa
| 39.181 | 39.181 | 40.179 | 40.179 | 39.737 | 39.737 | 39.148 | 0 | 36.276 | 36.276 | 36.774 | 36.774 | 37.155 | 37.155 | 37.93 | 0 | 39.343 | 40.558 | 42.562 | 42.897 | 42.907 | 39.853 | 41.65 | 41.878 | 42.898 | 43.749 | 44.264 | 37.106 | 36.198 | 35.009 | 31.561 | 30.746 | 31.018 | 28.853 | 28.199 | 27.018 | 27.088 | 26.296 | 26.164 | 25.083 | 24.174 | 23.615 | 23.452 | 23.213 | 22.354 | 21.99 | 21.966 | 21.269 | 20.553 | 20.119 | 20.859 | 19.865 | 19.308 | 19.083 | 18.762 | 18.628 | 17.777 | 20.59 | 19.004 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.585 | 2.585 | 2.837 | 2.837 | 2.824 | 2.824 | 2.599 | 0 | 1.66 | 1.66 | 1.292 | 1.292 | 1.449 | 1.449 | 2.296 | 0 | 1.328 | 2.702 | 2.766 | 2.826 | 2.152 | 1.5 | 1.676 | 2.021 | 2.522 | 1.245 | 2.319 | 2.697 | 2.919 | 1.379 | 1.399 | 1.565 | 2.253 | 1.708 | 2.038 | 2.233 | 3.533 | 3.718 | 4.226 | 3.828 | 3.269 | 3.23 | 3.961 | 3.268 | 2.885 | 1.02 | 3.138 | 3.172 | 2.76 | 2.328 | 2.632 | 0 | 0 | 3.017 | 3.704 | 4.12 | 3.487 | 0 | 0 |
Kortlopende schulden
| 0.505 | 0.297 | 0.575 | 0.391 | 0.73 | 0.558 | 0.952 | 0 | 0.721 | 0.487 | 1.123 | 0.878 | 1.888 | 1.643 | 2.893 | 0 | 2.986 | 2.931 | 3.115 | 4.28 | 4.32 | 4.354 | 4.683 | 2.666 | 3.086 | 2.997 | 2.891 | 1.67 | 1.79 | 1.522 | 1.527 | 1.604 | 1.54 | 1.61 | 1.665 | 1.544 | 1.473 | 2.337 | 2.159 | 2.567 | 2.34 | 2.141 | 1.899 | 1.803 | 1.465 | 1.479 | 1.478 | 1.299 | 0.969 | 0.963 | 1.001 | 0.968 | 0.789 | 1.004 | 0.68 | 0.648 | 0.627 | 1.41 | 1.129 |
Belastingschulden
| 0.426 | 0 | 1.405 | 0 | 0.867 | 0 | 1.255 | 0 | 1.181 | 0 | 1.364 | 0 | 1.245 | 0 | 0 | 0 | 0.928 | 0 | 0 | 0 | 0.523 | 0.206 | 0 | 0.529 | 0.302 | 0.795 | 0 | 0 | 0 | 0.169 | 0.141 | 0.13 | 0.181 | 0 | 0.012 | 0.018 | 0.063 | 0 | 0.108 | 0 | 0.039 | 0.022 | 0 | 0.024 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.426 | 0 | 1.405 | 0 | 1.391 | 0 | 0 | 0 | 1.983 | 0 | 1.364 | 0 | 1.245 | 0 | 0.837 | 0 | 0.928 | 0 | 0 | 0 | 1.425 | 1.735 | 0 | 0.529 | 1.108 | 2.013 | 0 | 0.482 | 0 | 0.822 | -1.399 | -1.565 | 0.813 | -1.708 | -2.038 | -2.233 | 0.668 | 0.709 | 0.785 | 0.66 | 0.579 | 0.633 | 0.282 | 0.511 | 0.515 | -1.02 | 0.195 | 0.198 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.827 | 2.461 | 1.051 | 2.64 | 0.771 | 2.334 | 2.4 | 0 | 0.038 | 2.255 | 0.897 | 2.506 | 0.993 | 2.483 | 0.007 | 0 | 0.811 | 0.587 | 0.762 | 0.934 | 0.025 | 0.113 | 1.813 | 0.95 | 0.031 | 0.044 | 0.908 | 0.2 | 0.468 | 0.45 | 2.163 | 2.347 | 0.011 | 2.437 | 2.767 | 2.958 | 0.022 | 0.043 | 0.042 | 0.037 | 0.037 | 0.04 | 0.068 | 0.068 | 0.08 | 3.429 | 1.276 | 1.225 | 1.202 | 1.161 | 1.148 | 2.442 | 2.72 | 0.161 | 0.397 | 0.305 | 0.291 | 4.075 | 8.003 |
