Kesla Oyj
HEL:KELAS.HE
4.31 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12.902 | 11.832 | 24.255 | 12.128 | 14.776 | 15.571 | 24.388 | 12.194 | 11.989 | 10.738 | 24.508 | 12.254 | 11.933 | 10.482 | 19.852 | 9.926 | 9.377 | 9.898 | 22.57 | 11.285 | 12.031 | 12.391 | 11.235 | 11.235 | 11.297 | 11.297 | 0 | 11.042 | 11.042 | 11.143 | 11.143 | 9.856 | 9.856 | 10.673 | 10.673 | 9.294 | 9.393 | 10.948 | 10.948 | 11.92 | 11.594 | 14.294 | 8.89 | 10.962 | 10.721 | 10.806 | 8.689 | 10.101 | 10.562 | 11.593 | 10.101 | 11.467 | 10.766 | 11.16 | 7.214 | 8.392 | 6.935 |
Kosten van de omzet
| 23.237 | 6.025 | 24.53 | 6.169 | 7.759 | 9.009 | 25.19 | 6.573 | 6.865 | 5.65 | 23.215 | 6.894 | 6.439 | 5.511 | 19.603 | 5.414 | 5.036 | 5.605 | 22.586 | 6.346 | 5.814 | 6.324 | 5.948 | 5.948 | 5.999 | 5.999 | 0 | 5.722 | 5.722 | 6.194 | 6.194 | 4.817 | 4.817 | 5.996 | 5.996 | 4.738 | 4.925 | 6.048 | 6.048 | 6.11 | 5.962 | 8.4 | 4.885 | 5.834 | 5.531 | 6.004 | 4.332 | 5.259 | 5.479 | 6.615 | 5.29 | 5.719 | 4.928 | 6.432 | 3.491 | 3.956 | 3.484 |
Brutowinst
| -10.335 | 5.807 | -0.275 | 5.959 | 7.017 | 6.562 | -0.802 | 5.621 | 5.124 | 5.088 | 1.293 | 5.36 | 5.494 | 4.972 | 0.249 | 4.513 | 4.341 | 4.293 | -0.016 | 4.939 | 6.217 | 6.067 | 5.287 | 5.287 | 5.298 | 5.298 | 0 | 5.32 | 5.32 | 4.95 | 4.95 | 5.04 | 5.04 | 4.677 | 4.677 | 4.556 | 4.469 | 4.9 | 4.9 | 5.81 | 5.632 | 5.894 | 4.005 | 5.128 | 5.19 | 4.802 | 4.357 | 4.842 | 5.083 | 4.978 | 4.811 | 5.748 | 5.838 | 4.728 | 3.723 | 4.436 | 3.451 |
Brutowinstmarge
| -0.801 | 0.491 | -0.011 | 0.491 | 0.475 | 0.421 | -0.033 | 0.461 | 0.427 | 0.474 | 0.053 | 0.437 | 0.46 | 0.474 | 0.013 | 0.455 | 0.463 | 0.434 | -0.001 | 0.438 | 0.517 | 0.49 | 0.471 | 0.471 | 0.469 | 0.469 | 0 | 0.482 | 0.482 | 0.444 | 0.444 | 0.511 | 0.511 | 0.438 | 0.438 | 0.49 | 0.476 | 0.448 | 0.448 | 0.487 | 0.486 | 0.412 | 0.451 | 0.468 | 0.484 | 0.444 | 0.501 | 0.479 | 0.481 | 0.429 | 0.476 | 0.501 | 0.542 | 0.424 | 0.516 | 0.529 | 0.498 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.841 | 0.841 | 0 | 0 | 0.707 | 0.707 | 0 | 0 | 0.629 | 0.629 | 0 | 0 | 0.515 | 0.515 | 0 | 0 | 0.744 | 0 | 0 | 0 | 0.