Kewaunee Scientific Corporation
NASDAQ:KEQU
37.71 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.211 | 25.938 | 27.112 | 13.722 | 12.699 | 8.078 | 13.047 | 9.419 | 14.36 | 4.433 | 4.697 | 4.715 | 4.985 | 5.206 | 5.563 | 5.759 | 3.99 | 4.365 | 3.554 | 7.647 | 11.653 | 10.647 | 10.771 | 9.477 | 9.064 | 9.716 | 9.178 | 11.792 | 12.021 | 12.506 | 8.254 | 7.579 | 6.711 | 5.222 | 3.709 | 3.274 | 2.899 | 3.044 | 3.863 | 4.863 | 4.368 | 6.248 | 6.658 | 5.284 | 4.408 | 5.811 | 4.202 | 5.878 | 7.72 | 6.188 | 3.929 | 3.212 | 2.652 | 2.402 | 2.16 | 1.248 | 1.812 | 1.722 | 1.937 | 2.596 | 3.044 | 3.559 | 2.691 | 2.282 | 3.131 | 3.784 | 2.427 | 1.351 | 1.791 | 2.231 | 1.466 | 0.738 | 2.087 | 0.929 | 0.89 | 0.588 | 0.646 | 0.225 | 1.128 | 0.817 | 1.125 | 1.167 | 1.063 | 0.796 | 0.4 | 0.52 | 0.611 | 0.484 | 0.659 | 1.747 | 0.361 | 0.409 | 0.349 | 0.488 | 0.008 | 0.001 | 0.008 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.5 | 0.1 | 0.5 | 1.8 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.03 | 0.01 | 0.38 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.6 | 0.2 | 0.5 | 0.1 | 0.4 | 1 | 3.1 | 4.7 | 3.5 | 6.1 | 6.5 | 7.6 | 7.8 | 5.9 | 3.3 | 3.7 | 3.8 | 0.7 | 0.7 | 5.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24.211 | 25.938 | 27.112 | 13.722 | 12.699 | 8.078 | 13.047 | 9.419 | 14.36 | 4.433 | 4.697 | 4.715 | 4.985 | 5.206 | 5.563 | 5.759 | 3.99 | 4.365 | 3.554 | 7.647 | 11.653 | 10.647 | 10.771 | 9.477 | 9.064 | 9.716 | 9.178 | 11.792 | 12.021 | 12.506 | 8.254 | 7.579 | 6.711 | 5.222 | 3.709 | 3.274 | 2.899 | 3.044 | 3.863 | 4.863 | 4.368 | 6.248 | 6.658 | 5.284 | 4.408 | 5.811 | 4.202 | 5.878 | 7.72 | 6.188 | 3.929 | 3.212 | 2.652 | 2.402 | 2.16 | 1.248 | 1.812 | 1.722 | 1.937 | 2.596 | 3.044 | 3.559 | 2.691 | 2.282 | 3.131 | 3.784 | 2.427 | 1.351 | 1.791 | 2.231 | 1.466 | 0.738 | 2.087 | 0.929 | 0.89 | 0.588 | 0.646 | 0.225 | 1.128 | 0.817 | 1.125 | 1.167 | 1.063 | 0.796 | 0.4 | 0.52 | 0.611 | 0.484 | 0.659 | 1.747 | 0.361 | 0.409 | 0.349 | 0.488 | 0.008 | 0.001 | 0.008 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.5 | 0.1 | 0.5 | 1.8 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.03 | 0.01 | 0.38 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.6 | 0.2 | 0.5 | 0.1 | 0.4 | 1 | 3.1 | 4.7 | 3.5 | 6.1 | 6.5 | 7.6 | 7.8 | 5.9 | 3.3 | 3.7 | 3.8 | 0.7 | 0.7 | 5.6 |
Nettovorderingen
| 43.545 | 45.376 | 41.109 | 42.6 | 42.461 | 46.081 | 43.988 | 41.472 | 40.714 | 54.711 | 35.691 | 37.843 | 34.932 | 35.05 | 34.296 | 36.973 | 30.897 | 28.062 | 27.409 | 32.017 | 36.231 | 33.259 | 27.929 | 29.785 | 36.118 | 32.66 | 30.843 | 33.245 | 23.635 | 29.889 | 25.787 | 29.04 | 30.517 | 27.835 | 29.409 | 28.572 | 28.117 | 29.106 | 25.062 | 24.074 | 25.709 | 23.473 | 21.97 | 20.45 | 24.752 | 25.884 | 20.064 | 24.868 | 22.542 | 23.244 | 20.046 | 23.479 | 27.282 | 27.346 | 21.056 | 26.993 | 27.425 | 26.169 | 23.007 | 26.66 | 23.874 | 24.526 | 24.723 | 25.508 | 22.969 | 20.087 | 19.791 | 20.169 | 18.868 | 19.061 | 18.474 | 22.358 | 19.114 | 23.199 | 19.103 | 21.058 | 21.231 | 21.683 | 18.756 | 23.539 | 24.444 | 24.987 | 22.657 | 21.93 | 22.814 | 16.138 | 19.031 | 19.927 | 18.631 | 18.979 | 20.152 | 21.065 | 17.585 | 17.629 | 15.776 | 18.181 | 16.604 | 17.993 | 14.7 | 17 | 18.2 | 17.2 | 16.5 | 15.4 | 14.5 | 13.8 | 15.1 | 16.7 | 14.5 | 12.9 | 12.3 | 13.9 | 14.3 | 13.2 | 13.2 | 14.4 | 15.5 | 15.6 | 15.8 | 15 | 15.4 | 15.1 | 13.1 | 17.9 | 17.3 | 14.8 | 14.8 | 15.7 | 18.1 | 18.6 | 15 | 15.6 | 15.3 | 14.7 | 14.2 | 14.1 | 13.4 | 13.4 | 16.3 | 15.2 | 14.9 | 14.9 | 15.8 | 13.9 |
Voorraad