Totaal kortlopende verplichtingen
| 5.343 | 5.343 | 5.868 | 5.868 | 5.716 | 5.716 | 5.951 | 0 | 4.402 | 4.402 | 4.676 | 4.676 | 5.575 | 5.575 | 6.033 | 0 | 6.053 | 6.22 | 6.643 | 8.04 | 7.922 | 7.702 | 8.172 | 6.166 | 6.747 | 6.299 | 6.118 | 5.049 | 5.177 | 4.173 | 3.69 | 3.951 | 4.617 | 4.047 | 4.432 | 4.502 | 5.696 | 6.807 | 7.212 | 7.092 | 6.225 | 6.044 | 6.21 | 5.65 | 4.945 | 4.908 | 6.087 | 5.894 | 5.077 | 4.452 | 4.781 | 3.41 | 3.509 | 4.182 | 4.781 | 5.073 | 4.405 | 5.485 | 9.132 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.577 | 0.83 | 1.11 | 1.11 | 1.334 | 1.334 | 1.406 | 0 | 0.839 | 0.839 | 1.131 | 1.131 | 0.973 | 0.973 | 0.876 | 0 | 2.283 | 2.9 | 3.404 | 2.802 | 3.198 | 2.947 | 3.34 | 6.049 | 6.465 | 7.479 | 7.877 | 4.375 | 4.585 | 5.21 | 2.252 | 2.363 | 2.718 | 3.01 | 3.224 | 4.049 | 3.411 | 2.384 | 2.25 | 1.631 | 1.743 | 1.808 | 1.852 | 2.227 | 2.305 | 2.059 | 0.125 | 1.196 | 1.239 | 1.401 | 1.616 | 1.85 | 1.321 | 2.8 | 2.003 | 2.051 | 2.204 | 0.105 | 0.302 |
Uitgestelde opbrengsten niet-vlottend
| 0.253 | 0 | -0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | -0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.498 | 0.739 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.066 | 0 | 3.4 | 0 | 2.951 | 0 | 2.847 | 0 | 2.811 | 0 | 3.048 | 0 | 3.226 | 0 | 3.408 | 0 | 3.558 | 3.856 | 3.911 | 4.031 | 4.057 | 1.901 | 1.943 | 1.977 | 2.023 | 2.094 | 2.14 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | 0.106 |
Overige niet-vlottende verplichtingen
| 0.142 | 3.208 | 0.355 | 3.4 | 0.204 | 3.155 | 0.196 | 0 | 0.332 | 3.143 | 0.242 | 3.29 | 0.142 | 3.368 | 0.13 | 0 | 0.03 | 0.138 | 0.138 | 0.138 | 0.138 | 0.246 | 0.246 | 0.232 | 0.23 | -0.301 | 0.2 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0.198 | 0.198 | -0.44 | 0 | 0.047 | 0.278 | 0.348 | 0.413 | 0.478 | 0.812 | 0.973 | 1.306 | 1.623 | 3.986 | 2.537 | 2.699 | 2.757 | 2.957 | 3.136 | 3.154 | 3.193 | 3.359 | 3.37 | 2.956 | 2.805 | 2.113 |
Totaal niet-vlottende verplichtingen
