Kernex Microsystems (India) Limited
NSE:KERNEX.NS
862.95 (INR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 195.98 | 40.396 | 66.515 | 183.234 | 148.812 | 81.361 | 133.056 | 123.016 | 121.42 | 195.144 | 298.299 | 282.322 | 438.513 | 424.73 | 40.137 | 206.177 | 204.517 | 228.008 |
| Kosten van de omzet
| 334.913 | 28.219 | 36.346 | 41.117 | 102.8 | 47.148 | 19.082 | 127.864 | 50.903 | -4.017 | 12.717 | 40.729 | 101.632 | 189.875 | 19.626 | 32.533 | 25.302 | 41.214 |
| Brutowinst
| -138.933 | 12.177 | 30.169 | 142.117 | 46.012 | 34.213 | 113.974 | -4.848 | 70.516 | 199.162 | 285.582 | 241.593 | 336.88 | 234.855 | 20.511 | 173.643 | 179.215 | 186.794 |
| Brutowinstmarge
| -0.709 | 0.301 | 0.454 | 0.776 | 0.309 | 0.421 | 0.857 | -0.039 | 0.581 | 1.021 | 0.957 | 0.856 | 0.768 | 0.553 | 0.511 | 0.842 | 0.876 | 0.819 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.835 | 0 | 1.28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 79.772 | 5.84 | 6.264 | 5.471 | 4.057 | 5.073 | 1.022 | 1.159 | 119.21 | 13.342 | 6.567 | 155.031 | 63.233 | 47.314 | 52.047 | 58.248 | 48.464 |
| Verkoop- en marketingkosten
| 0 | 0.703 | 0.488 | 0.613 | 1.035 | 0.461 | 0.707 | 0.687 | 1.972 | 1.064 | 0.824 | 1.075 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 118.338 | 80.475 | 6.328 | 6.877 | 6.506 | 4.517 | 5.78 | 1.709 | 3.131 | 120.275 | 115.111 | 97.493 | 155.031 | 63.233 | 47.314 | 52.047 | 58.248 | 48.464 |
| Overige kosten
| 13.063 | 7.823 | 0.328 | 0.259 | 0.292 | 0.678 | 2.101 | 4.036 | 8.362 | 8.99 | 8.48 | 8.868 | 79.762 | 71.097 | 55.262 | 67.527 | 48.96 | 14.355 |
| Bedrijfskosten
| 118.338 | 207.225 | 137.911 | 115.458 | 127.242 | 128.847 | 224.572 | 173.329 | 187.946 | 309.705 | 308.785 | 218.002 | 234.793 | 134.33 | 102.576 | 119.574 | 107.208 | 62.819 |
| Bedrijfsresultaat
| -257.271 | -182.729 | -107.483 | 24.009 | -89.876 | -143.624 | -110.598 | -26.874 | -170.959 | -137.93 | -33.547 | 5.753 | 102.087 | 100.525 | -82.065 | 54.069 | 72.007 | 123.976 |
| Bedrijfsresultaat ratio
| -1.313 | -4.523 | -1.616 | 0.131 | -0.604 | -1.765 | -0.831 | -0.218 | -1.408 | -0.707 | -0.112 | 0.02 | 0.233 | 0.237 | -2.045 | 0.262 | 0.352 | 0.544 |
| Totaal overige inkomsten en kosten netto
| -10.696 | -12.71 | -61.121 | -3.278 | 123.787 | -72.134 | -42.198 | 155.34 | -45.168 | -18.764 | -1.863 | -8.971 | -36.972 | -31.892 | -24.773 | -10.612 | -10.062 | -17.155 |
| Inkomen voor belasting
| -267.967 | -195.438 | -168.604 | 20.732 | 33.911 | -215.758 | -152.796 | -22.837 | -162.597 | -129.307 | -25.067 | 14.62 | 65.116 | 68.634 | -106.838 | 43.458 | 61.945 | 106.821 |
| Inkomen voor belasting ratio
| -1.367 | -4.838 | -2.535 | 0.113 | 0.228 | -2.652 | -1.148 | -0.186 | -1.339 | -0.663 | -0.084 | 0.052 | 0.148 | 0.162 | -2.662 | 0.211 | 0.303 | 0.468 |
| Belastingkosten
| -0.869 | 4.765 | 3.511 | 0.527 | -0.339 | -2.459 | -5.641 | 21.666 | -3.261 | -2.891 | -3.993 | 11.017 | 23.811 | 24.99 | -35.84 | 18.374 | 24.365 | 42.826 |
| Nettowinst
| -264.119 | -198.152 | -171.985 | 20.174 | 34.22 | -213.299 | -147.155 | -44.504 | -159.337 | -126.416 | -21.074 | 3.603 | 41.305 | 43.644 | -70.998 | 25.084 | 37.58 | 63.995 |
| Nettowinstmarge
| -1.348 | -4.905 | -2.586 | 0.11 | 0.23 | -2.622 | -1.106 | -0.362 | -1.312 | -0.648 | -0.071 | 0.013 | 0.094 | 0.103 | -1.769 | 0.122 | 0.184 | 0.281 |
| WPA (Winst Per Aandeel)
| -15.76 | -14.64 | -13.76 | 1.61 | 2.74 | -17.06 | -11.77 | -3.56 | -12.75 | -10.11 | -1.69 | 0.29 | 3.3 | 3.49 | -5.68 | 2.01 | 3.01 | 5.12 |
| Verwaterde WPA
| -15.76 | -14.64 | -13.76 | 1.61 | 2.74 | -17.06 | -11.77 | -3.56 | -12.75 | -10.11 | -1.69 | 0.29 | 3.3 | 3.49 | -5.68 | 2.01 | 3.01 | 5.12 |
| EBITDA
| -207.571 | -163.353 | -90.807 | 45.989 | -48.884 | -72.963 | -100.588 | -147.65 | -99.34 | -60.918 | 17.12 | 51.192 | 110.142 | 111.055 | -68.064 | 72.264 | 97.53 | 144.96 |
| EBITDA ratio
| -1.059 | -4.044 | -1.365 | 0.251 | -0.328 | -0.897 | -0.756 | -1.2 | -0.818 | -0.312 | 0.057 | 0.181 | 0.251 | 0.261 | -1.696 | 0.35 | 0.477 | 0.636 |