| 19.285 | 20.679 | 21.845 | 21.666 | 22.126 | 21.889 | 21.412 | 24.502 | 25.1 | 23.796 | 19.947 | 18.12 | 17.852 | 16.517 | 15.615 | 16.124 | 16.458 | 15.33 | 15.246 | 14.778 | 16.351 | 17.206 | 16.672 | 17.097 | 15.006 | 17.662 | 17.68 | 16.439 | 17.001 | 14.935 | 15.731 | 16.789 | 16.785 | 15.626 | 16.154 | 13.74 | 13.97 | 12.745 | 12.43 | 12.199 | 12.213 | 11.938 | 12.507 | 13.174 | 12.334 | 13.203 | 12.888 | 12.424 | 11.717 | 11.76 | 11.762 | 10.37 | 10.261 | 10.466 | 10.521 | 9.058 | 8.226 | 8.35 | 7.924 | 8.117 | 9.348 | 7.839 | 7.678 | 6.866 | 7.31 | 6.984 | 6.13 | 6.421 | 5.694 | 5.869 | 5.997 | 5.346 | 6.156 | 5.86 | 6.539 | 4.342 | 4.938 | 3.542 | 3.953 | 4.004 | 3.867 | 4.285 | 4.585 | 4.74 | 5.49 | 5.958 | 3.115 | 3.053 | 3.644 | 3.309 | 4.772 | 5.042 | 5.33 | 4.37 | 4.136 | 4.532 | 4.927 | 3.499 | 3.5 | 3.3 | 3.5 | 2.9 | 3.6 | 3.6 | 3.2 | 3.7 | 4.3 | 3.3 | 3 | 1.9 | 2.7 | 2.6 | 2.1 | 1.2 | 2.2 | 1.7 | 1.8 | 1.3 | 1.8 | 2.7 | 2 | 1.5 | 2.2 | 2.3 | 2.2 | 2.2 | 3.8 | 3.8 | 3.3 | 2.3 | 4 | 3.2 | 2.5 | 2.6 | 2.5 | 3.1 | 3.2 | 3.6 | 3.7 | 4.1 | 3.7 | 4.3 | 5.9 | 6.8 |
Overige vlottende activa
| 4.683 | 4.824 | 6.09 | 4.899 | 7.365 | 57.953 | 7.745 | 15.221 | 10.435 | 8.625 | 7.78 | 5.325 | 3.718 | 3.159 | 4.109 | 3.053 | 6.298 | 5.624 | 4.503 | 6.625 | 3.839 | 3.736 | 3.778 | 3.251 | 3.721 | 2.224 | 3.083 | 1.888 | 1.556 | 1.047 | 1.004 | 1.023 | 1.287 | 0.707 | 1.705 | 2.142 | 2.521 | 1.591 | 1.703 | 1.868 | 2.077 | 1.326 | 1.611 | 1.863 | 2.076 | 1.641 | 2.269 | 3.149 | 2.87 | 2.406 | 2.983 | 2.954 | 3.253 | 2.165 | 2.375 | 2.747 | 2.282 | 2.341 | 7.924 | 2.161 | 1.964 | 1.621 | 1.757 | 1.827 | 1.685 | 2.327 | 1.677 | 1.654 | 1.764 | 1.353 | 1.442 | 1.54 | 1.698 | 1.41 | 1.719 | 1.783 | 1.61 | 1.33 | 1.291 | 1.112 | 1.186 | 1.097 | 0.103 | 1.433 | 2.478 | 2.37 | 1.537 | 1.732 | 1.512 | 1.391 | 1.764 | 1.75 | 1.987 | 0.758 | 1.576 | 1.82 | 1.743 | 1.531 | 1.6 | 1.6 | 1.7 | 1.7 | 1.6 | 1.7 | 1.7 | 1.6 | 1.4 | 1.6 | 1.9 | 1.7 | 1.2 | 1.5 | 1.5 | 1.2 | 1.3 | 1.3 | 1.9 | 1.4 | 2.7 | 2.2 | 2.5 | 2.2 | 1.4 | 1.3 | 1.3 | 1.1 | 0.6 | 0.9 | 0.7 | 0.4 | 0.7 | 0.8 | 1.9 | 1.3 | 1.3 | 1.4 | 0.9 | 0.3 | 0.7 | 0.8 | 0.5 | 0.4 | 0.5 | 2 |
Totaal vlottende activa
| 92.699 | 96.817 | 96.156 | 90.876 | 93.52 | 87.92 | 91.561 | 90.614 | 97.783 | 91.565 | 68.92 | 66.82 | 61.969 | 60.457 | 60.123 | 62.39 | 58.478 | 54.231 | 53.221 | 61.067 | 69.002 | 65.357 | 59.756 | 60.289 | 64.932 | 63.504 | 62.277 | 64.756 | 55.684 | 59.812 | 52.214 | 56.08 | 56.926 | 50.957 | 52.421 | 49.407 | 49.471 | 48.762 | 45.582 | 45.873 | 46.703 | 43.353 | 43.423 | 41.374 | 44.189 | 47.23 | 40.115 | 46.319 | 44.849 | 43.598 | 38.72 | 40.015 | 43.448 | 42.379 | 36.112 | 40.046 | 39.745 | 38.582 | 34.959 | 39.534 | 38.23 | 37.545 | 36.849 | 36.483 | 35.095 | 33.182 | 30.025 | 29.595 | 28.117 | 28.514 | 27.379 | 29.982 | 29.055 | 31.398 | 28.251 | 27.771 | 28.425 | 26.78 | 25.128 | 29.472 | 30.622 | 31.536 | 29.523 | 28.899 | 31.182 | 24.986 | 24.294 | 25.196 | 24.446 | 25.426 | 27.049 | 28.266 | 25.251 | 24.658 | 21.496 | 24.534 | 23.282 | 23.032 | 19.8 | 21.9 | 23.4 | 21.8 | 22.2 | 20.8 | 19.9 | 20.9 | 20.8 | 21.6 | 19.4 | 16.5 | 16.2 | 18 | 17.9 | 15.6 | 16.7 | 17.4 | 19.2 | 18.4 | 20.4 | 20.2 | 20.1 | 19 | 17 | 21.7 | 21.4 | 18.3 | 19.7 | 20.5 | 22.5 | 22.3 | 22.8 | 24.3 | 23.2 | 24.7 | 24.5 | 26.2 | 25.3 | 23.2 | 24 | 23.8 | 22.9 | 20.3 | 22.9 | 28.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24.056 | 25.103 | 25.319 | 26.227 | 25.951 | 25.572 | 24.104 | 24.515 | 23.741 | 22.694 | 23.351 | 23.969 | 24.61 | 25.261 | 25.926 | 25.375 | 25.336 | 25.584 | 27.035 | 25.966 | 23.646 | 16.462 | 15.202 | 14.868 | 14.642 | 14.661 | 13.83 | 14.061 | 13.776 | 14.027 | 14.348 | 14.579 | 14.527 | 14.118 | 14.381 | 14.557 | 14.374 | 14.523 | 14.805 | 14.933 | 14.483 | 14.57 | 14.866 | 15.038 | 14.995 | 15.098 | 14.89 | 14.758 | 15.122 | 15.346 | 15.811 | 15.983 | 16.202 | 16.575 | 16.697 | 16.338 | 15.405 | 13.815 | 12.609 | 12.392 | 12.765 | 11.369 | 11.601 | 11.676 | 12.042 | 11.825 | 11.568 | 11.416 | 11.196 | 11.255 | 11.451 | 11.068 | 11.129 | 11.163 | 11.161 | 11.611 | 11.14 | 10.73 | 