Keyera Corp.

TSX:KEY.TO

41.32 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 45.84128.87120.08842.6534.37716.06-209.39954.202221.289359.60615.9438.74584.225171.232.90111.604230.60133.2799.31443.334119.2062.578013.751269.923288.207326.38129.91735.86616.96316.47727.47231.03713.20513.4476.115.6815.12911.30980.238255.256116.531186.65110.9932.85-31.8760.51814.386.18217.37521.8136.36818.1534.51614.9772.1812.05822.182008.19600.1131.8068.1336.57215.6570.6101.6140003.9525.634010.4766.00611.8439.542155.430000
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000033.99463.75200000000017.98915.4049.703000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 45.84128.87120.08842.6534.37716.06-209.39954.202221.289359.60615.9438.74584.225171.232.90111.604230.60133.2799.31443.334119.2062.57874.4513.751269.923288.207326.38129.91735.86616.96316.47727.47231.03713.20513.4476.115.6815.12911.30980.238255.256116.531186.65110.9932.8531.8760.51814.386.18217.37521.8136.36818.1534.51614.97720.16927.46231.885008.19600.1131.8068.1336.57215.6570.6101.6140003.9525.634010.4766.00611.8439.542155.430000
Nettovorderingen 750.309645.503688.237644.207657.29768.928708.781577.179625.408714.746750.42765.617522.939473.548447.723383.649327.797366.685488.587403.119414.615400.142422.747533.364488.779459.789435.62384.133315.896312.294364.081284.192299.141295.262344.006307.074310.284353.167402.965431.477386.15391.709407.833386.483379.015388.008373.211296.869315.576339.496352.17289.554267.292272.635260.864216.603222.532229.75242.829210.745239.957239.625350.496326.642298.111270.032243.889200.187175.224168.555160.112172.271162.602147.087191.259160.001149.247159.456154.324169.962130.8021.5441.5441.5441.544
Voorraad 282.121239.801225.79268.801182.547210.127300.883379.102330.517209.629280.736334.857207.24159.007162.823144.27102.33657.7193.682134.076131.646184.703235.556305.673238.132120.212147.831170.419158.00488.045107.876120.91881.16554.3476.98993.73897.45681.929124.292272.414193.806159.493175.658253.004218.1144.263183.165195.666168.91164.01136.827168.73189.04443.316125.404138.0190.44762.74178.18179.07551.05544.11953.127191.617139.90236.70176.59483.50846.9460.09453.93981.18143.65324.46853.20563.38242.01226.02726.14229.11716.960000
Overige vlottende activa 61.32784.584133.89832.29149.75715.90617.26731.4538.80819.66214.5126.39736.20310.2129.86219.47526.9997.647.08117.0124.01311.2125.94715.0222.80745.30215.99626.47547.53237.85681.59232.27827.7057.4917.44615.39429.2593.4585.18410.87919.85915.3174.95610.30218.48310.50710.68212.87217.80340.65937.8117.45632.0717.49224.2783.545.51910.6655.5581.4826.434.7975.1342.7698.8315.6772.2991.9777.8823.3498.5272.6378.9553.484.0422.1683.0592.4833.62.39126.850000
Totaal vlottende activa 1,139.598998.7591,068.0131,077.5931,015.2651,063.231,108.1321,148.031,266.6811,352.8481,099.1281,210.574893.852844.784646.85581.611767.58641.131656.277683.819732.848631.014738.7896.0831,041.134922.776937.997626.064582.636476.543579.047472.875459.225404.716490.164470.082460.275466.92621.71815.661866.929692.015787.122693.783682.442574.654611.099566.047574.006561.54548.621513.122406.557382.953425.523378.322345.96335.041326.568291.302305.638288.541408.87522.834454.977318.982338.439286.282230.046233.612222.578256.089215.21178.987254.14225.551204.794193.972195.909211.012332.4211.5441.5441.5441.544
Niet-vlottende activa:
