Kewaunee Scientific Corporation
NASDAQ:KEQU
34.9 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 48.393 | 56.702 | 46.778 | 50.436 | 49.839 | 53.986 | 60.821 | 54.564 | 50.123 | 49.715 | 40.633 | 39.031 | 39.493 | 38.707 | 33.339 | 39 | 36.423 | 34.257 | 34.225 | 39.722 | 39.336 | 34.748 | 32.372 | 37.278 | 42.152 | 44.508 | 38.19 | 41.471 | 33.881 | 34.579 | 30.371 | 36.329 | 37.279 | 34.09 | 32.41 | 31.037 | 31.089 | 30.282 | 27.754 | 30.258 | 30.534 | 27.052 | 26.013 | 26.098 | 32.003 | 31.803 | 27.45 | 31.185 | 26.683 | 28.99 | 21.574 | 25.962 | 26.321 | 26.952 | 22.568 | 25.625 | 24.858 | 23.942 | 21.814 | 27.088 | 26.249 | 24.828 | 26.023 | 27.732 | 25.395 | 22.116 | 21.883 | 24.727 | 20.784 | 22.721 | 18.041 | 21.385 | 19.294 | 23.72 | 17.724 | 22.319 | 20.308 | 19.205 | 15.623 | 18.365 | 20.288 | 24.649 | 21.454 | 24.384 | 24.213 | 15.472 | 16.381 | 19.905 | 19.405 | 21.786 | 20.798 | 22.525 | 19.74 | 18.641 | 17.632 | 21.416 | 19.37 | 18.198 | 16.9 | 19.6 | 20.1 | 20.2 | 18.4 | 19.3 | 19.6 | 19.6 | 17.3 | 18.4 | 17.7 | 15 | 14.8 | 15.9 | 16.3 | 13.9 | 12.7 | 15.4 | 15.5 | 15.2 | 15.9 | 15 | 16.4 | 15.6 | 13.8 | 18.1 | 18.6 | 15.2 | 14.9 | 18.7 | 18.2 | 20.7 | 17.6 | 19.4 | 17.2 | 17.7 | 16.9 | 18.8 | 17.7 | 18.5 | 18.8 | 18.4 | 18.3 | 17.3 | 16.2 | 17.8 | 17.6 | 16.7 | 16.8 | 18.9 | 16.2 | 15.4 | 14.4 | 16.1 | 13.5 | 10.4 | 15.2 | 16.7 |
Kosten van de omzet
| 35.905 | 42.062 | 34.749 | 36.968 | 37.925 | 43.625 | 50.491 | 45.863 | 43.927 | 40.388 | 35.011 | 35.434 | 33.819 | 32.644 | 27.685 | 32.605 | 30.542 | 29.37 | 28.947 | 33.406 | 32.39 | 29.906 | 27.142 | 29.505 | 34.678 | 35.574 | 29.836 | 33.56 | 27.06 | 27.247 | 25.339 | 29.225 | 30.14 | 27.245 | 26.922 | 25.505 | 25.246 | 24.942 | 23.298 | 24.436 | 24.386 | 21.2 | 21.302 | 21.205 | 25.427 | 25.024 | 22.441 | 25.958 | 21.44 | 21.638 | 17.803 | 22.117 | 22.133 | 22.247 | 18.405 | 20.208 | 19.859 | 19.198 | 17.129 | 20.878 | 20.485 | 19.759 | 21.089 | 21.713 | 20.044 | 17.579 | 17.064 | 19.174 | 16.521 | 18.467 | 14.417 | 17.305 | 16.166 | 20.629 | 15.278 | 18.834 | 16.922 | 15.687 | 13.586 | 14.812 | 16.912 | 20.385 | 17.736 | 20.28 | 20.61 | 12.806 | 12.919 | 16.012 | 15.964 | 17.906 | 17.113 | 18.591 | 16.533 | 14.575 | 13.952 | 16.718 | 15.13 | 13.847 | 12.3 | 14.7 | 14.9 | 14.7 | 13.9 | 14.8 | 14.7 | 14.4 | 12.7 | 14.1 | 13.1 | 11.3 | 11 | 11.7 | 12.6 | 10.8 | 9.9 | 12 | 12.5 | 12.2 | 12.8 | 12.5 | 13.1 | 12.2 | 11.2 | 13.8 | 14.3 | 12.4 | 11.9 | 15.7 | 14.9 | 16.4 | 13.6 | 14.4 | 13.8 | 13.2 | 13.1 | 13.8 | 13.4 | 14 | 14.5 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 12.488 | 14.64 | 12.029 | 13.468 | 11.914 | 10.361 | 10.33 | 8.701 | 6.196 | 9.327 | 5.622 | 3.597 | 5.674 | 6.063 | 5.654 | 6.395 | 5.881 | 4.887 | 5.278 | 6.316 | 6.946 | 4.842 | 5.23 | 7.773 | 7.474 | 8.934 | 8.354 | 7.911 | 6.821 | 7.332 | 5.032 | 7.104 | 7.139 | 6.845 | 5.488 | 5.532 | 5.843 | 5.34 | 4.456 | 5.822 | 6.148 | 5.852 | 4.711 | 4.893 | 6.576 | 6.779 | 5.009 | 5.227 | 5.243 | 7.352 | 3.771 | 3.845 | 4.188 | 4.705 | 4.163 | 5.417 | 4.999 | 4.744 | 4.685 | 6.21 | 5.764 | 5.069 | 4.934 | 6.019 | 5.351 | 4.537 | 4.819 | 5.553 | 4.263 | 4.254 | 3.624 | 4.08 | 3.128 | 3.091 | 2.446 | 3.485 | 3.386 | 3.518 | 2.037 | 3.553 | 3.376 | 4.264 | 3.718 | 4.104 | 3.603 | 2.666 | 3.462 | 3.893 | 3.441 | 3.88 | 3.685 | 3.934 | 3.207 | 4.066 | 3.68 | 4.698 | 4.24 | 4.351 | 4.6 | 4.9 | 5.2 | 5.5 | 4.5 | 4.5 | 4.9 | 5.2 | 4.6 | 4.3 | 4.6 | 3.7 | 3.8 | 4.2 | 3.7 | 3.1 | 2.8 | 3.4 | 3 | 3 | 3.1 | 2.5 | 3.3 | 3.4 | 2.6 | 4.3 | 4.3 | 2.8 | 3 | 3 | 3.3 | 4.3 | 4 | 5 | 3.4 | 4.5 | 3.8 | 5 | 4.3 | 4.5 | 4.3 | 3.8 | 18.3 | 17.3 | 16.2 | 17.8 | 17.6 | 16.7 | 16.8 | 18.9 | 16.2 | 15.4 | 14.4 | 16.1 | 13.5 | 10.4 | 15.2 | 16.7 |
Brutowinstmarge
| 0.258 | 0.258 | 0.257 | 0.267 | 0.239 | 0.192 | 0.17 | 0.159 | 0.124 | 0.188 | 0.138 | 0.092 | 0.144 | 0.157 | 0.17 | 0.164 | 0.161 | 0.143 | 0.154 | 0.159 | 0.177 | 0.139 | 0.162 | 0.209 | 0.177 | 0.201 | 0.219 | 0.191 | 0.201 | 0.212 | 0.166 | 0.196 | 0.192 | 0.201 | 0.169 | 0.178 | 0.188 | 0.176 | 0.161 | 0.192 | 0.201 | 0.216 | 0.181 | 0.187 | 0.205 | 0.213 | 0.182 | 0.168 | 0.196 | 0.254 | 0.175 | 0.148 | 0.159 | 0.175 | 0.184 | 0.211 | 0.201 | 0.198 | 0.215 | 0.229 | 0.22 | 0.204 | 0.19 | 0.217 | 0.211 | 0.205 | 0.22 | 0.225 | 0.205 | 0.187 | 0.201 | 0.191 | 0.162 | 0.13 | 0.138 | 0.156 | 0.167 | 0.183 | 0.13 | 0.193 | 0.166 | 0.173 | 0.173 | 0.168 | 0.149 | 0.172 | 0.211 | 0.196 | 0.177 | 0.178 | 0.177 | 0.175 | 0.162 | 0.218 | 0.209 | 0.219 | 0.219 | 0.239 | 0.272 | 0.25 | 0.259 | 0.272 | 0.245 | 0.233 | 0.25 | 0.265 | 0.266 | 0.234 | 0.26 | 0.247 | 0.257 | 0.264 | 0.227 | 0.223 | 0.22 | 0.221 | 0.194 | 0.197 | 0.195 | 0.167 | 0.201 | 0.218 | 0.188 | 0.238 | 0.231 | 0.184 | 0.201 | 0.16 | 0.181 | 0.208 | 0.227 | 0.258 | 0.198 | 0.254 | 0.225 | 0.266 | 0.243 | 0.243 | 0.229 | 0.207 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.92 | 0 | 0 | 0 | 1.012 | 0 | 0 | 0 | 0.99 | 0 | 0 | 0 | 1.406 | 0 | 0 | 0 | 1.816 | 0 | 0 | 0 | 1.55 | 0 | 0 | 0 | 1.537 | 0 | 0 | 0 | 1.163 | 0 | 0 | 0 | 1.167 | 0 | 0 | 0 | 0.936 | 0 | 0 | 0 | 0.842 | 0 | 0 | 0 | 0.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 4.055 | 0.041 | 0.04 | 0.041 | 7.402 | 0.018 | 0.008 | 0 | 6.883 | -0.088 | -0.089 | -0.089 | 0.288 | 0.288 | 0.289 | 0.288 | 5.68 | 0 | 0 | 0 | 6.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.95 | 0 | 3.