10.729 | 10.742 | 11.005 | 11.362 | 11.558 | 11.965 | 12.367 | 11.791 | 13.754 | 13.368 | 12.904 | 12.811 | 12.677 | 12.906 | 12.717 | 12.919 | 13.353 | 14.072 | 13.848 | 13.506 | 13.3 | 12.9 | 12.1 | 12.1 | 11.7 | 11 | 10.7 | 10 | 9.5 | 9.5 | 9.5 | 9.8 | 10.2 | 10.2 | 10.3 | 10.3 | 10.7 | 11.1 | 10.9 | 11.1 | 11.2 | 11.4 | 11.8 | 12.1 | 12.2 | 12.5 | 12.7 | 12.9 | 13 | 13.2 | 13.3 | 13.2 | 12.3 | 12.2 | 12.3 | 12.4 | 12.1 | 11.8 | 12.7 | 14.1 | 14.3 | 14.7 | 15.3 | 16.2 | 17.9 | 18 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -0.19 | 0 | -0.506 | -0.506 | 0 | -1.105 | -1.374 | -1.629 | -2.123 | -1.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.19 | 1.565 | 0.506 | 0.506 | 0 | 1.105 | 1.374 | 1.629 | 1.672 | 1.219 | 0 | 0 | 0 | 1.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8.091 | 7.401 | 1.134 | 1.051 | 0.989 | 0.943 | 0.796 | 0.406 | 0.451 | 0.428 | 0.411 | 0.38 | 0.344 | 0 | 0.225 | 0.323 | 0.33 | 0.336 | 0.773 | 0.102 | 1.845 | 1.829 | 1.676 | 1.888 | 2.042 | 2.031 | 2.519 | 3.108 | 3.113 | 3.158 | 3.404 | 3.436 | 3.431 | 3.392 | 2.47 | 2.504 | 2.489 | 2.468 | 1.447 | 1.428 | 1.407 | 1.385 | 2.374 | 2.349 | 2.323 | 2.241 | 1.732 | 1.71 | 1.69 | 1.656 | 0.487 | 0.459 | 0.417 | 0.399 | 0.738 | 0.706 | 0.69 | 0.663 | 0.351 | 0.339 | 0.35 | 0.351 | 0 | 0.4 | 0.405 | 0 | 0.134 | 0.129 | 0.129 | 0.129 | 0.378 | 0.378 | 0.378 | 0 | 0.467 | 0.467 | 0.467 | 0 | 0.517 | 0.501 | 0.517 | 0 | 0.103 | 0.103 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.172 | 3.88 | 3.696 | 3.554 | 4.358 | 4.463 | 5.325 | 3.583 | 1.996 | 4.086 | 3.004 | 3.124 | 3.376 | 2.367 | 3.335 | 3.274 | 3.034 | 3.778 | 3.332 | 3.187 | 4.048 | 3.575 | 2.928 | 3.551 | 3.38 | 4.162 | 4.068 | 3.943 | 3.991 | 3.4 | 3.679 | 3.459 | 3.524 | 3.938 | 3.567 | 3.73 | 3.742 | 3.737 | 3.616 | 3.595 | 3.553 | 3.409 | 4.3 | 4.482 | 4.352 | 6.414 | 3.886 | 3.71 | 3.529 | 3.536 | 3.403 | 3.653 | 3.695 | 3.705 | 3.645 | 3.692 | 3.54 | 3.561 | 3.684 | 3.759 | 3.619 | 3.264 | 5.064 | 4.709 | 5.168 | 5.599 | 5.831 | 5.882 | 5.457 | 5.342 | 7.9 | 7.804 | 7.634 | 7.911 | 7.135 | 7.096 | 6.861 | 8.702 | 5.996 | 5.91 | 6.853 | 7.563 | 6.182 | 6.358 | 6.545 | 6.877 | 3.477 | 3.493 | 3.718 | 3.953 | 2.952 | 2.955 | 2.977 | 3.292 | 2.828 | 2.768 | 2.769 | 2.778 | 2.3 | 2.4 | 2.2 | 2.1 | 1.1 | 1.1 | 1.1 | 1 | 0.8 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.8 | 1.4 | 1 |
Totaal niet-vlottende activa
| 39.319 | 37.949 | 30.149 | 30.832 | 31.298 | 30.978 | 30.225 | 28.504 | 27.86 | 27.208 | 26.766 | 27.473 | 28.33 | 28.927 | 29.486 | 28.972 | 28.7 | 29.698 | 31.14 | 29.255 | 29.539 | 21.866 | 19.806 | 20.307 | 20.064 | 20.854 | 20.417 | 21.112 | 20.88 | 20.585 | 21.431 | 21.474 | 21.482 | 21.448 | 20.418 | 20.791 | 20.605 | 20.728 | 19.868 | 19.956 | 19.443 | 19.364 | 21.54 | 21.869 | 21.67 | 21.512 | 20.508 | 20.178 | 20.341 | 20.538 | 19.701 | 20.095 | 20.314 | 20.679 | 21.08 | 20.736 | 19.635 | 18.039 | 16.644 | 16.49 | 16.734 | 14.984 | 16.665 | 16.785 | 17.615 | 17.424 | 17.533 | 17.427 | 16.782 | 16.726 | 19.729 | 19.25 | 19.141 | 19.074 | 18.763 | 19.174 | 18.468 | 19.432 | 17.242 | 17.153 | 18.375 | 18.925 | 17.843 | 18.426 | 19.015 | 18.668 | 17.231 | 16.861 | 16.622 | 16.764 | 15.629 | 15.861 | 15.694 | 16.211 | 16.181 | 16.84 | 16.617 | 16.284 | 15.6 | 15.3 | 14.3 | 14.2 | 12.8 | 12.1 | 11.8 | 11 | 10.3 | 10.2 | 10.1 | 10.5 | 10.9 | 10.8 | 10.8 | 10.9 | 11.2 | 11.6 | 11.4 | 11.6 | 11.6 | 11.9 | 12.2 | 12.6 | 12.5 | 12.8 | 13.1 | 13.5 | 13.5 | 13.8 | 13.8 | 13.8 | 12.8 | 12.7 | 12.8 | 12.9 | 12.7 | 12.5 | 13.6 | 15 | 15.2 | 15.5 | 16 | 17 | 19.3 | 19 |
Totaal activa