Materiële vaste activa, netto 7,401.1817,437.2717,494.27,667.8167,650.8127,617.6277,230.8817,233.5247,046.0416,899.2846,809.0336,752.5346,668.6916,634.9586,665.4636,706.8026,678.0456,540.4346,607.2846,656.546,477.636,259.6965,749.355,497.7575,300.1164,993.724,792.3984,633.2184,507.8524,400.454,200.4844,052.0463,833.4133,715.0043,610.4273,522.6363,437.0523,258.0923,099.1292,811.0532,667.5362,368.3572,187.8252,166.7762,079.5642,025.9831,991.9321,908.5211,875.1021,857.7591,628.3381,544.0531,472.8891,448.1621,467.5341,318.6361,299.3391,255.6571,253.5171,227.4531,231.5811,223.0571,207.191,018.801985.843954.68914.087916.896917.981919.671924.947921.902918.051900.568881.33847.919852.319857.112862.324824.704539.3630000
Goodwill 32.01532.01532.01532.01532.01532.01532.01540.81440.81440.81440.81455.76155.76155.76155.76155.76155.76155.76155.76153.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62453.62474.25271.23471.23471.23471.23471.23471.23471.23471.23471.23471.23471.23471.23471.23471.23464.934000000000000000
Immateriële activa 48.24449.69950.44353.7154.47757.66859.69162.44560.57460.59163.29465.64365.69868.44171.3276.46880.15185.20580.14983.82684.79388.50492.41389.43194.20000000.1460.2920.4380.5840.6970.8110.9241.061.2531.4491.6431.7862.1472.5082.873.264.465.0775.6942.9761.4431.611.7761.9432.1092.2762.4432.6092.7762.9433.5174.0924.6685.2435.8186.3946.9697.5458.1275.48776.56780.10179.78680.58781.38882.18882.98983.78979.2266.2750000
Goodwill en immateriële activa 80.25981.71482.45885.72586.49289.68391.706103.259101.388101.405104.108121.404121.459124.202127.081132.229135.912140.966135.91137.45138.417142.128146.037143.055147.82453.62453.62453.62453.62453.62453.62453.7753.91654.06254.20854.32154.43554.54854.68454.87755.07355.26755.4155.77156.13256.49456.88458.08458.70159.31856.655.06755.23455.476.19573.34373.5173.67773.84374.0174.17774.75175.32675.90276.47777.05277.62878.20378.77973.05475.48776.56780.10179.78680.58781.38882.18882.98983.78979.2266.2750000
Langetermijnbeleggingen 64.21259.39755.03261.33358.788108.122105.229122.28495.46380.23787.84497.00184.3184.6530000000-146.6550000000000000000000000000000000000009.1700000000000000000000000000
Belastingvorderingen 83.76484.480.30832.70231.36133.48232.2429.99235.59835.41630.19333.15829.20431.09429.5629.5719.33622.26118.82619.89119.89820.34217.79616.29515.358000000000000000000000000000.6770.142005.3574.7783.9423.9732.4631.9092.2051.8921.3450.5470.3550.8450.4810.751000000000003.0880000
Overige niet-vlottende activa -0-000000000000093.632118.862125.438136.25995.891108.458119.824264.67130.81599.67108.07598.38990.10994.315108.59115.625123.806124.354120.86109.894141.77129.7579.422128.9375.30354.72331.21152.13320.7083.2295.3672.12818.42316.90913.4321.6202.2672.3824.4192.752000-9.170000000000004.24.24.24.5734.5734.5734.5734.7355.37533.642156.021155.992156.585158.037
Totaal niet-vlottende activa 7,629.4167,662.7827,711.9987,847.5767,827.4537,848.9147,460.0567,489.0597,278.497,116.3427,031.1787,004.0976,903.6646,874.9076,915.7366,987.4636,958.7316,839.926,857.9116,922.3396,755.7696,540.1816,043.9985,756.7775,571.3735,145.7334,936.1314,781.1574,670.0664,569.6994,377.9144,230.174,008.1893,878.963,806.4053,706.7073,570.9093,441.573,229.1162,920.6532,753.822,475.7572,263.9432,225.7762,141.0632,084.6052,067.2391,983.5141,947.2351,918.6971,684.9381,602.0641,530.6471,507.9811,546.4811,397.3361,377.6271,333.2761,331.3331,303.9261,307.6671,300.0131,284.4081,096.0481,062.8671,032.087992.56995.58997.511992.7251,000.4341,002.6691,002.352984.554966.49933.88939.08944.674950.848909.305582.368156.021155.992156.585158.037
