Kellton Tech Solutions Limited
NSE:KELLTONTEC.NS
153.83 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 199.429 | 239.348 | 81.287 | 165.298 | 154.176 | -1,764.704 | 165.635 | 168.343 | 162.638 | 188.274 | 178.003 | 174.432 | 163.742 | 189.155 | 218.672 | 158.801 | 144.607 | 145.506 | 186.291 | 184.906 | 188.61 | 195.346 | 184.718 | 193.005 | 196.355 | 223.149 | 170.377 | 145.604 | 144.82 | 136.187 | 139.658 | 132.784 | 121.996 | 130.21 | 101.207 | 95.706 | 85.85 | 55.041 | 48.524 | 31.325 | 25.282 | 14.86 | 12.221 | 11.333 | 8.681 | 10.004 | 9.615 | 7.93 | 32.093 | -1.081 | 7.93 | -9.139 | -32.498 | -3.119 | -9.139 | 0.113 | -0.032 | 0.138 | 0.434 | 0.235 | -3.236 | -3.236 | -3.236 |
Afschrijvingen & Amortisatie
| 0 | 0 | 43.979 | 36.1 | 40.308 | 48.933 | 33.136 | 32.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.028 | 32.028 | 32.028 | 32.028 | 0 | 16.647 | 16.647 | 16.647 | 0 | 13.43 | 13.43 | 13.43 | 0 | 10.569 | 10.569 | 10.569 | 0 | 0 | 0 | 0 | 7.098 | 7.098 | 7.098 | 7.098 | 5.765 | 5.765 | 5.765 | 5.765 | 2.627 | 2.627 | 2.627 | 2.627 | 2.215 | 2.215 | 2.215 | 2.215 | 0.49 | 0.49 | 0.49 | 0.49 | 0.488 | 0.488 | 0.488 | 0.488 | 0.446 | 0.446 | 0.446 | 0.446 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 3.56 | 0 | 0 | 0 | -7.375 | 0 | 0 | 0 | 1.591 | 0 | 0.989 | 0.989 | 3.957 | 0.989 | 0 | 0.542 | 2.167 | 0.542 | 0 | 1 | 3.998 | 1 | 0 | 0 | 12.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.021 | -126.021 | -126.021 | -126.021 | 0 | -87.206 | -87.206 | -87.206 | 0 | -141.417 | -141.417 | -141.417 | 0 | -70.859 | -70.859 | -70.859 | 0 | 0 | 0 | 0 | -31.842 | -31.842 | -31.842 | -31.842 | 29.938 | 29.938 | 29.938 | 29.938 | -0.446 | -0.446 | -0.446 | -0.446 | 0.514 | 0.514 | 0.514 | 0.514 | 8.521 | 8.521 | 8.521 | 8.521 | -10.162 | -10.162 | -10.162 | -10.162 | 6.43 | 6.43 | 6.43 | 6.43 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.324 | 2.324 | 2.324 | 0 | 0 | 0 | 0 | 0.38 | 0.38 | 0.38 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.183 | -73.183 | -73.183 | 0 | 0 | 0 | 0 | -32.222 | -32.222 | -32.222 | -32.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -199.429 | -239.348 | -81.287 | -165.298 | -154.176 | 1,761.145 | -165.635 | -168.343 | -162.638 | -180.9 | -178.003 | -174.432 | -163.742 | -190.746 | -218.672 | -158.801 | -144.607 | -149.463 | -186.291 | -184.906 | -188.61 | -197.513 | -184.718 | -193.005 | -196.355 | -227.147 | -170.377 | -145.604 | -144.82 | -148.806 | -139.658 | -132.784 | -121.996 | -130.21 | -101.207 | -95.706 | -85.85 | -55.041 | -48.524 | -31.325 | -25.282 | -14.86 | -12.221 | -11.333 | -8.681 | -10.004 | -9.615 | -9.752 | -33.915 | -0.741 | -9.752 | 0.113 | 23.471 | -5.908 | 0.113 | 0.343 | 0.488 | 0.318 | 0.022 | -11.392 | -7.921 | -7.921 | -7.921 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 87.958 | 72.2 | 80.616 | 3.56 | 66.272 | 64.06 | 0 | -7.375 | 0 | 0 | 0 | 1.591 | 0 | 141.198 | 141.198 | 141.198 | 141.198 | 0 | 147.306 | 147.306 | 147.306 | 0 | 118.894 | 118.894 | 118.894 | 0 | 139.007 | 139.007 | 139.007 | 0 | 0 | 0 | 0 | 27.718 | 27.718 | 27.718 | 27.718 | 50.178 | 50.178 | 50.178 | 50.178 | 13.593 | 13.593 | 13.593 | 13.593 | 0.907 | 0.907 | 0.907 | 0.907 | -0.016 | -0.016 | -0.016 | -0.016 | -9.218 | -9.218 | -9.218 | -9.218 | -4.281 | -4.281 | -4.281 | -4.281 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133.53 | -133.53 | -133.53 | -133.53 | 0 | -27.53 | -27.53 | -27.53 | 0 | -20.036 | -20.036 | -20.036 | 0 | -119.882 | -119.882 | -119.882 | 0 | 0 | 0 | 0 | -145.159 | -145.159 | -145.159 | -145.159 | -86.629 | -86.629 | -86.629 | -86.629 | -16.178 | -16.178 | -16.178 | -16.178 | -5.601 | -5.601 | -5.601 | -5.601 | -0.027 | -0.027 | -0.027 | -0.027 | -0.007 | -0.007 | -0.007 | -0.007 | -0.664 | -0.664 | -0.664 | -0.664 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.537 | 4.537 | 4.537 | 4.