| 132.018 | 134.766 | 126.305 | 121.708 | 124.818 | 118.898 | 121.786 | 119.118 | 125.643 | 118.773 | 95.686 | 94.293 | 90.299 | 89.384 | 89.609 | 91.362 | 87.178 | 83.929 | 84.361 | 90.322 | 98.541 | 87.223 | 79.562 | 80.596 | 84.996 | 84.358 | 82.694 | 85.868 | 76.564 | 80.397 | 73.645 | 77.554 | 78.408 | 72.405 | 72.839 | 70.198 | 70.076 | 69.49 | 65.45 | 65.829 | 66.146 | 62.717 | 64.963 | 63.243 | 65.859 | 68.742 | 60.623 | 66.497 | 65.19 | 64.136 | 58.421 | 60.11 | 63.762 | 63.058 | 57.192 | 60.782 | 59.38 | 56.621 | 51.603 | 56.024 | 54.964 | 52.529 | 53.514 | 53.268 | 52.71 | 50.606 | 47.558 | 47.022 | 44.899 | 45.24 | 47.108 | 49.232 | 48.196 | 50.472 | 47.014 | 46.945 | 46.893 | 46.212 | 42.37 | 46.625 | 48.997 | 50.461 | 47.366 | 47.325 | 50.197 | 43.654 | 41.525 | 42.057 | 41.068 | 42.19 | 42.678 | 44.127 | 40.945 | 40.869 | 37.677 | 41.374 | 39.899 | 39.316 | 35.4 | 37.2 | 37.7 | 36 | 35 | 32.9 | 31.7 | 31.9 | 31.1 | 31.8 | 29.5 | 27 | 27.1 | 28.8 | 28.7 | 26.5 | 27.9 | 29 | 30.6 | 30 | 32 | 32.1 | 32.3 | 31.6 | 29.5 | 34.5 | 34.5 | 31.8 | 33.2 | 34.3 | 36.3 | 36.1 | 35.6 | 37 | 36 | 37.6 | 37.2 | 38.7 | 38.9 | 38.2 | 39.2 | 39.3 | 38.9 | 37.3 | 42.2 | 47.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 20.619 | 23.262 | 19.083 | 19.172 | 22.14 | 23.599 | 24.914 | 23.05 | 25.042 | 27.316 | 27.415 | 20.228 | 17.487 | 16.78 | 15.996 | 17.258 | 14.091 | 13.114 | 11.661 | 13.836 | 15.393 | 15.19 | 11.106 | 10.726 | 13.153 | 14.754 | 12.631 | 14.364 | 11.933 | 11.995 | 10.105 | 10.821 | 13.821 | 11.722 | 12.215 | 9.654 | 11.76 | 11.232 | 12.093 | 11.405 | 9.131 | 8.542 | 8.926 | 8.247 | 8.234 | 10.406 | 8.562 | 11.226 | 8.769 | 8.848 | 6.608 | 6.626 | 7.89 | 9.77 | 8.415 | 9.211 | 9.046 | 9.54 | 6.082 | 7.41 | 9.041 | 8.812 | 8.211 | 8.687 | 8.928 | 8.929 | 7.669 | 8.423 | 7.107 | 8.437 | 6.032 | 6.377 | 6.526 | 9.074 | 6.873 | 7.001 | 7.443 | 8.558 | 5.189 | 5.087 | 5.605 | 6.924 | 5.477 | 5.558 | 6.787 | 8.338 | 4.635 | 6.335 | 4.785 | 6.648 | 5.549 | 6.145 | 5.245 | 5.334 | 4.567 | 5.927 | 5.853 | 5.412 | 4.8 | 5.3 | 6.3 | 6.6 | 5.9 | 7.2 | 6.7 | 6.2 | 5.9 | 6.8 | 6.5 | 5.1 | 4.6 | 5.1 | 6.2 | 4.5 | 4.4 | 5.1 | 5.7 | 5.5 | 6.2 | 6.2 | 5.9 | 5.1 | 5.8 | 7.4 | 7.8 | 5.2 | 8 | 7.4 | 9 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 5.771 | 6.046 | 6.045 | 8.104 | 7.052 | 5.639 | 7.873 | 2.073 | 1.757 | 3.033 | 10.448 | 15.073 | 10.225 | 8.197 | 5.866 | 8.893 | 9.8 | 6.02 | 6.124 | 8.179 | 15.296 | 10.697 | 6.302 | 5.842 | 8.695 | 5.052 | 5.945 | 8.878 | 4.644 | 4.509 | 5.1 | 7.143 | 7.379 | 4.239 | 5.959 | 5.95 | 5.322 | 5.376 | 1.457 | 1.362 | 5.635 | 3.571 | 4.59 | 3.14 | 5.556 | 7.197 | 2.907 | 5.894 | 6.716 | 7.052 | 6.659 | 7.605 | 8.956 | 6.871 | 0.977 | 4.427 | 7.574 | 4.954 | 3.005 | 5.47 | 6.392 | 5.94 | 6.083 | 5.28 | 5.998 | 4.874 | 4.024 | 2.687 | 4.556 | 3.849 | 6.399 | 8.48 | 8.828 | 8.476 | 6.557 | 6.076 | 5.804 | 4.82 | 4.432 | 7.197 | 9.105 | 8.114 | 7.202 | 5.858 | 8.036 | 2.097 | 2.956 | 1.027 | 1.658 | 0.681 | 2.152 | 2.334 | 0.82 | 0.62 | 2.142 | 3.659 | 2.981 | 2.555 | 0.5 | 2.1 | 2.2 | 0.9 | 0 | 0 | 0 | 0 | 0.6 | 1.7 | 1.2 | 0 | 1.3 | 2.4 | 2.8 | 2.5 | 1.4 | 1.4 | 3.1 | 2.4 | 3.4 | 2.5 | 2.8 | 1.8 | 0.5 | 2 | 1.7 | 2 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0.8 | 0.8 | 3.4 | 0.8 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.745 | 0 | 0.339 | 0.339 | 0.546 | 0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0.366 | 0.422 | 1.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.937 | 4.374 | 10.248 | 4.919 | 7.067 | 4.097 | 5.062 | 11.398 | 14.116 | 3.529 | 3.104 | 3.052 | 2.555 | 3.123 | 3.642 | 2.768 | 1.432 | 2.508 | 1.8 | 2.032 | 1.523 | 1.599 | 1.45 | 1.563 | 1.757 | 1.884 | 1.959 | 1.506 | 0.773 | 5.806 | 0.548 | 1.115 | 0.811 | 0.785 | 0.683 | 0.693 | 0.602 | 0.216 | 0.296 | 0.238 | 0.283 | 0.137 | 0.171 | 0.068 | 0.648 | 0.488 | 0.939 | 1.065 | 1.502 | 1.362 | 0.85 | 1.061 | 1.451 | 1.108 | 1.003 | 0.899 | 0.714 | 0.586 | 0.708 | 1.327 | 0.959 | 1.298 | 1.031 | 1.374 | 0.695 | 0.667 | 0.71 | 0.879 | 0.712 | 1.672 | 0.687 | 0.461 | 0.587 | 0.535 | 0.969 | 0.542 | 1.257 | 1.261 | 1.23 | 0.986 | 0.961 | 1.152 | 1.738 | 1.74 | 1.347 | 0.856 | 0.692 | 0.494 | 0.444 | 0.481 | 0.593 | 1.019 | 0.639 | 1.