Totaal activa 8,769.0148,661.5418,780.0118,925.1698,842.7188,912.1448,568.1888,637.0898,545.1718,469.198,130.3068,214.6717,797.5167,719.6917,562.5867,569.0747,726.3117,481.0517,514.1887,606.1587,488.6177,171.1956,782.6986,652.866,612.5076,068.5095,874.1285,407.2215,252.7025,046.2424,956.9614,703.0454,467.4144,283.6764,296.5694,176.7894,031.1843,908.493,850.8263,736.3143,620.7493,167.7723,051.0652,919.5592,823.5052,659.2592,678.3382,549.5612,521.2412,480.2372,233.5592,115.1861,937.2041,890.9341,972.0041,775.6581,723.5871,668.3171,657.9011,595.2281,613.3051,588.5541,693.2781,618.8821,517.8441,351.0691,330.9991,281.8621,227.5571,226.3371,223.0121,258.7581,217.5621,163.5411,220.631,159.4311,143.8741,138.6461,146.7571,120.317914.789157.565157.536158.129159.58
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 781.366640.006481.367636.672609.82785.363717.261825.045878.16903.063650.392876.557536.026475.642347.894357.585401.571444.961463.358509.042529.614584.471476.586716.305686.055641.915505.814474.838454.287476.315363.287408.707337.946365.585310.61390.843419.53499.407382.262551.814515.956508.24427.166405.899394.374361.447316.696325.928272.001338.592322.263281.797292.499279.522245.9580000000209.472269.665321.019234.6235.124191.9172.743181.031148.318169.356168.209156.815171.316143.605135.662141.611141.29135.67497.9731.5441.54400
Kortlopende schulden 42.019231.633226.841232.327223.54557.16860.032119.934120.43187.71291.54533.93433.23234.99236.08238.13182.137187.984174.01178.24139.76993.451136.954125.877125.943111.9281.474606060600099.855104.2101.97146.08149.02547.40246.8120006.79160.3363.57263.58352.5000001.8092.69695205.5142.553.277150.886126231.3043392292020206081.62275.8350.096123.66174.472266631.53923.55.51217.500000
Belastingschulden 000.64300027.66400030.422000000064.88400032.1550000.698000000054.58100027.7060000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 000.64327.29411.13100000114.64250.46452.01950.04572.61259.24443.83749.892148.3847.72143.79343.52999.72544.3636.23737.002-1.47437.19531.12432.48173.3520031.185121.66733.4231.46327.0991.5518.08900015.71814.09514.04231.80313.1450000011.255-245.958000000000000000000000000000000
Overige kortlopende verplichtingen 52.61754.23886.36952.09754.48671.164222.706154.386136.036142.99756.38102.56199.55359.32642.43820.60630.67359.7731.21327.86735.22625.63424.18833.70552.12923.70495.67432.83817.31812.81736.08656.43459.42525.68427.30919.53818.515.77319.777.37531.12724.94353.13926.02537.73941.74238.17844.02987.60744.56639.85135.32528.45131.741496.741241.422234.803261.961370.257223.233224.928198.7289.4339.27773.2998.2837.6587.6467.6387.261115.2357.2337.2167.1987.1556.7546.6566.887.8198.7977.9360.06201.5441.544
Totaal kortlopende verplichtingen 876.002925.877795.22948.39898.982913.695999.9991,099.3651,134.6271,133.772912.9591,063.516720.83620.005499.026475.565658.218742.607816.961762.871648.402747.085737.453920.247900.364814.549601.488604.871562.729581.613532.725465.141397.371522.309563.786545.771615.574591.295540.984624.09547.083533.183480.305454.433506.538480.803450.26435.602359.608383.158362.114317.122320.95324.327499.437336.422440.303404.461423.534374.119350.928430.032557.905507.942414.318262.883262.782259.546262.003264.127263.649300.25249.897190.013244.471181.898165.818153.991161.109161.971105.9091.6061.5441.5441.544
Langlopende verplichtingen:
Langetermijnschulden 3,796.0353,682.2943,896.9944,099.7214,042.5794,196.4593,843.9153,824.6843,761.093,762.1913,606.233,513.1613,433.5473,445.8063,396.5433,259.0013,170.9052,871.1712,848.4552,779.8382,914.9362,595.5982,197.2612,134.9392,095.4811,742.7631,848.0851,890.7081,792.5371,612.1921,726.4421,550.5681,410.5931,487.5231,526.4861,463.6021,327.951,235.2741,242.1331,134.3821,154.1721,098.3471,077.14920.361806.926705.966754.666724.081763.606724.529734.883674.538489.315540.87432.313455.896310.471322.211333.502338.107394.988302.632302.595330.981333.834313.298334.719295.572236.356236.701238.542239.737240.86242.1245.713248.961258.918266.03276.757314.0562250000