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0.531 | 0.531 | 0 | 0 | 0.512 | 0.512 | 0 | 0 | 0.585 | 0.585 | 0 | 0 | 0.999 | 0 | 0 | 0 | 1.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.446 | 3.299 | 3.394 | 3.394 | 3.81 | 3.688 | 3.175 | 3.175 | 3.493 | 3.412 | 3.037 | 3.037 | 3.379 | 3.226 | 2.724 | 2.724 | 2.792 | 2.849 | 2.904 | 2.904 | 3.515 | 3.322 | 2.769 | 2.769 | 3.138 | 3.138 | 0 | 3.378 | 3.378 | 2.959 | 2.959 | 3.266 | 3.266 | 3.071 | 3.071 | 3.204 | 3.204 | 3.298 | 3.298 | 3.829 | 3.63 | 3.543 | 2.682 | 3.417 | 3.246 | 3.388 | 2.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2.415 | 2.296 | 0.062 | 0 | 0.054 | 0 | 0.291 | 0 | 5.337 | 0 | 0.131 | 0 | 4.596 | 0 | 0.071 | 0 | 4.226 | 0 | -0.005 | 0 | 5.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.913 | 0 | 0 | 0 | 5.54 | 0 | 5.31 | 4.057 | 4.92 | 4.776 | 5.004 | 4.09 | 4.992 | 4.674 | 4.717 | 4.092 | 4.974 | 4.713 | 3.523 | 3.47 | 3.934 | 3.233 |
Bedrijfskosten
| -0.039 | 5.595 | -0.062 | 6.079 | 6.02 | 5.763 | -0.291 | 5.886 | 5.337 | 5.492 | -0.131 | 4.647 | 4.596 | 4.577 | -0.071 | 4.362 | 4.23 | 4.17 | 0.005 | 4.949 | 5.546 | 5.256 | 4.591 | 4.592 | 4.876 | 4.876 | 0 | 5.191 | 5.191 | 4.563 | 4.563 | 5.007 | 5.007 | 5.143 | 5.143 | 4.913 | 4.794 | 4.949 | 4.949 | 5.54 | 5.307 | 5.31 | 4.057 | 4.92 | 4.776 | 5.004 | 4.09 | 4.992 | 4.674 | 4.717 | 4.092 | 4.974 | 4.713 | 3.523 | 3.47 | 3.934 | 3.233 |
Bedrijfsresultaat
| 0.426 | 0.213 | -0.213 | -0.129 | 0.995 | 0.799 | -0.511 | -0.35 | -0.212 | -0.404 | 1.424 | 0.701 | 0.898 | 0.395 | 0.32 | 0.16 | 0.115 | 0.124 | -0.021 | -0.011 | 0.668 | 0.812 | 0.696 | 0.696 | 0.423 | 0.423 | 0 | 0.129 | 0.129 | 0.445 | 0.445 | -0.035 | -0.035 | -0.367 | -0.367 | -0.479 | -0.357 | -0.109 | -0.109 | 0.27 | 0.189 | 0.656 | -0.054 | 0.207 | 0.414 | -0.121 | 0.267 | -0.15 | 0.409 | 0.26 | 0.72 | 0.772 | 1.125 | 1.205 | 0.253 | 0.502 | 0.217 |
Bedrijfsresultaat ratio
| 0.033 | 0.018 | -0.009 | -0.011 | 0.067 | 0.051 | -0.021 | -0.029 | -0.018 | -0.038 | 0.058 | 0.057 | 0.075 | 0.038 | 0.016 | 0.016 | 0.012 | 0.012 | -0.001 | -0.001 | 0.056 | 0.066 | 0.062 | 0.062 | 0.037 | 0.037 | 0 | 0.012 | 0.012 | 0.04 | 0.04 | -0.004 | -0.004 | -0.034 | -0.034 | -0.052 | -0.038 | -0.01 | -0.01 | 0.023 | 0.016 | 0.046 | -0.006 | 0.019 | 0.039 | -0.011 | 0.031 | -0.015 | 0.039 | 0.022 | 0.071 | 0.067 | 0.104 | 0.108 | 0.035 | 0.06 | 0.031 |