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.36 | 7.098 | 6.766 | 6.537 | 7.97 | 6.718 | 6.364 | 6.337 | 8.602 | 8.415 | 6.541 | 5.418 | 5.993 | 6.081 | 6.109 | 4.941 | 5.337 | 5.418 | 5.911 | 6.179 | 5.82 | 5.247 | 4.848 | 5.905 | 5.361 | 5.872 | 5.515 | 5.762 | 4.263 | 4.617 | 4.632 | 5.561 | 4.1 | 4.204 | 4.023 | 4.104 | 3.264 | 4.231 | 4.384 | 4.981 | 4.201 | 3.913 | 4.264 | 4.872 | 4.978 | 4.024 | 3.421 | 3.948 | 3.825 | 2.978 | 3.116 | 3.184 | 3.08 | 2.515 | 4.376 | 3.728 | 3.47 | 3.417 | 3.837 | 4.447 | 3.035 | 2.613 | 3.775 | 3.732 | 3.15 | 2.792 | 2.951 | 3.59 | 2.791 | 2.225 | 2.918 | 3.045 | 2.103 | 2.288 | 2.341 | 2.661 | 1.962 | 1.76 | 1.305 | 2.34 | 2.058 | 2.729 | 1.748 | 2.843 | 2.746 | 2.037 | 2.321 | 3.019 | 2.562 | 2.799 | 2.846 | 3.373 | 3.221 | 2.995 | 2.935 | 3.391 | 3.279 | 3.593 | 3.6 | 4 | 4.1 | 4.2 | 6.9 | 3.9 | 3.7 | 5.1 | 5.5 | 4.8 | 3.8 | 4.4 | 3.9 | 4.4 | 3.4 | 3.6 | 3.3 | 3.4 | 3 | 3.8 | 3.9 | 4.9 | 4.2 | 5 | 3.8 | 4.8 | 4.9 | 4.6 | 4.2 | 4.4 | 3.9 | 5.1 | 0 | 0 | 0 | 11.5 | 0 | 0 | 0 | 10.9 | 0 | 5.5 | 10.7 | 11.2 | 13.5 | 9.3 |
Totaal kortlopende verplichtingen
| 36.687 | 40.78 | 42.142 | 38.732 | 44.229 | 40.053 | 44.213 | 42.858 | 49.517 | 42.293 | 47.508 | 43.771 | 36.26 | 34.181 | 31.613 | 33.86 | 30.66 | 27.06 | 25.496 | 30.226 | 38.032 | 32.733 | 23.706 | 24.036 | 28.966 | 27.562 | 26.05 | 30.51 | 21.613 | 26.927 | 20.385 | 24.64 | 26.111 | 20.95 | 22.88 | 20.401 | 20.948 | 21.055 | 18.23 | 17.986 | 19.25 | 16.163 | 17.951 | 16.327 | 19.416 | 22.115 | 15.829 | 22.133 | 20.812 | 20.24 | 17.233 | 18.476 | 21.377 | 20.264 | 14.771 | 18.265 | 20.804 | 18.497 | 13.632 | 18.654 | 19.427 | 18.663 | 19.1 | 19.073 | 18.771 | 17.262 | 15.354 | 15.579 | 15.166 | 16.183 | 16.036 | 18.363 | 18.044 | 20.373 | 16.74 | 16.28 | 16.466 | 16.399 | 12.156 | 15.61 | 17.729 | 18.919 | 16.165 | 15.999 | 18.916 | 13.328 | 10.604 | 10.875 | 9.449 | 10.609 | 11.14 | 12.871 | 9.925 | 9.973 | 9.644 | 12.977 | 12.113 | 11.56 | 8.9 | 11.4 | 12.6 | 11.7 | 12.8 | 11.1 | 10.4 | 11.3 | 12 | 13.3 | 11.5 | 9.5 | 9.8 | 11.9 | 12.4 | 10.6 | 9.1 | 9.9 | 11.8 | 11.7 | 13.5 | 13.6 | 12.9 | 11.9 | 10.1 | 14.2 | 14.4 | 11.8 | 12.2 | 11.8 | 12.9 | 11.9 | 12.3 | 13.5 | 12.8 | 12.3 | 12.1 | 13.2 | 12.6 | 11.7 | 12.7 | 12.1 | 11.5 | 12 | 16.9 | 10.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.333 | 5.669 | 27.603 | 6.452 | 6.788 | 7.284 | 7.578 | 7.965 | 7.366 | 6.407 | 6.803 | 7.111 | 7.509 | 7.951 | 8.373 | 7.898 | 7.579 | 7.78 | 8.887 | 8.636 | 5.765 | 0.229 | 0.526 | 0.822 | 0.972 | 1.264 | 1.556 | 1.848 | 2.139 | 2.431 | 3.033 | 3.139 | 3.244 | 3.349 | 3.455 | 3.56 | 3.665 | 3.771 | 3.876 | 3.982 | 4.087 | 4.192 | 4.298 | 4.403 | 4.508 | 3.267 | 3.317 | 3.367 | 3.417 | 3.467 | 3.517 | 3.567 | 3.632 | 3.703 | 3.775 | 3.846 | 0.099 | 0.119 | 0.139 | 0.177 | 0.177 | 0.201 | 0.235 | 0.277 | 0.09 | 0.153 | 0.219 | 0.31 | 0.381 | 0.476 | 0.57 | 0.661 | 0.611 | 0.583 | 0.532 | 0.314 | 0.316 | 0.307 | 0.257 | 0.372 | 0.652 | 0.931 | 1.211 | 1.49 | 1.77 | 1.249 | 1.419 | 1.59 | 1.76 | 1.93 | 2.1 | 2.067 | 2.222 | 2.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.2 | 0.3 | 0.3 | 3.4 | 3.4 | 3.2 | 3.2 | 3.2 | 3.3 | 3 | 3.1 | 3.3 | 3.4 | 3.5 | 3.6 | 4 | 4.2 | 4.4 | 4.7 | 4.5 | 4.7 | 4.9 | 5.1 | 5.3 | 5.5 | 5.7 | 5.9 | 6.1 | 6.3 | 6.7 | 7.4 | 8.2 | 9.1 |
Uitgestelde opbrengsten niet-vlottend