Uitgestelde opbrengsten niet-vlottend 147.761155.025162.685158.53179.00500000268.297287.271295.333285.871289.609252.783273.274167.231244.232519.577526.736516.74511.191459.351464.105460.186404.12450.032454.119466.2363.9345.25419.41618.72416.69811.25627.20323.27720.255032.12817.9815.21328.16517.14822.421043.33940.9718.0432.60215.68911.56327.7525.882.9457.3604.90200000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 899.259891.49898.295837.975805.989760.432726.518760.157725.246699.813683.398670.765645.556630.039612.467616.99576.198560.05544.789541.516510.601589.563598.486542.418536.027513.038482.233453.961437.385418.15388.113363.915348.407333.941316.852326.424317.28294.576305.061299.75275.817263.535246.73230.108217.331197.286187.081171.5164.129159.414150.615157.461143.681132.644149.76149.697148.822151.279146.317141.741142.779139.284144.453139.971146.799131.674145.214156.562154.10666.8265.42463.62462.28373.82872.46672.23569.83968.54370.05560.67300000
Overige niet-vlottende verplichtingen 272.644261.535247.34321.88832.218194.85179.04161.225181.19214.7291.7881.8011.7533.683.7333.93.9866.4265.96.0275.9578.4048.5848.1322.4489.95858.92258.92361.74858.458464.239482.298479.685477.084474.477426.736424.496426.739424.212352.388330.667308.725307.968370.742368.841366.126395.513314.154320.545332.172285.127235.376273.303175.83199.57264.03562.00657.75751.20756.56761.68952.69452.0742.31640.05960.33637.80738.13636.44135.89334.53329.14328.68728.23527.77625.34324.94424.59124.18820.90912.3830000
Totaal niet-vlottende verplichtingen 5,115.6994,990.3445,205.3175,118.1145,059.7915,151.7414,749.4734,746.0664,667.5264,676.7334,559.7134,472.9984,376.1894,365.3964,302.3524,132.6744,024.3633,604.8783,643.3763,846.9583,958.233,710.3053,315.5223,144.8383,118.0612,725.9452,793.362,853.6242,745.7892,555.0362,582.7282,402.0352,258.1012,317.2722,334.5132,228.0182,096.9291,979.8661,991.6611,786.521,792.7841,688.5871,647.0511,549.3761,410.2461,291.7991,337.261,253.0741,289.2511,224.1551,203.2271,083.064917.862877.097687.525672.573528.659531.247535.928536.415599.456494.61499.118513.268520.692505.308517.74490.27426.903339.414338.499332.504331.83344.163345.955346.539353.701359.164371395.638237.3830000
Totaal passiva 5,991.7015,916.2216,000.5376,066.5045,958.7736,065.4365,749.4725,845.4315,802.1535,810.5055,472.6725,536.5145,097.0194,985.4014,801.3784,608.2394,682.5814,347.4854,460.3374,609.8294,606.6324,457.394,052.9754,065.0854,018.4253,540.4943,394.8483,458.4953,308.5183,136.6493,115.4532,867.1762,655.4722,839.5812,898.2992,773.7892,712.5032,571.1612,532.6452,410.612,339.8672,221.772,127.3562,003.8091,916.7841,772.6021,787.521,688.6761,648.8591,607.3131,565.3411,400.1861,238.8121,201.4241,186.9621,008.995968.962935.708959.462910.534950.384924.6421,057.0231,021.21935.01768.191780.522749.816688.906603.541602.148632.754581.727534.176590.426528.437519.519513.155532.109557.609343.2921.6061.5441.5441.544
Eigen vermogen:
Preferente aandelen 000000000000016.07100000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 3,372.5613,372.5613,372.5613,372.5613,372.5613,372.5093,372.7383,150.1043,150.1043,150.1043,150.1043,150.1043,150.1043,150.1043,150.1043,150.1043,150.1043,134.8493,073.23,011.4422,953.4742,899.4572,846.4962,794.1952,743.9942,697.8182,647.8362,123.5332,078.1382,033.2091,987.3411,942.6661,899.341,523.7321,483.3761,444.0621,407.1031,382.8591,364.5221,347.0791,330.471,007.476992.811966.23951.604936.296920.222905.14890.142876.639667.24000846.252823.337812.312788.38760.604727.48712.644706.254704.6270000000000000000000000