Totaal overige inkomsten en kosten netto
| -0.168 | -0.166 | -0.44 | -0.22 | -0.128 | -0.14 | -0.127 | -0.064 | -0.015 | -0.029 | -0.08 | -0.04 | -0.041 | -0.04 | -0.024 | -0.013 | -0.041 | -0.048 | -0.119 | -0.054 | -0.069 | -0.075 | -0.01 | -0.09 | -0.103 | -0.103 | 0 | -0.101 | -0.101 | -0.097 | -0.097 | -0.161 | -0.161 | -0.087 | -0.087 | -0.244 | -0.094 | -0.129 | -0.129 | -0.082 | -0.078 | -0.031 | -0.036 | -0.063 | -0.099 | -0.086 | -0.034 | -0.058 | -0.063 | -0.11 | -0.132 | -0.061 | -0.023 | -0.043 | -0.032 | -0.051 | -0.08 |
Inkomen voor belasting
| 0.172 | 0.047 | -0.653 | -0.327 | 0.867 | 0.659 | -0.638 | -0.319 | -0.228 | -0.433 | 1.344 | 0.672 | 0.857 | 0.355 | 0.296 | 0.148 | 0.074 | 0.076 | -0.128 | -0.065 | 0.599 | 0.738 | 0.649 | 0.642 | 0.32 | 0.32 | 0 | 0.028 | 0.028 | 0.345 | 0.345 | -0.128 | -0.128 | -0.552 | -0.552 | -0.57 | -0.42 | -0.151 | -0.151 | 0.188 | 0.248 | 0.625 | -0.09 | 0.144 | 0.315 | -0.207 | 0.233 | -0.208 | 0.346 | 0.15 | 0.588 | 0.711 | 1.102 | 1.162 | 0.221 | 0.451 | 0.137 |
Inkomen voor belasting ratio
| 0.013 | 0.004 | -0.027 | -0.027 | 0.059 | 0.042 | -0.026 | -0.026 | -0.019 | -0.04 | 0.055 | 0.055 | 0.072 | 0.034 | 0.015 | 0.015 | 0.008 | 0.008 | -0.006 | -0.006 | 0.05 | 0.06 | 0.058 | 0.057 | 0.028 | 0.028 | 0 | 0.003 | 0.003 | 0.031 | 0.031 | -0.013 | -0.013 | -0.052 | -0.052 | -0.061 | -0.045 | -0.014 | -0.014 | 0.016 | 0.021 | 0.044 | -0.01 | 0.013 | 0.029 | -0.019 | 0.027 | -0.021 | 0.033 | 0.013 | 0.058 | 0.062 | 0.102 | 0.104 | 0.031 | 0.054 | 0.02 |
Belastingkosten
| 0 | 0.001 | 0.067 | 0.034 | 0.067 | 0.044 | -0.2 | 0.1 | -0.019 | 0.062 | 0.245 | 0.123 | 0.085 | 0.064 | 0.091 | 0.046 | 0.009 | 0.027 | -0.06 | 0.03 | -0.121 | 0.092 | 0.154 | 0.155 | 0.099 | 0.099 | 0 | 0.009 | 0.009 | 0.066 | 0.066 | 0.032 | 0.032 | 0.01 | 0.01 | -0.066 | 0.068 | 0.01 | 0.01 | 0.012 | 0.037 | 0.078 | -0.046 | 0.057 | 0.071 | -0.21 | 0.115 | 0.001 | 0.133 | -0.002 | 0.145 | 0.19 | 0.288 | 0.303 | 0.056 | 0.102 | 0.042 |