| 4.038 | 4.038 | 4.51 | 4.51 | 4.489 | 4.489 | 4.449 | 0 | 3.982 | 3.982 | 4.421 | 4.421 | 4.341 | 4.341 | 4.414 | 0 | 5.971 | 6.894 | 7.453 | 6.971 | 7.393 | 5.094 | 5.529 | 8.258 | 8.718 | 9.472 | 10.217 | 4.601 | 4.585 | 5.21 | 2.252 | 2.363 | 2.718 | 3.208 | 3.422 | 3.609 | 3.411 | 2.431 | 2.528 | 1.979 | 2.156 | 2.286 | 2.664 | 3.2 | 3.611 | 3.682 | 4.111 | 3.733 | 3.938 | 4.158 | 4.573 | 4.986 | 4.475 | 5.993 | 5.362 | 5.421 | 5.16 | 3.9 | 3.26 |
Totaal passiva
| 9.381 | 9.381 | 10.378 | 10.378 | 10.205 | 10.205 | 10.4 | 0 | 8.384 | 8.384 | 9.097 | 9.097 | 9.916 | 9.916 | 10.447 | 0 | 12.024 | 13.114 | 14.096 | 15.011 | 15.315 | 12.796 | 13.701 | 14.424 | 15.465 | 15.771 | 16.335 | 9.65 | 9.762 | 9.383 | 5.942 | 6.314 | 7.335 | 7.255 | 7.854 | 8.111 | 9.107 | 9.238 | 9.74 | 9.071 | 8.381 | 8.33 | 8.874 | 8.85 | 8.556 | 8.59 | 10.198 | 9.627 | 9.015 | 8.61 | 9.354 | 8.396 | 7.984 | 10.175 | 10.143 | 10.494 | 9.565 | 9.385 | 12.392 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8.052 | 8.052 | 8.052 | 8.052 | 8.052 | 8.052 | 8.052 | 0 | 8.052 | 8.052 | 8.052 | 8.052 | 8.052 | 8.052 | 8.052 | 0 | 8.052 | 8.052 | 8.052 | 7.682 | 7.682 | 7.682 | 7.682 | 7.412 | 7.412 | 7.412 | 7.412 | 7.351 | 7.194 | 7.194 | 7.181 | 8.771 | 8.771 | 8.49 | 8.49 | 8.49 | 8.49 | 8.49 | 8.479 | 8.479 | 8.479 | 8.479 | 8.141 | 8.106 | 7.7 | 7.7 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.069 | 18.498 | 18.298 | 18.063 | 18.063 | 0 | 0 |
Ingehouden winsten
| 18.554 | 18.554 | 18.544 | 18.544 | 18.33 | 18.33 | 17.506 | 0 | 16.726 | 16.726 | 16.443 | 16.443 | 15.899 | 15.899 | 16.078 | 0 | 15.862 | 15.887 | 16.875 | 16.83 | 16.462 | 16.024 | 16.894 | 17.015 | 16.77 | 16.984 | 16.656 | 16.318 | 15.596 | 14.891 | 14.784 | 10.018 | 9.269 | 7.595 | 6.342 | 4.904 | 3.978 | 3.086 | 2.699 | 2.287 | 2.068 | 1.56 | 1.378 | 1.198 | 1.039 | 0.891 | 0.759 | 0.633 | 0.529 | 0.496 | 0.496 | 0.46 | 0.446 | -14.231 | -14.32 | -14.57 | -14.492 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0.797 | 0.797 | 0.797 | 0.797 | 0.797 | 0.797 | 0.797 | 27.892 | 0.797 | 0.797 | 0.797 | 0.797 | -2.345 | 0.797 | 0.797 | 27.319 | -1.95 | 0.797 | 0.797 | 0.797 | -1.557 | 0.797 | 0.797 | 0.797 | -1.432 | 0.797 | 0.797 | 0.797 | -1.205 | 0.797 | 0.797 | 0.797 | -1.106 | 0.797 | 0.797 | 0.797 | -0.888 | 0.767 | 0.537 | 0.537 | -0.67 | 0.537 | 0.537 | 0.537 | -0.