| 3.523 | 5.669 | 4.854 | -1.051 | 3.861 | -0.943 | 0.796 | 0.406 | -0.451 | 0 | -0.411 | -0.38 | -0.344 | 0.307 | -0.225 | -0.323 | -0.369 | -0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.235 | 0 | 0 | 0.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.273 | 1.218 | 1.134 | 1.051 | 0.989 | 0.943 | 0.796 | 0.406 | 0.451 | 0.428 | 0.411 | 0.38 | 0.344 | 0.307 | 0.225 | 0.323 | 0.369 | 0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.904 | 0.912 | 0.921 | 0.921 | 0 | 0 | 0 | 0 | 0.247 | 0.247 | 0.247 | 0.247 | 0.384 | 0.384 | 0.384 | 0.391 | 1.013 | 1.013 | 1.013 | 1.013 | 1.151 | 1.151 | 1.151 | 1.15 | 0.925 | 0.925 | 0.925 | 0.925 | 1.07 | 1.07 | 1.063 | 1.063 | 0.944 | 0.944 | 0.944 | 0.944 | 1.1 | 0 | 1.1 | 1.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.7 | 0.8 | 0.9 | 1.1 | 1 | 1.4 | 1.3 | 1 | 1.3 | 1.3 | 1.3 | 1.3 | 0.8 | 1 | 1 | 1 | 0.9 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.3 | 0 | 1.5 | 1.5 | 0 | 0 | 2.5 |
Overige niet-vlottende verplichtingen
| 27.689 | 25.221 | 5.23 | 33.11 | 28.411 | 33.076 | 32.065 | 32.474 | 33.577 | 33.465 | 5.195 | 6.108 | 6.19 | 5.151 | 11.361 | 11.535 | 10.758 | 10.386 | 7.029 | 6.47 | 6.807 | 6.558 | 5.819 | 6.355 | 6.661 | 8.011 | 8.995 | 8.192 | 8.625 | 6.902 | 9.51 | 9.026 | 9.394 | 9.554 | 9.712 | 9.765 | 9.655 | 9.465 | 7.152 | 7.769 | 7.531 | 8.138 | 10.861 | 10.948 | 10.925 | 9.667 | 8.778 | 8.389 | 8.994 | 8.771 | 5.799 | 5.892 | 5.808 | 6.075 | 6.104 | 6.023 | 6.464 | 6.333 | 6.533 | 6.371 | 5.974 | 5.406 | 3.111 | 2.96 | 3.488 | 2.634 | 3.445 | 3.611 | 3.351 | 3.351 | 2.997 | 2.997 | 2.905 | 2.658 | 2.668 | 2.717 | 2.518 | 2.526 | 3.14 | 2.843 | 2.796 | 2.807 | 2.188 | 2.152 | 2.094 | 1.989 | 1.898 | 1.876 | 1.846 | 1.814 | 1.876 | 1.871 | 1.883 | 1.695 | 1.673 | 1.667 | 1.665 | 1.677 | 1.2 | 2.3 | 1.2 | 1.2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 1.2 | 1.2 | 1.2 | 0 | 1.2 | 1.4 | 1.3 | -0.1 | 1 | -0.1 | -0.1 | 0.1 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 37.818 | 37.777 | 38.821 | 39.562 | 40.049 | 40.36 | 41.235 | 41.251 | 40.943 | 40.3 | 11.998 | 13.219 | 13.699 | 13.716 | 19.734 | 19.433 | 18.337 | 18.166 | 15.916 | 15.106 | 12.572 | 6.787 | 6.345 | 7.177 | 7.633 | 9.275 | 10.551 | 10.04 | 10.764 | 9.333 | 12.543 | 12.165 | 12.638 | 12.903 | 13.167 | 13.325 | 13.32 | 13.236 | 11.028 | 11.751 | 11.618 | 12.33 | 15.159 | 15.351 | 15.433 | 12.934 | 12.095 | 11.756 | 12.411 | 12.238 | 9.316 | 9.459 | 9.44 | 9.778 | 9.879 | 9.869 | 6.563 | 6.452 | 6.672 | 6.548 | 6.151 | 5.607 | 4.015 | 4.149 | 4.499 | 4.629 | 3.664 | 3.921 | 3.732 | 3.827 | 3.814 | 3.905 | 3.763 | 3.735 | 3.584 | 3.415 | 3.218 | 3.224 | 4.41 | 4.228 | 4.461 | 4.751 | 4.55 | 4.793 | 5.015 | 4.388 | 4.242 | 4.391 | 4.531 | 4.669 | 5.046 | 5.008 | 5.168 | 5.135 | 2.617 | 2.611 | 2.609 | 2.621 | 2.3 | 2.3 | 2.3 | 2.3 | 1.5 | 1.6 | 1.6 | 1.6 | 1 | 0.9 | 0.9 | 0.9 | 1 | 1.1 | 1.3 | 1.4 | 4.3 | 4.7 | 4.6 | 4.1 | 4.5 | 4.5 | 4.3 | 4.5 | 4.2 | 4.4 | 4.5 | 4.6 | 5 | 5.8 | 6 | 6.2 | 5.7 | 5.9 | 6.1 | 6.3 | 6.5 | 6.9 | 7 | 7.1 | 7.1 | 7.7 | 8.1 | 7.5 | 8.3 | 11.6 |
Totaal passiva
| 74.505 | 78.557 | 80.963 | 78.294 | 84.278 | 80.413 | 85.448 | 84.109 | 90.46 | 82.593 | 59.506 | 56.99 | 49.959 | 47.897 | 51.347 | 53.293 | 48.997 | 45.226 | 41.412 | 45.332 | 50.604 | 39.52 | 30.051 | 31.213 | 36.599 | 36.837 | 36.601 | 40.55 | 32.377 | 36.26 | 32.928 | 36.805 | 38.749 | 33.853 | 36.047 | 33.726 | 34.268 | 34.291 | 29.258 | 29.737 | 30.868 | 28.493 | 33.11 | 31.678 | 34.849 | 35.049 | 27.924 | 33.889 | 33.223 | 32.478 | 26.549 | 27.935 | 30.817 | 30.042 | 24.65 | 28.134 | 27.367 | 24.949 | 20.304 | 25.202 | 25.578 | 24.27 | 23.115 | 23.222 | 23.27 | 21.891 | 19.018 | 19.5 | 18.898 | 20.01 | 19.85 | 22.268 | 21.807 | 24.108 | 20.324 | 19.695 | 19.684 | 19.623 | 16.566 | 19.838 | 22.19 | 23.67 | 20.715 | 20.792 | 23.931 | 17.716 | 14.846 | 15.266 | 13.98 | 15.278 | 16.186 | 17.879 | 15.093 | 15.108 | 12.261 | 15.588 | 14.722 | 14.181 | 11.2 | 13.7 | 14.9 | 14 | 14.3 | 12.7 | 12 | 12.9 | 13 | 14.2 | 12.4 | 10.4 | 10.8 | 13 | 13.7 | 12 | 13.4 | 14.6 | 16.4 | 15.8 | 18 | 18.1 | 17.2 | 16.4 | 14.3 | 18.6 | 18.9 | 16.4 | 17.2 | 17.6 | 18.9 | 18.1 | 18 | 19.4 | 18.9 | 18.6 | 18.6 | 20.1 | 19.6 | 18.8 | 19.8 | 19.8 | 19.6 | 19.5 | 25.2 | 21.