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.444 | 0 | 3.858 | 3.586 | 3.748 | 3.293 | 3.37 | 3.148 | 3.363 | 2.829 | 2.899 | 2.637 | 3.223 | 3.079 | 2.953 | 2.92 | 3.363 | 3.03 | 3.26 | 3.046 | 3.963 | 3.206 | 3.321 | 3.001 | 3.855 | 3.361 | 3.383 | 2.898 | 3.11 | 3.081 | 2.858 | 2.752 | 2.934 | 2.923 | 3.018 | 3.281 | 2.929 | 3.1 | 3.2 | 3.3 | 3.2 | 3 | 3 | 3.1 | 3.6 | 3.3 | 3 | 3.2 | 2.7 | 2.9 | 3.1 | 2.7 | 2.3 | 2.4 | 2.7 | 2.4 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 5.027 | 8.182 | 0 | 0 | 0.226 | 8.008 | 7.938 | 0 | 0.175 | 0 | 0 | 0 | 0.174 | 0 | 0 | 0 | 0.332 | 0 | 0 | 0 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9.913 | 9.082 | 8.223 | 0.04 | 0.041 | 7.628 | 8.026 | 7.946 | 6.619 | 7.058 | -0.088 | -0.089 | -0.089 | 0.288 | 0.288 | 0.289 | 0.288 | 6.012 | 7.463 | 6.468 | 6.283 | 6.692 | 5.232 | 5.963 | 5.763 | 6.574 | 5.971 | 5.256 | 5.133 | 5.581 | 4.59 | 4.816 | 5.078 | 4.847 | 4.287 | 3.99 | 4.319 | -3.95 | 3.872 | 3.95 | 4.348 | 4.392 | 3.773 | 3.759 | 4.144 | 4.776 | 4.054 | 4.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.444 | 0 | 3.858 | 3.586 | 3.748 | 3.293 | 3.37 | 3.148 | 3.363 | 2.829 | 2.899 | 2.637 | 3.223 | 3.079 | 2.953 | 2.92 | 3.363 | 3.03 | 3.26 | 3.046 | 3.963 | 3.206 | 3.321 | 3.001 | 3.855 | 3.361 | 3.383 | 2.898 | 3.11 | 3.081 | 2.858 | 2.752 | 2.934 | 2.923 | 3.018 | 3.281 | 2.929 | 3.1 | 3.2 | 3.3 | 3.2 | 3 | 3 | 3.1 | 3.6 | 3.3 | 3 | 3.2 | 2.7 | 2.9 | 3.1 | 2.7 | 2.3 | 2.4 | 2.7 | 2.4 | 2.2 | 2.4 | 3.2 | 3 | 3 | 3 | 3.4 | 3.4 | 3.3 | 3.3 | 3.5 | 3.5 | 3.4 | 3.5 | 4.1 | 3.5 | 3.6 | 3.4 | 5.1 | 3.9 | 4 | 3.8 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.327 | 0.43 | 0.161 | 0.148 | 0.075 | 7.66 | 8.026 | 7.946 | 0.44 | 7.086 | 0.139 | 0.135 | 0.141 | -0.218 | -0.237 | -0.223 | -0.234 | -0.071 | -0.029 | 0.016 | 0.056 | -0.111 | 0.186 | 0.15 | 0.164 | 0.169 | 0.179 | 0.177 | 0.168 | 0.138 | 0.12 | 0.119 | 0.119 | 0.051 | 0.109 | 0.085 | 0.102 | 0.099 | 0.134 | 0.125 | 0.126 | 0.13 | 0.095 | 0.09 | 0.08 | 0.046 | 0.084 | 4.013 | 4.138 | 4.493 | 3.99 | 4.005 | 3.955 | 4.174 | 4.007 | 4.045 | 3.901 | 3.971 | 3.663 | 3.976 | 3.966 | 3.405 | 3.44 | 3.858 | 3.586 | 15.592 | 3.293 | 3.37 | -2.033 | 11.728 | 2.829 | 2.899 | 2.637 | -0.884 | 3.079 | 2.953 | 2.92 | 0 | 3.03 | 3.26 | 3.046 | 0 | 3.206 | 3.321 | 3.001 | -0.179 | 0 | 0.179 | 0 | 0 | 0 | 0 | 0 | -1.619 | 0.675 | 0.382 | 0.562 | 0.468 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 | 0.2 | 0.3 | 0.4 | 0.4 | 0.2 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | 0.2 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | -66.3 | 0 | 0 | 0 | -67.3 | 0 | 0 | 0 | -70.1 | 0 | 0 | 0 | -64.4 | 0 | 0 |
Bedrijfskosten
| 9.913 | 9.082 | 8.223 | 8.399 | 8.147 | 7.66 | 8.026 | 7.946 | 6.592 | 7.086 | 6.49 | 6.487 | 6.765 | 6.716 | 6.03 | 6.406 | 6.157 | 5.897 | 7.35 | 6.355 | 6.17 | 6.176 | 5.305 | 5.963 | 5.763 | 6.574 | 5.971 | 5.256 | 5.133 | 5.581 | 4.59 | 4.816 | 5.078 | 4.847 | 4.441 | 4.403 | 4.319 | 4.37 | 3.872 | 3.95 | 4.348 | 4.392 | 3.773 | 3.759 | 4.144 | 4.776 | 4.054 | 4.013 | 4.138 | 4.493 | 3.99 | 4.005 | 3.955 | 4.174 | 4.007 | 4.045 | 3.901 | 3.971 | 3.663 | 3.976 | 3.966 | 3.405 | 3.44 | 3.858 | 3.586 | 3.748 | 3.293 | 3.37 | 1.115 | 3.363 | 2.829 | 2.899 | 2.637 | 2.339 | 3.079 | 2.953 | 2.92 | 3.363 | 3.03 | 3.26 | 3.046 | 3.963 | 3.206 | 3.321 | 3.001 | 3.855 | 3.361 | 3.562 | 2.898 | 3.11 | 3.081 | 2.858 | 2.752 | 1.315 | 3.598 | 3.4 | 3.843 | 3.397 | 3.6 | 3.7 | 3.8 | 3.5 | 3.4 | 3.4 | 3.6 | 3.8 | 3.6 | 3.4 | 3.6 | 2.9 | 3.3 | 3.6 | 3.1 | 2.7 | 2.8 | 3.1 | 2.8 | 2.6 | 2.8 | 3.7 | 3.5 | 3.4 | 3.4 | 3.9 | 3.9 | 3.6 | 3.7 | 3.9 | 3.9 | 3.6 | 3.9 | 4.4 | 3.9 | 3.9 | 3.8 | 5.5 | 4.3 | 4.4 | 4.2 | 3.8 | 0 | -66.3 | 0 | 0 | 0 | -67.3 | 0 | 0 | 0 | -70.1 | 0 | 0 | 0 | -64.4 | 0 | 0 |
Bedrijfsresultaat
| 2.575 | 5.558 | 3.806 | 5.109 | 3.808 | 2.701 | 1.787 | 0.118 | -0.396 | 2.241 | -0.868 | -2.89 | -1.091 | -0.653 | -0.376 | -0.011 | -0.276 | -1.01 | -2.072 | -0.039 | 0.776 | -1.334 | -0.075 | 1.81 | 1.711 | 2.36 | 2.383 | 2.655 | 1.688 | 1.751 | 0.442 | 2.288 | 2.061 | 1.998 | 1.047 | 1.129 | 1.524 | 0.97 | 0.584 | 1.872 | 1.8 | 1.46 | 0.938 | 1.134 | 2.432 | 2.003 | 0.955 | 1.214 | 1.105 | 2.859 | -0.219 | -0.16 | 0.233 | 0.531 | 0.156 | 1.372 | 1.098 | 0.773 | 1.022 | 2.234 | 1.798 | 1.664 | 1.494 | 2.161 | 1.765 | 0.789 | 1.526 | 2.183 | 3.148 | 0.891 | 0.795 | 1.181 | 0.491 | 0.752 | -0.633 | 0.532 | 0.466 | 0.155 | -0.993 | 0.293 | 0.33 | 0.301 | 0.512 | 0.783 | 0.602 | -1.189 | 0.101 | -0.219 | 0.543 | 0.77 | 0.604 | 1.076 | 0.455 | 0.583 | 0.082 | 1.298 | 0.397 | 0.954 | 1 | 1.2 | 1.4 | 2 | 1.1 | 1.1 | 1.3 | 1.4 | 1 | 0.9 | 1 | 0.8 | 0.5 | 0.6 | 0.6 | 0.4 | -0.2 | 0.3 | 0.2 | 0.4 | 0.3 | -1.2 | -0.2 | 0 | -0.8 | 0.4 | 0.4 | -0.8 | -0.7 | -0.9 | -0.6 | 0.7 | 0.1 | 0.6 | -0.5 | 0.6 | 0 | -0.5 | -0.2 | 0.1 | 0.1 | 0 | 18.3 | -49 | 16.2 | 17.8 | 17.6 | -50.6 | 16.8 | 18.9 | 16.2 | -54.7 | 14.4 | 16.1 | 13.5 | -54 | 15.2 | 16.7 |
Bedrijfsresultaat ratio
| 0.053 | 0.098 | 0.081 | 0.101 | 0.076 | 0.05 | 0.029 | 0.002 | -0.008 | 0.045 | -0.021 | -0.074 | -0.028 | -0.017 | -0.011 | -0 | -0.008 | -0.029 | -0.061 | -0.001 | 0.02 | -0.038 | -0.002 | 0.049 | 0.041 | 0.053 | 0.062 | 0.064 | 0.05 | 0.051 | 0.015 | 0.063 | 0.055 | 0.059 | 0.032 | 0.036 | 0.049 | 0.032 | 0.021 | 0.062 | 0.059 | 0.054 | 0.036 | 0.043 | 0.076 | 0.063 | 0.035 | 0.039 | 0.041 | 0.099 | -0.01 | -0.006 | 0.009 | 0.02 | 0.007 | 0.054 | 0.044 | 0.032 | 0.047 | 0.082 | 0.068 | 0.067 | 0.057 | 0.078 | 0.07 | 0.036 | 0.07 | 0.088 | 0.151 | 0.039 | 0.044 | 0.055 | 0.025 | 0.032 | -0.036 | 0.024 | 0.023 | 0.008 | -0.064 | 0.016 | 0.016 | 0.012 | 0.024 | 0.032 | 0.025 | -0.077 | 0.006 | -0.011 | 0.028 | 0.035 | 0.029 | 0.048 | 0.023 | 0.031 | 0.005 | 0.061 | 0.02 | 0.052 | 0.059 | 0.061 | 0.07 | 0.099 | 0.06 | 0.057 | 0.066 | 0.071 | 0.058 | 0.049 | 0.056 | 0.053 | 0.034 | 0.038 | 0.037 | 0.029 | -0.016 | 0.019 | 0.013 | 0.026 | 0.019 | -0.08 | -0.012 | 0 | -0.058 | 0.022 | 0.022 | -0.053 | -0.047 | -0.048 | -0.033 | 0.034 | 0.006 | 0.031 | -0.029 | 0.034 | 0 | -0.027 | -0.011 | 0.005 | 0.005 | 0 | 1 | -2.832 | 1 | 1 | 1 | -3.03 | 1 | 1 | 1 | -3.552 | 1 | 1 | 1 | -5.192 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.327 | -4.211 | -0.291 | 0.148 | 0.075 | -0.379 | 0.273 | 0.338 | 0.44 | 0.104 | 0.139 | 0.135 | 0.141 | -0.218 | -0.237 | -0.223 | -0.234 | -0.071 | -0.029 | 0.016 | 0.056 | -0.111 | 0.186 | 0.15 | 0.164 | 0.169 | 0.179 | 0.177 | 0.168 | 0.138 | 0.12 | 0.119 | 0.119 | 0.051 | 0.109 | 0.085 | 0.102 | 0.099 | 0.134 | 0.125 | 0.126 | 0.13 | 0.095 | 0.09 | 0.08 | 0.046 | 0.084 | 0.108 | 0.068 | 0.043 | 0.193 | 0.036 | -0.001 | -0.09 | 0.001 | -0.001 | -0.045 | -0.041 | -0.035 | -0.039 | -0.041 | 0.008 | 0.003 | -0.001 | -0.038 | 0.049 | -0.006 | 0.001 | 0.003 | 0.02 | -0.011 | 0.026 | 0.018 | 0.051 | 0.003 | 0.001 | 0.879 | 0.046 | -0.047 | -0.046 | 0.049 | 0.023 | 0.014 | -0.047 | 0.196 | -0.016 | -0.024 | -0.662 | 0.001 | -0.038 | -0.006 | -0.025 | 0.063 | 0.058 | -0.327 | 0.008 | -0.015 | 0.026 | 0.1 | 0.1 | 0.1 | 0.3 | -0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | -0.1 | -0.1 | 0.1 | -0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 | -0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 2.43 | 1.347 | 3.515 | 4.845 | 3.412 | 2.322 | 2.06 | 0.456 | -0.34 | 2.345 | -0.887 | -2.887 | -1.056 | -0.95 | -0.718 | -0.362 | -0.587 | -1.122 | -2.251 | -0.158 | 0.665 | -1.554 | 0.035 | 1.869 | 1.784 | 2.456 | 2.484 | 2.743 | 1.797 | 1.826 | 0.491 | 2.329 | 2.1 | 1.979 | 1.073 | 1.153 | 1.534 | 1.018 | 0.627 | 1.895 | 1.845 | 1.493 | 0.917 | 1.152 | 2.424 | 1.982 | 0.959 | 1.221 | 1.059 | 2.79 | -0.136 | -0.252 | 0.137 | 0.441 | 0.174 | 1.294 | 1.053 | 0.732 | 0.987 | 2.195 | 1.757 | 1.623 | 1.448 | 2.067 | 1.638 | 0.846 | 1.434 | 2.078 | 1.008 | 0.765 | 0.642 | 1.012 | 0.322 | -0.234 | -0.742 | 0.415 | 1.258 | 0.145 | -1.124 | 0.163 | 0.293 | 18.455 | 0.455 | 0.653 | 0.72 | -1.243 | 0.042 | -0.192 | 0.502 | 0.695 | 0.548 | 0.992 | 0.458 | 0.591 | -0.309 | 1.221 | 0.335 | 1.011 | 1.1 | 1.2 | 1.5 | 2.3 | 1 | 1 | 1.3 | 1.5 | 1 | 0.9 | 1 | 1 | 0 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0.3 | 0.3 | -0.8 | -0.9 | -0.9 | -0.7 | 0.7 | 0.2 | 0.8 | -0.4 | 0.8 | 0 | -0.7 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.05 | 0.024 | 0.075 | 0.096 | 0.068 | 0.043 | 0.034 | 0.008 | -0.007 | 0.047 | -0.022 | -0.074 | -0.027 | -0.025 | -0.022 | -0.009 | -0.016 | -0.033 | -0.066 | -0.004 | 0.017 | -0.045 | 0.001 | 0.05 | 0.042 | 0.055 | 0.065 | 0.066 | 0.053 | 0.053 | 0.016 | 0.064 | 0.056 | 0.058 | 0.033 | 0.037 | 0.049 | 0.034 | 0.023 | 0.063 | 0.06 | 0.055 | 0.035 | 0.044 | 0.076 | 0.062 | 0.035 | 0.039 | 0.04 | 0.096 | -0.006 | -0.01 | 0.005 | 0.016 | 0.008 | 0.05 | 0.042 | 0.031 | 0.045 | 0.081 | 0.067 | 0.065 | 0.056 | 0.075 | 0.065 | 0.038 | 0.066 | 0.084 | 0.048 | 0.034 | 