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.612 | 0 | 0 | 0 | -0.58 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2.397 | 2.397 | 2.408 | 2.408 | 2.353 | 2.353 | 2.393 | 0 | 2.317 | 2.317 | 2.385 | 2.385 | 5.633 | 2.491 | 2.556 | 0 | 5.355 | 2.708 | 2.742 | 2.577 | 5.005 | 2.554 | 2.576 | 2.23 | 4.683 | 2.785 | 3.064 | 2.99 | 4.851 | 2.744 | 2.857 | 4.846 | 6.749 | 4.716 | 4.716 | 4.716 | 6.401 | 4.715 | 4.709 | 4.709 | 5.916 | 4.709 | 4.522 | 4.522 | 5.658 | 4.809 | 4.809 | 4.809 | 4.809 | 4.813 | 4.809 | 4.809 | 5.421 | 4.641 | 4.641 | 4.641 | 5.221 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 29.8 | 29.8 | 29.801 | 29.801 | 29.532 | 29.532 | 28.748 | 27.892 | 27.892 | 27.892 | 27.677 | 27.677 | 27.239 | 27.239 | 27.483 | 27.319 | 27.319 | 27.444 | 28.466 | 27.886 | 27.592 | 27.057 | 27.949 | 27.454 | 27.433 | 27.978 | 27.929 | 27.456 | 26.436 | 25.626 | 25.619 | 24.432 | 23.683 | 21.598 | 20.345 | 18.907 | 17.981 | 17.058 | 16.424 | 16.012 | 15.793 | 15.285 | 14.578 | 14.363 | 13.798 | 13.4 | 11.768 | 11.642 | 11.538 | 11.509 | 11.505 | 11.469 | 11.324 | 8.908 | 8.619 | 8.134 | 8.212 | 11.205 | 6.612 |
Totaal eigen vermogen
| 29.8 | 29.8 | 29.801 | 29.801 | 29.532 | 29.532 | 28.748 | 27.892 | 27.892 | 27.892 | 27.677 | 27.677 | 27.239 | 27.239 | 27.483 | 27.319 | 27.319 | 27.444 | 28.466 | 27.886 | 27.592 | 27.057 | 27.949 | 27.454 | 27.433 | 27.978 | 27.929 | 27.456 | 26.436 | 25.626 | 25.619 | 24.432 | 23.683 | 21.598 | 20.345 | 18.907 | 17.981 | 17.058 | 16.424 | 16.012 | 15.793 | 15.285 | 14.578 | 14.363 | 13.798 | 13.4 | 11.768 | 11.642 | 11.538 | 11.509 | 11.505 | 11.469 | 11.324 | 8.908 | 8.619 | 8.134 | 8.212 | 11.205 | 6.612 |
Totaal passiva en aandeelhoudersvermogen
| 39.181 | 39.181 | 40.179 | 40.179 | 39.737 | 39.737 | 39.148 | 27.892 | 36.276 | 36.276 | 36.774 | 36.774 | 37.155 | 37.155 | 37.93 | 27.319 | 39.343 | 40.558 | 42.562 | 42.897 | 42.907 | 39.853 | 41.65 | 41.878 | 42.898 | 43.749 | 44.264 | 37.106 | 36.198 | 35.009 | 31.561 | 30.746 | 31.018 | 28.853 | 28.199 | 27.018 | 27.088 | 26.296 | 26.164 | 25.083 | 24.174 | 23.615 | 23.452 | 23.213 | 22.354 | 21.99 | 21.966 | 21.269 | 20.553 | 20.119 | 20.859 | 19.865 | 19.308 | 19.083 | 18.762 | 18.628 | 17.777 | 20.59 | 19.004 |