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7.353 | 7.273 | 7.27 | 7.269 | 7.269 | 7.084 | 7.084 | 7.084 | 7.08 | 6.983 | 6.983 | 6.983 | 6.982 | 6.915 | 6.915 | 6.905 | 6.905 | 6.885 | 6.885 | 6.884 | 6.884 | 6.875 | 6.869 | 6.869 | 6.861 | 6.841 | 6.821 | 6.809 | 6.79 | 6.789 | 6.787 | 6.783 | 6.752 | 6.72 | 6.72 | 6.709 | 6.583 | 6.583 | 6.58 | 6.575 | 6.566 | 6.557 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.55 | 6.6 | 6.6 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 49.707 | 47.514 | 36.488 | 33.967 | 31.235 | 28.761 | 27.756 | 27.033 | 27.276 | 28.023 | 28.385 | 29.704 | 32.804 | 34.149 | 37.124 | 37.043 | 37.223 | 37.821 | 38.882 | 40.8 | 43.501 | 43.552 | 45.345 | 45.888 | 44.324 | 43.165 | 42.195 | 41.775 | 40.513 | 39.771 | 38.79 | 38.855 | 37.776 | 36.826 | 35.838 | 35.356 | 35.009 | 34.385 | 34.091 | 33.923 | 33.036 | 32.09 | 31.399 | 31.082 | 30.644 | 31.191 | 30.225 | 29.948 | 29.594 | 29.218 | 28.22 | 28.599 | 28.982 | 29.218 | 29.224 | 29.396 | 28.798 | 28.398 | 28.127 | 27.764 | 26.668 | 25.802 | 25.087 | 24.41 | 23.149 | 22.373 | 22.105 | 21.482 | 20.446 | 19.947 | 20.025 | 19.879 | 19.484 | 19.526 | 19.954 | 20.684 | 20.619 | 20.031 | 19.912 | 20.828 | 20.894 | 20.876 | 20.758 | 20.641 | 20.397 | 20.11 | 20.868 | 20.999 | 21.297 | 21.146 | 20.766 | 20.522 | 20.058 | 19.938 | 19.632 | 20.002 | 19.393 | 19.351 | 18.5 | 17.8 | 17.2 | 16.4 | 15.2 | 14.7 | 14.2 | 13.6 | 12.8 | 12.3 | 11.9 | 11.4 | 11.1 | 10.7 | 9.9 | 9.4 | 9.3 | 9.2 | 9.1 | 9 | 8.9 | 8.8 | 10 | 10.1 | 10.1 | 10.8 | 10.5 | 10.3 | 11 | 11.7 | 12.4 | 13 | 12.6 | 12.6 | 12.2 | 12.5 | 12.1 | 12.2 | 12.9 | 12.9 | 12.9 | 13 | 12.8 | 11.3 | 10.5 | 19.3 |
Overige gereserveerde algehele resultaten
| -3.498 | -3.382 | -3.877 | -3.837 | -3.586 | -3.442 | -4.309 | -4.203 | -3.966 | -3.742 | -3.684 | -3.736 | -3.653 | -3.577 | -9.615 | -9.646 | -9.611 | -9.598 | -6.415 | -6.389 | -6.212 | -6.407 | -6.513 | -7.008 | -6.284 | -5.9 | -6.24 | -6.455 | -6.236 | -6.319 | -7.805 | -7.777 | -7.648 | -7.626 | -8.304 | -8.083 | -7.887 | -7.88 | -6.534 | -6.387 | -6.25 | -6.273 | -7.823 | -7.718 | -7.786 | -7.327 | -7.105 | -7.2 | -7.324 | -7.176 | -5.37 | -5.259 | -4.941 | -4.93 | -5.15 | -5.124 | -5.025 | -4.898 | -5.298 | -5.308 | -5.417 | -5.521 | -2.683 | -2.765 | -2.177 | -2.041 | -1.732 | -1.663 | -1.78 | -1.833 | 0.148 | 0.128 | 0.079 | 0.113 | 0.072 | -0.002 | 0.05 | 0.054 | -23.415 | 0.067 | 0.022 | 0.036 | 0.033 | 0.032 | 0.013 | -0.009 | -0.005 | -0.019 | -0.009 | -23.88 | -23.414 | -22.867 | -22.349 | -21.825 | -21.342 | -20.841 | -20.304 | -19.736 | -19.6 | -19.1 | -18.6 | -18.2 | -18.2 | -17.9 | -17.5 | -17 | -17.6 | -17.3 | -17 | -16.6 | -16.7 | -16.4 | -16 | -15.5 | -15.3 | -14.9 | -14.5 | -14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2.461 | 3.355 | 4.202 | 4.709 | 4.512 | 5.006 | 4.82 | 4.488 | 4.296 | 4.43 | 4.163 | 4.054 | 3.925 | 3.754 | 3.631 | 3.528 | 3.385 | 3.307 | 3.297 | 3.173 | 3.131 | 3.08 | 3.289 | 3.171 | 3.039 | 2.953 | 2.894 | 2.808 | 2.702 | 2.642 | 2.546 | 2.498 | 2.44 | 2.322 | 2.256 | 2.216 | 1.835 | 1.788 | 1.749 | 1.707 | 1.634 | 1.585 | 1.507 | 1.446 | 1.378 | 1.262 | 1.184 | 1.099 | 1.015 | 0.919 | 0.85 | 0.786 | 0.72 | 0.653 | 0.569 | 0.473 | 0.417 | 0.383 | 0.295 | 0.24 | 0.143 | 0.122 | 0.165 | 0.143 | 0.071 | 0.065 | -0.068 | -0.309 | -0.426 | -0.616 | -0.643 | -0.643 | -0.643 | -0.643 | -0.644 | -0.644 | -0.644 | -0.646 | 22.757 | -0.658 | -0.659 | -0.671 | -0.69 | -0.69 | -0.694 | -0.713 | -0.734 | -0.739 | -0.75 | 23.096 | 22.59 | 22.043 | 21.593 | 21.098 | 20.576 | 20.075 | 19.538 | 18.97 | 18.7 | 18.2 | 17.6 | 23.8 | 23.7 | 23.4 | 23 | 22.4 | 22.9 | 22.6 | 22.2 | 21.8 | 21.9 | 21.5 | 21.1 | 20.6 | 20.5 | 20.1 | 19.6 | 19.3 | 5.1 | 5.2 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5 | 5 | 5 | 5 | 5 | 5 | 4.9 | 6.5 | 6.5 | 6.4 | 6.4 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 6.3 |