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.846 | 8.846 | 8.846 | 8.846 | 0.032 | 0.032 | 0.032 | 0.032 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.53 | 133.53 | 133.53 | 133.53 | 0 | 27.53 | 27.53 | 27.53 | 0 | 20.036 | 20.036 | 20.036 | 0 | 119.882 | 119.882 | 119.882 | 0 | 0 | 0 | 0 | 140.622 | 140.622 | 140.622 | 140.622 | 86.629 | 86.629 | 86.629 | 86.629 | 16.178 | 16.178 | 16.178 | 16.178 | 5.601 | 5.601 | 5.601 | 5.601 | 0.027 | 0.027 | 0.027 | 0.027 | -8.839 | -8.839 | -8.839 | -8.839 | 0.632 | 0.632 | 0.632 | 0.632 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97.663 | -97.663 | -97.663 | -97.663 | 0 | -27.53 | -27.53 | -27.53 | 0 | -87.93 | -87.93 | -87.93 | 0 | -119.882 | -119.882 | -119.882 | 0 | 0 | 0 | 0 | -140.622 | -140.622 | -140.622 | -140.622 | -86.629 | -86.629 | -86.629 | -86.629 | -16.178 | -16.178 | -16.178 | -16.178 | -5.601 | -5.601 | -5.601 | -5.601 | -0.027 | -0.027 | -0.027 | -0.027 | 8.839 | 8.839 | 8.839 | 8.839 | -0.632 | -0.632 | -0.632 | -0.632 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.308 | 1.308 | 1.308 | 0 | 2.676 | 2.676 | 2.676 | 0 | 0 | 0 | 0 | 2.618 | 2.618 | 2.618 | 2.618 | 7.373 | 7.373 | 7.373 | 7.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 5.113 | 5.113 | 5.113 | 5.113 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.308 | -1.308 | -1.308 | 0 | -2.676 | -2.676 | -2.676 | 0 | 0 | 0 | 0 | -2.618 | -2.618 | -2.618 | -2.618 | -7.373 | -7.373 | -7.373 | -7.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | -5.113 | -5.113 | -5.113 | -5.113 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.836 | 38.836 | 38.836 | 38.836 | 0 | -14.119 | -14.119 | -14.119 | 0 | 11.107 | 11.107 | 11.107 | 0 | -1.876 | -1.876 | -1.876 | 0 | 0 | 0 | 0 | 36.746 | 36.746 | 36.746 | 36.746 | 25.325 | 25.325 | 25.325 | 25.325 | 3.511 | 3.511 | 3.511 | 3.511 | -0.115 | -0.115 | -0.115 | -0.115 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 5.113 | 5.113 | 5.113 | 5.113 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.727 | 9.727 | 9.727 | 9.727 | 0 | -4.678 | -4.678 | -4.678 | 0 | -12.02 | -12.02 | -12.02 | 0 | -4.896 | -4.896 | -4.896 | 0 | 0 | 0 | 0 | 1.008 | 1.008 | 1.008 | 1.008 | -0.111 | -0.111 | -0.111 | -0.111 | 0.125 | 0.125 | 0.125 | 0.125 | 3.061 | 3.061 | 3.061 | 3.061 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0.151 | 0.151 | 0.151 | 0.151 |
Netto Kasstroomverandering
| 0 | 0 | 87.958 | 72.2 | 80.616 | 3.56 | 66.272 | 64.06 | 0 | -7.375 | 0 | 0 | 0 | 1.591 | 0 | 10.246 | 10.246 | 10.246 | 10.246 | 0 | 13.251 | 13.251 | 13.251 | 0 | 11.052 | 11.052 | 11.052 | 0 | 20.618 | 20.618 | 20.618 | 0 | 0 | 0 | 0 | 29.683 | 29.683 | 29.683 | 29.683 | 9.82 | 9.82 | 9.82 | 9.82 | 1.051 | 1.051 | 1.051 | 1.051 | -1.749 | -1.749 | -1.749 | -1.749 | 0.01 | 0.01 | 0.01 | 0.01 | -0.335 | -0.335 | -0.335 | -0.335 | 0.351 | 0.351 | 0.351 | 0.351 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 417.158 | 329.2 | 378.891 | 298.275 | 269.925 | 203.653 | 0 | -7.375 | 0 | 0 | 0 | 1.591 | 0 | 74.876 | 74.876 | 74.876 | 74.876 | 0 | 64.631 | 64.631 | 64.631 | 0 | 51.379 | 51.379 | 51.379 | 0 | 40.327 | 40.327 | 40.327 | 0 | 0 | 0 | 0 | 41.954 | 41.954 | 41.954 | 41.954 | 12.271 | 12.271 | 12.271 | 12.271 | 2.372 | 2.372 | 2.372 | 2.372 | 1.321 | 1.321 | 1.321 | 1.321 | 0.049 | 0.049 | 0.049 | 0.049 | 0.039 | 0.039 | 0.039 | 0.039 | 0.375 | 0.375 | 0.375 | 0.375 |