
KeyStar Corp.
OTC:KEYR
1.2 (USD) • At close October 25, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.092 | 0.074 | 0.342 | 0.222 | 0.622 | 0.275 | 1.157 | 0.355 | 0.794 | 0.072 | 0.494 | 0.066 | 0.066 | 0.066 | 0.081 | 0.089 | 0.062 | 0.069 | 0.035 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.092 | 0.074 | 0.342 | 0.222 | 0.622 | 0.275 | 1.157 | 0.355 | 0.794 | 0.072 | 0.494 | 0.066 | 0.066 | 0.066 | 0.081 | 0.089 | 0.062 | 0.069 | 0.035 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | -0.001 | -0 | -0.01 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.004 | 0.008 | 0.011 | 0.019 | 0.025 |
Overige vlottende activa
| 1.675 | 0.843 | 0.725 | 1.024 | 0.285 | 0.623 | 0.861 | 1.194 | 0.051 | 0.06 | 0.008 | 0.018 | 0 | 0.002 | 0 | 0.02 | 0 | -0 | 0 |
Totaal vlottende activa
| 1.767 | 0.917 | 1.068 | 1.245 | 0.907 | 0.897 | 2.018 | 1.55 | 0.845 | 0.132 | 0.501 | 0.076 | 0.067 | 0.069 | 0.085 | 0.107 | 0.073 | 0.088 | 0.06 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.012 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.256 | 1.256 | 1.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.525 | 0.136 | 6.4 | 6.76 | 7.104 | 7.423 | 7.746 | 8.067 | 7.545 | 7.082 | 6.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.525 | 0.136 | 6.4 | 6.76 | 7.104 | 7.423 | 7.746 | 8.067 | 8.801 | 8.337 | 8.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.005 | 0.179 | 0.702 | 1.342 | 2.144 | 2.943 | 6.5 | 5.682 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Totaal niet-vlottende activa
| 0.53 | 0.315 | 7.104 | 8.105 | 9.25 | 10.369 | 14.249 | 13.753 | 8.806 | 8.351 | 8.156 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Totaal activa
| 2.298 | 1.232 | 8.171 | 9.35 | 10.158 | 11.266 | 16.268 | 15.303 | 9.651 | 8.483 | 8.657 | 0.078 | 0.069 | 0.07 | 0.086 | 0.109 | 0.074 | 0.089 | 0.061 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 0 | 0 | 1.041 | 1.409 | 1.704 | 1.741 | 1.663 | 1.219 | 1.014 | 0.77 | 0.558 | 0.352 | 0.043 | 0.033 | 0.038 | 0.036 | 0.025 | 0.037 | 0.006 |
Kortlopende schulden
| 0.867 | 0.969 | 11.324 | 8.661 | 5.58 | 2.214 | 8.581 | 6.348 | 4.732 | 2.029 | 1.24 | 0.232 | 0.104 | 0.065 | 0.075 | 0.075 | 0.075 | 0.075 | 0.045 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0 | 0 | 0 | -0.382 | -0.043 | -0.033 | -0.038 | -0.036 | -0.025 | -0.02 | 0 |
Overige kortlopende verplichtingen
| 30.206 | 23.871 | 13.871 | 11.958 | 2.767 | 3.52 | 8.8 | 7.318 | 7.137 | 0.511 | 0.051 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.019 |
Totaal kortlopende verplichtingen
| 31.073 | 24.84 | 26.236 | 22.028 | 10.051 | 7.474 | 19.043 | 14.886 | 12.883 | 3.31 | 1.85 | 0.613 | 0.148 | 0.098 | 0.113 | 0.111 | 0.1 | 0.112 | 0.07 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0 | 0.176 | 0.346 | 0.513 | 0.621 | 0.85 | 0.85 | 0.85 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0.176 | 0.346 | 0.513 | 0.621 | 0.85 | 0.85 | 0.85 | 0.85 | 2.799 | 1.799 | 0.232 | 0.104 | 0.065 | 0.075 | 0.075 | 0.075 | 0 | 0 |
Totaal passiva
| 31.073 | 0.176 | 26.583 | 22.541 | 10.672 | 8.324 | 19.893 | 15.736 | 13.733 | 3.31 | 1.85 | 0.613 | 0.148 | 0.098 | 0.113 | 0.111 | 0.1 | 0.112 | 0.07 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 |
Ingehouden winsten
| 0 | 0 | -48.774 | -43.505 | -30.78 | -26.966 | -18.177 | -13.119 | -16.534 | -4.641 | -2.933 | -1.522 | -0.968 | -0.917 | -0.083 | -0.059 | -0.042 | -0.039 | -0.026 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -0.007 | 0 | -0.004 | -0 | 0 | 0 | -0 | -0.103 | 0 | 0 | -0 | -0 | -0 | -0.003 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 1.056 | 30.279 | 30.314 | 30.247 | 29.889 | 14.536 | 12.67 | 12.436 | 9.799 | 9.724 | 0.972 | 0.886 | 0.886 | 0.053 | 0.053 | 0.013 | 0.016 | 0.013 |
Totaal eigen vermogen van aandeelhouders
| -28.775 | 1.056 | -18.412 | -13.191 | -0.514 | 2.942 | -3.626 | -0.433 | -4.082 | 5.174 | 6.807 | -0.536 | -0.079 | -0.027 | -0.026 | -0.003 | -0.025 | -0.023 | -0.009 |
Totaal eigen vermogen
| 0 | 1.056 | -18.412 | -13.191 | -0.514 | 2.942 | -3.626 | -0.433 | -4.082 | 5.174 | 6.807 | -0.536 | -0.079 | -0.027 | -0.026 | -0.003 | -0.025 | -0.023 | -0.009 |
Totaal passiva en aandeelhoudersvermogen
| 2.298 | 1.232 | 8.171 | 9.35 | 10.158 | 11.266 | 16.268 | 15.303 | 9.651 | 8.483 | 8.657 | 0.078 | 0.069 | 0.07 | 0.086 | 0.109 | 0.074 | 0.089 | 0.061 |