Totaal eigen vermogen van aandeelhouders
| 56.023 | 54.76 | 44.083 | 42.108 | 39.43 | 37.409 | 35.351 | 34.402 | 34.686 | 35.694 | 35.847 | 37.005 | 40.058 | 41.241 | 38.055 | 37.83 | 37.902 | 38.415 | 42.649 | 44.468 | 47.304 | 47.1 | 48.99 | 48.92 | 47.94 | 47.059 | 45.67 | 44.937 | 43.769 | 43.763 | 40.318 | 40.359 | 39.32 | 38.242 | 36.51 | 36.198 | 35.54 | 34.876 | 35.886 | 35.818 | 34.986 | 33.959 | 31.633 | 31.36 | 30.786 | 31.676 | 30.854 | 30.397 | 29.835 | 29.511 | 30.25 | 30.676 | 31.311 | 31.491 | 31.193 | 31.295 | 30.74 | 30.433 | 29.674 | 29.246 | 27.944 | 26.953 | 29.119 | 28.338 | 27.593 | 26.947 | 26.855 | 26.06 | 24.79 | 24.048 | 26.08 | 25.914 | 25.47 | 25.546 | 25.932 | 26.588 | 26.575 | 25.989 | 25.804 | 26.787 | 26.807 | 26.791 | 26.651 | 26.533 | 26.266 | 25.938 | 26.679 | 26.791 | 27.088 | 26.912 | 26.492 | 26.248 | 25.852 | 25.761 | 25.416 | 25.786 | 25.177 | 25.135 | 24.2 | 23.5 | 22.8 | 22 | 20.7 | 20.2 | 19.7 | 19 | 18.1 | 17.6 | 17.1 | 16.6 | 16.3 | 15.8 | 15 | 14.5 | 14.5 | 14.4 | 14.2 | 14.2 | 14 | 14 | 15.1 | 15.2 | 15.2 | 15.9 | 15.6 | 15.4 | 16 | 16.7 | 17.4 | 18 | 17.6 | 17.6 | 17.1 | 19 | 18.6 | 18.6 | 19.3 | 19.4 | 19.4 | 19.5 | 19.3 | 17.8 | 17 | 25.6 |
Totaal eigen vermogen
| 57.513 | 56.209 | 45.342 | 43.414 | 40.54 | 38.485 | 36.338 | 35.009 | 35.183 | 36.18 | 36.18 | 37.303 | 40.34 | 41.487 | 38.262 | 38.069 | 38.181 | 38.703 | 42.949 | 44.99 | 47.937 | 47.703 | 49.511 | 49.383 | 48.397 | 47.521 | 46.093 | 45.318 | 44.187 | 44.137 | 40.717 | 40.749 | 39.659 | 38.552 | 36.792 | 36.472 | 35.808 | 35.199 | 36.192 | 36.092 | 35.278 | 34.224 | 31.853 | 31.565 | 31.01 | 33.693 | 32.699 | 32.608 | 31.967 | 31.658 | 31.872 | 32.175 | 32.945 | 33.016 | 32.542 | 32.648 | 32.013 | 31.672 | 31.299 | 30.822 | 29.386 | 28.259 | 30.399 | 30.046 | 29.44 | 28.715 | 28.54 | 27.522 | 26.001 | 25.23 | 27.258 | 26.964 | 26.389 | 26.364 | 26.69 | 27.25 | 27.209 | 26.589 | 25.804 | 26.787 | 26.807 | 26.791 | 26.651 | 26.533 | 26.266 | 25.938 | 26.679 | 26.791 | 27.088 | 26.912 | 26.492 | 26.248 | 25.852 | 25.761 | 25.416 | 25.786 | 25.177 | 25.135 | 24.2 | 23.5 | 22.8 | 22 | 20.7 | 20.2 | 19.7 | 19 | 18.1 | 17.6 | 17.1 | 16.6 | 16.3 | 15.8 | 15 | 14.5 | 14.5 | 14.4 | 14.2 | 14.2 | 14 | 14 | 15.1 | 15.2 | 15.2 | 15.9 | 15.6 | 15.4 | 16 | 16.7 | 17.4 | 18 | 17.6 | 17.6 | 17.1 | 19 | 18.6 | 18.6 | 19.3 | 19.4 | 19.4 | 19.5 | 19.3 | 17.8 | 17 | 25.6 |
Totaal passiva en aandeelhoudersvermogen
| 132.018 | 134.766 | 126.305 | 121.708 | 124.818 | 118.898 | 121.786 | 119.118 | 125.643 | 118.773 | 95.686 | 94.293 | 90.299 | 89.384 | 89.609 | 91.362 | 87.178 | 83.929 | 84.361 | 90.322 | 98.541 | 87.223 | 79.562 | 80.596 | 84.996 | 84.358 | 82.694 | 85.868 | 76.564 | 80.397 | 73.645 | 77.554 | 78.408 | 72.405 | 72.839 | 70.198 | 70.076 | 69.49 | 65.45 | 65.829 | 66.146 | 62.717 | 64.963 | 63.243 | 65.859 | 68.742 | 60.623 | 66.497 | 65.19 | 64.136 | 58.421 | 60.11 | 63.762 | 63.058 | 57.192 | 60.782 | 59.38 | 56.621 | 51.603 | 56.024 | 54.964 | 52.529 | 53.514 | 53.268 | 52.71 | 50.606 | 47.558 | 47.022 | 44.899 | 45.24 | 47.108 | 49.232 | 48.196 | 50.472 | 47.014 | 46.945 | 46.893 | 46.212 | 42.37 | 46.625 | 48.997 | 50.461 | 47.366 | 47.325 | 50.197 | 43.654 | 41.525 | 42.057 | 41.068 | 42.19 | 42.678 | 44.127 | 40.945 | 40.869 | 37.677 | 41.374 | 39.899 | 39.316 | 35.4 | 37.2 | 37.7 | 36 | 35 | 32.9 | 31.7 | 31.9 | 31.1 | 31.8 | 29.5 | 27 | 27.1 | 28.8 | 28.7 | 26.5 | 27.9 | 29 | 30.6 | 30 | 32 | 32.1 | 32.3 | 31.6 | 29.5 | 34.5 | 34.5 | 31.8 | 33.2 | 34.3 | 36.3 | 36.1 | 35.6 | 37 | 36 | 37.6 | 37.2 | 38.7 | 38.9 | 38.2 | 39.2 | 39.3 | 38.9 | 37.3 | 42.2 | 47.3 |