0.036 | 0.047 | 0.017 | -0.01 | -0.042 | 0.019 | 0.062 | 0.008 | -0.072 | 0.009 | 0.014 | 0.749 | 0.021 | 0.027 | 0.03 | -0.08 | 0.003 | -0.01 | 0.026 | 0.032 | 0.026 | 0.044 | 0.023 | 0.032 | -0.018 | 0.057 | 0.017 | 0.056 | 0.065 | 0.061 | 0.075 | 0.114 | 0.054 | 0.052 | 0.066 | 0.077 | 0.058 | 0.049 | 0.056 | 0.067 | 0 | 0.038 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0.017 | 0.016 | -0.053 | -0.06 | -0.048 | -0.038 | 0.034 | 0.011 | 0.041 | -0.023 | 0.045 | 0 | -0.037 | 0 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.192 | -9.832 | 0.982 | 2.015 | 0.897 | 1.228 | 0.962 | 0.57 | 0.379 | 2.673 | 0.399 | 0.195 | 0.251 | 1.979 | -0.813 | -0.197 | 0.021 | -0.064 | -0.35 | 2.003 | 0.169 | -0.357 | 0.02 | 0.415 | 0.368 | 0.966 | 1.566 | 0.978 | 0.605 | 0.431 | 0.133 | 0.792 | 0.77 | 0.62 | 0.225 | 0.446 | 0.571 | 0.384 | 0.109 | 0.667 | 0.585 | 0.478 | 0.292 | 0.406 | 0.807 | 0.578 | 0.177 | 0.414 | 0.371 | 0.976 | -0.17 | -0.096 | 0.029 | 0.072 | 0.049 | 0.414 | 0.329 | 0.248 | 0.333 | 0.751 | 0.589 | 0.669 | 0.488 | 0.566 | 0.541 | 0.342 | 0.421 | 0.658 | 0.312 | 0.289 | 0.207 | 0.328 | 0.078 | -0.038 | -0.268 | 0.137 | 0.457 | -0.261 | -0.382 | 0.055 | 0.1 | -0.037 | 0.164 | 0.235 | 0.259 | -0.659 | 0.059 | -0.068 | 0.178 | 0.142 | 0.132 | 0.354 | 0.165 | 0.112 | -0.111 | 0.439 | 0.121 | -0.05 | 0.2 | 0.5 | 0.6 | 0.9 | 0.4 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 0 | -0.2 | 0.1 | 0.3 | -0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0 | -0.1 | 0.1 | -0.2 | 0.1 | 0.1 | -0.1 | -0.2 | -0.2 | -0.2 | 0.2 | 0 | 0.3 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 2.193 | 11.026 | 2.521 | 2.732 | 2.474 | 1.005 | 1.098 | -0.114 | -0.747 | -0.328 | -1.319 | -3.1 | -1.345 | -2.975 | 0.081 | -0.18 | -0.598 | -1.062 | -1.918 | -2.178 | 0.471 | -1.27 | -0.022 | 1.414 | 1.407 | 1.433 | 0.883 | 1.724 | 1.148 | 1.388 | 0.341 | 1.486 | 1.3 | 1.337 | 0.83 | 0.695 | 0.94 | 0.609 | 0.484 | 1.202 | 1.234 | 0.979 | 0.604 | 0.725 | 1.587 | 1.217 | 0.544 | 0.649 | 0.634 | 1.256 | -0.122 | -0.125 | 0.022 | 0.252 | 0.086 | 0.855 | 0.657 | 0.528 | 0.621 | 1.352 | 1.071 | 0.92 | 0.882 | 1.464 | 0.981 | 0.446 | 0.802 | 1.212 | 0.674 | 0.517 | 0.321 | 0.569 | 0.133 | -0.254 | -0.555 | 0.239 | 0.763 | 0.294 | -0.742 | 0.108 | 0.193 | 0.292 | 0.291 | 0.418 | 0.461 | -0.584 | 0.042 | -0.124 | 0.324 | 0.553 | 0.416 | 0.638 | 0.293 | 0.479 | -0.198 | 0.782 | 0.214 | 1.061 | 0.9 | 0.7 | 0.9 | 1.4 | 0.6 | 0.6 | 0.8 | 0.9 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.8 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -1.2 | -0.1 | -0.1 | -0.6 | 0.2 | 0.2 | -0.7 | -0.7 | -0.7 | -0.5 | 0.5 | 0.1 | 0.5 | -0.3 | 0.6 | 0 | -0.6 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.045 | 0.194 | 0.054 | 0.054 | 0.05 | 0.019 | 0.018 | -0.002 | -0.015 | -0.007 | -0.032 | -0.079 | -0.034 | -0.077 | 0.002 | -0.005 | -0.016 | -0.031 | -0.056 | -0.055 | 0.012 | -0.037 | -0.001 | 0.038 | 0.033 | 0.032 | 0.023 | 0.042 | 0.034 | 0.04 | 0.011 | 0.041 | 0.035 | 0.039 | 0.026 | 0.022 | 0.03 | 0.02 | 0.017 | 0.04 | 0.04 | 0.036 | 0.023 | 0.028 | 0.05 | 0.038 | 0.02 | 0.021 | 0.024 | 0.043 | -0.006 | -0.005 | 0.001 | 0.009 | 0.004 | 0.033 | 0.026 | 0.022 | 0.028 | 0.05 | 0.041 | 0.037 | 0.034 | 0.053 | 0.039 | 0.02 | 0.037 | 0.049 | 0.032 | 0.023 | 0.018 | 0.027 | 0.007 | -0.011 | -0.031 | 0.011 | 0.038 | 0.015 | -0.047 | 0.006 | 0.01 | 0.012 | 0.014 | 0.017 | 0.019 | -0.038 | 0.003 | -0.006 | 0.017 | 0.025 | 0.02 | 0.028 | 0.015 | 0.026 | -0.011 | 0.037 | 0.011 | 0.058 | 0.053 | 0.036 | 0.045 | 0.069 | 0.033 | 0.031 | 0.041 | 0.046 | 0.035 | 0.027 | 0.034 | 0.033 | 0.034 | 0.05 | 0.031 | 0.007 | 0.008 | 0.006 | 0.006 | 0.007 | 0.006 | -0.08 | -0.006 | -0.006 | -0.043 | 0.011 | 0.011 | -0.046 | -0.047 | -0.037 | -0.027 | 0.024 | 0.006 | 0.026 | -0.017 | 0.034 | 0 | -0.032 | 0.006 | 0.005 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.77 | 3.86 | 0.87 | 0.94 | 0.87 | 0.36 | 0.39 | -0.04 | -0.27 | -0.12 | -0.47 | -1.11 | -0.48 | -1.08 | 0.03 | -0.065 | -0.22 | -0.39 | -0.7 | -0.79 | 0.17 | -0.46 | -0.008 | 0.52 | 0.51 | 0.53 | 0.32 | 0.64 | 0.42 | 0.51 | 0.13 | 0.55 | 0.48 | 0.5 | 0.31 | 0.26 | 0.36 | 0.23 | 0.18 | 0.46 | 0.47 | 0.37 | 0.23 | 0.28 | 0.61 | 0.47 | 0.21 | 0.25 | 0.25 | 0.49 | -0.047 | -0.049 | 0.01 | 0.098 | 0.03 | 0.33 | 0.26 | 0.21 | 0.24 | 0.53 | 0.42 | 0.36 | 0.35 | 0.57 | 0.38 | 0.17 | 0.32 | 0.48 | 0.27 | 0.21 | 0.13 | 0.23 | 0.05 | -0.1 | -0.22 | 0.1 | 0.31 | 0.12 | -0.3 | 0.04 | 0.08 | 0.12 | 0.12 | 0.17 | 0.19 | -0.24 | 0.02 | -0.05 | 0.13 | 0.22 | 0.17 | 0.26 | 0.12 | 0.19 | -0.08 | 0.32 | 0.09 | 0.43 | 0.36 | 0.3 | 0.37 | 0.58 | 0.26 | 0.25 | 0.32 | 0.5 | 0.24 | 0.23 | 0.24 | 0.28 | 0.23 | 0.32 | 0.23 | 0.046 | 0.04 | 0.06 | 0.03 | 0.042 | 0.03 | -0.51 | -0.05 | -0.043 | -0.26 | 0.1 | 0.09 | -0.29 | -0.29 | -0.28 | -0.19 | 0.2 | 0.04 | 0.22 | -0.11 | 0.23 | 0.01 | -0.22 | 0.03 | 0.038 | 0 | 0.039 | 0.13 | 0.47 | 0.03 | 0.1 | 0.06 | 0.08 | 0.03 | 0.06 | 0.01 | -1.88 | -0.54 | -0.35 | -0.24 | -0.32 | -0.27 | 0.02 |
Verwaterde WPA
| 0.74 | 3.71 | 0.85 | 0.93 | 0.86 | 0.34 | 0.38 | -0.04 | -0.27 | -0.12 | -0.47 | -1.11 | -0.48 | -1.08 | 0.03 | -0.065 | -0.22 | -0.39 | -0.7 | -0.79 | 0.17 | -0.46 | -0.008 | 0.51 | 0.5 | 0.52 | 0.31 | 0.62 | 0.42 | 0.51 | 0.13 | 0.54 | 0.48 | 0.5 | 0.31 | 0.26 | 0.35 | 0.23 | 0.18 | 0.45 | 0.47 | 0.37 | 0.22 | 0.28 | 0.61 | 0.46 | 0.21 | 0.25 | 0.25 | 0.49 | -0.047 | -0.049 | 0.01 | 0.098 | 0.03 | 0.33 | 0.25 | 0.21 | 0.24 | 0.53 | 0.42 | 0.36 | 0.35 | 0.57 | 0.38 | 0.17 | 0.31 | 0.47 | 0.27 | 0.21 | 0.13 | 0.23 | 0.05 | -0.1 | -0.22 | 0.1 | 0.31 | 0.12 | -0.3 | 0.04 | 0.08 | 0.12 | 0.12 | 0.17 | 0.19 | -0.24 | 0.02 | -0.05 | 0.13 | 0.22 | 0.17 | 0.26 | 0.12 | 0.19 | -0.08 | 0.31 | 0.09 | 0.43 | 0.35 | 0.3 | 0.37 | 0.58 | 0.26 | 0.25 | 0.31 | 0.5 | 0.23 | 0.22 | 0.23 | 0.28 | 0.22 | 0.32 | 0.23 | 0.046 | 0.04 | 0.06 | 0.03 | 0.042 | 0.03 | -0.51 | -0.05 | -0.043 | -0.26 | 0.1 | 0.09 | -0.29 | -0.29 | -0.28 | -0.19 | 0.2 | 0.04 | 0.22 | -0.11 | 0.23 | 0.01 | -0.22 | 0.03 | 0.038 | 0 | 0.039 | 0.13 | 0.47 | 0.03 | 0.1 | 0.06 | 0.08 | 0.03 | 0.06 | 0.01 | -1.88 | -0.54 | -0.35 | -0.24 | -0.32 | -0.27 | 0.02 |
EBITDA
| 3.717 | 6.378 | 4.623 | 5.217 | 4.56 | 2.866 | 2.496 | 0.826 | 0.044 | 2.581 | -0.729 | -2.755 | -0.95 | -0.871 | -0.613 | -0.234 | -0.51 | -1.081 | -2.072 | 0.609 | 0.776 | -1.334 | -0.075 | 1.81 | 1.875 | 2.529 | 2.562 | 2.832 | 1.856 | 1.889 | 0.562 | 2.407 | 2.18 | 2.049 | 1.156 | 1.214 | 1.626 | 1.069 | 0.718 | 1.997 | 1.926 | 1.59 | 1.033 | 1.224 | 2.512 | 2.049 | 1.039 | 1.214 | 1.105 | 2.859 | 0.432 | 0.506 | 0.91 | 1.202 | 0.782 | 1.972 | 1.687 | 1.281 | 1.022 | 2.874 | 2.413 | 2.24 | 2.046 | 2.729 | 2.371 | 1.292 | 1.987 | 2.662 | 3.639 | 1.395 | 1.261 | 1.642 | 0.959 | 1.093 | -0.081 | 1.139 | 0.059 | 0.626 | -0.452 | 0.866 | 0.791 | 0.783 | 1 | 1.381 | 0.896 | -0.764 | 0.589 | 1.836 | 1.133 | 1.392 | 1.157 | 1.619 | 0.916 | 3.242 | 1.084 | 1.672 | 0.974 | 1.396 | 1.5 | 1.6 | 1.8 | 2.3 | 1.5 | 1.5 | 1.8 | 1.6 | 1.3 | 1.3 | 1.4 | 1 | 0.9 | 1.1 | 1 | 0.8 | 0.2 | 0.7 | 0.6 | 0.8 | 0.7 | -0.7 | 0.1 | 0.4 | -0.4 | 0.9 | 0.9 | -0.6 | -0.3 | -0.5 | -0.3 | 0.9 | 0.4 | 0.6 | -0.2 | 0.7 | 0.4 | -0.1 | 0.2 | 0.3 | 0.5 | 0.4 | 18.3 | -49 | 16.2 | 17.8 | 17.6 | -50.6 | 16.8 | 18.9 | 16.2 | -54.7 | 14.4 | 16.1 | 13.5 | -54 | 15.2 | 16.7 |
EBITDA ratio
| 0.077 | 0.112 | 0.099 | 0.103 | 0.091 | 0.053 | 0.041 | 0.015 | 0.001 | 0.052 | -0.018 | -0.071 | -0.024 | -0.023 | -0.018 | -0.006 | -0.014 | -0.032 | -0.061 | 0.015 | 0.02 | -0.038 | -0.002 | 0.049 | 0.044 | 0.057 | 0.067 | 0.068 | 0.055 | 0.055 | 0.019 | 0.066 | 0.058 | 0.06 | 0.036 | 0.039 | 0.052 | 0.035 | 0.026 | 0.066 | 0.063 | 0.059 | 0.04 | 0.047 | 0.078 | 0.064 | 0.038 | 0.039 | 0.041 | 0.099 | 0.02 | 0.019 | 0.035 | 0.045 | 0.035 | 0.077 | 0.068 | 0.054 | 0.047 | 0.106 | 0.092 | 0.09 | 0.079 | 0.098 | 0.093 | 0.058 | 0.091 | 0.108 | 0.175 | 0.061 | 0.07 | 0.077 | 0.05 | 0.046 | -0.005 | 0.051 | 0.003 | 0.033 | -0.029 | 0.047 | 0.039 | 0.032 | 0.047 | 0.057 | 0.037 | -0.049 | 0.036 | 0.092 | 0.058 | 0.064 | 0.056 | 0.072 | 0.046 | 0.174 | 0.061 | 0.078 | 0.05 | 0.077 | 0.089 | 0.082 | 0.09 | 0.114 | 0.082 | 0.078 | 0.092 | 0.082 | 0.075 | 0.071 | 0.079 | 0.067 | 0.061 | 0.069 | 0.061 | 0.058 | 0.016 | 0.045 | 0.039 | 0.053 | 0.044 | -0.047 | 0.006 | 0.026 | -0.029 | 0.05 | 0.048 | -0.039 | -0.02 | -0.027 | -0.016 | 0.043 | 0.023 | 0.031 | -0.012 | 0.04 | 0.024 | -0.005 | 0.011 | 0.016 | 0.027 | 0.022 | 1 | -2.832 | 1 | 1 | 1 | -3.03 | 1 | 1 | 1 | -3.552 | 1 | 1 | 1 | -5.192 | 1 | 1 |