Ingehouden winsten -618.177-645.778-602.115-536.73-500.265-549.211-577.006-387.719-405.017-471.932-479.635-463.53-427.239-399.743-379.477-198.609-125.954-37.626-18.022-22.375-74.396-197.758-136.258-206.873-149.912-169.803-168.556-174.807-133.954-123.616-145.833-106.797-87.398-79.637-85.106-41.062-88.422-45.53-46.341-21.375-49.588-61.474-69.102-50.48-44.883-49.639-29.404-44.255-17.76-3.7150.97858.87357.38270.255-62.961-58.793-59.96-58.447-65.15-45.878-52.815-45.434-71.464-94.2-103.76-101.607-131.448136.719121.409181.279159.083144.155132.358106.389-40.378-34.807-30.784-22.609-22.517-13.18720.2150-3.21800
Overige gereserveerde algehele resultaten 22.92918.5379.02822.83411.64923.4122.98429.273-2.069-19.487-12.835-8.417-22.368-16.071-9.4199.3419.5836.343-1.3277.2622.90712.10619.4850.453-0-000000-00000-00000-0-0-0-0-000000000000000003.0920000-285.23-262.299-239.761-217.988-196.246-174.567-152.936-131.38300000-25.606155.959155.992156.5850
Overige totale aandeelhoudersvermogen 0000000000000-16.071-0000-00000000-0-000-000000000000000000000656.127641.01619.2551.7512.1192.2732.6762.9853.0923.0923.0920691.872686.594684.485681.925680.557679.541678.269677.025675.346675.54673.357799.767663.538653.004645.892635.165454.797454.07703.2180158.037
Totaal eigen vermogen van aandeelhouders 2,777.3132,745.322,779.4742,858.6652,883.9452,846.7082,818.7162,791.6582,743.0182,658.6852,657.6342,678.1572,700.4972,734.292,761.2082,960.8353,043.733,133.5663,053.8512,996.3292,881.9852,713.8052,729.7232,587.7752,594.0822,528.0152,479.281,948.7261,944.1841,909.5931,841.5081,835.8691,811.9421,444.0951,398.271,4031,318.6811,337.3291,318.1811,325.7041,280.882946.002923.709915.75906.721886.657890.818860.885872.382872.924668.218715698.392689.51785.042766.663754.625732.609698.439684.694662.921663.912636.255597.672582.834582.878550.477532.046538.651619.787618.12623.255633.331626.81628.006628.731622.22623.283612.648441.61448.686155.959155.992156.585158.037
Totaal eigen vermogen 2,777.3132,745.322,779.4742,858.6652,883.9452,846.7082,818.7162,791.6582,743.0182,658.6852,657.6342,678.1572,700.4972,734.292,761.2082,960.8353,043.733,133.5663,053.8512,996.3292,881.9852,713.8052,729.7232,587.7752,594.0822,528.0152,479.281,948.7261,944.1841,909.5931,841.5081,835.8691,811.9421,444.0951,398.271,4031,318.6811,337.3291,318.1811,325.7041,280.882946.002923.709915.75906.721886.657890.818860.885872.382872.924668.218715698.392689.51785.042766.663754.625732.609698.439684.694662.921663.912636.255597.672582.834582.878550.477532.046538.651622.796620.864626.004635.835629.365630.204630.994624.355625.491614.648562.708571.497155.959155.992156.585158.037
Totaal passiva en aandeelhoudersvermogen 8,769.0148,661.5418,780.0118,925.1698,842.7188,912.1448,568.1888,637.0898,545.1718,469.198,130.3068,214.6717,797.5167,719.6917,562.5867,569.0747,726.3117,481.0517,514.1887,606.1587,488.6177,171.1956,782.6986,652.866,612.5076,068.5095,874.1285,407.2215,252.7025,046.2424,956.9614,703.0454,467.4144,283.6764,296.5694,176.7894,031.1843,908.493,850.8263,736.3143,620.7493,167.7723,051.0652,919.5592,823.5052,659.2592,678.3382,549.5612,521.2412,480.2372,233.5592,115.1861,937.2041,890.9341,972.0041,775.6581,723.5871,668.3171,657.9011,595.2281,613.3051,588.5541,693.2781,618.8821,517.8441,351.0691,330.9991,281.8621,227.5571,226.3371,223.0121,258.7581,217.5621,163.5411,220.631,159.4311,143.8741,138.6461,146.7571,120.317914.789157.565157.536158.129159.58