Nettowinst
| 0.172 | 0.046 | -0.72 | -0.36 | 0.8 | 0.615 | -0.438 | -0.219 | -0.209 | -0.372 | 1.099 | 0.55 | 0.771 | 0.291 | 0.205 | 0.103 | 0.065 | 0.049 | -0.079 | -0.035 | 0.476 | 0.646 | 0.495 | 0.487 | 0.221 | 0.221 | 0 | 0.037 | 0.037 | 0.279 | 0.279 | -0.096 | -0.096 | -0.542 | -0.542 | -0.504 | -0.353 | -0.127 | -0.127 | 0.173 | 0.208 | 0.549 | -0.046 | 0.086 | 0.235 | 0.006 | 0.108 | -0.21 | 0.202 | 0.152 | 0.455 | 0.526 | 0.8 | 0.846 | 0.163 | 0.336 | 0.1 |
Nettowinstmarge
| 0.013 | 0.004 | -0.03 | -0.03 | 0.054 | 0.039 | -0.018 | -0.018 | -0.017 | -0.035 | 0.045 | 0.045 | 0.065 | 0.028 | 0.01 | 0.01 | 0.007 | 0.005 | -0.004 | -0.003 | 0.04 | 0.052 | 0.044 | 0.043 | 0.02 | 0.02 | 0 | 0.003 | 0.003 | 0.025 | 0.025 | -0.01 | -0.01 | -0.051 | -0.051 | -0.054 | -0.038 | -0.012 | -0.012 | 0.015 | 0.018 | 0.038 | -0.005 | 0.008 | 0.022 | 0.001 | 0.012 | -0.021 | 0.019 | 0.013 | 0.045 | 0.046 | 0.074 | 0.076 | 0.023 | 0.04 | 0.014 |
WPA (Winst Per Aandeel)
| 0.05 | 0.015 | -0.21 | -0.11 | 0.36 | 0.18 | -0.13 | -0.065 | -0.062 | -0.11 | 0.33 | 0.16 | 0.23 | 0.085 | 0.061 | 0.029 | 0.02 | 0.015 | -0.023 | -0.008 | 0.14 | 0.19 | 0.15 | 0.14 | 0.066 | 0.066 | 0 | 0.011 | 0.01 | 0.078 | 0.078 | -0.03 | -0.03 | -0.16 | -0.16 | -0.15 | -0.11 | -0.038 | -0.038 | 0.05 | 0.06 | 0.16 | -0.014 | 0.03 | 0.07 | 0.002 | 0.03 | -0.059 | 0.06 | 0.043 | 0.13 | 0.16 | 0.24 | 0.26 | 0.05 | 0.1 | 0.03 |
Verwaterde WPA
| 0.05 | 0.015 | -0.21 | -0.11 | 0.36 | 0.18 | -0.13 | -0.065 | -0.06 | -0.11 | 0.33 | 0.16 | 0.23 | 0.085 | 0.061 | 0.029 | 0.02 | 0.015 | -0.023 | -0.01 | 0.14 | 0.19 | 0.14 | 0.14 | 0.066 | 0.066 | 0 | 0.011 | 0.01 | 0.078 | 0.078 | -0.03 | -0.03 | -0.16 | -0.16 | -0.15 | -0.11 | -0.038 | -0.038 | 0.05 | 0.06 | 0.16 | -0.014 | 0.03 | 0.07 | 0.002 | 0.03 | -0.059 | 0.06 | 0.043 | 0.13 | 0.16 | 0.24 | 0.26 | 0.05 | 0.1 | 0.03 |
EBITDA
| 1.239 | 0.56 | 0.579 | 0.192 | 1.369 | 1.172 | 0.302 | -0.031 | 0.141 | -0.085 | 2.094 | 0.92 | 1.235 | 0.731 | 0.888 | 0.397 | 0.363 | 0.407 | 0.605 | 0.139 | 2.253 | 1.127 | 0.891 | 0.891 | 0.725 | 0.725 | 0 | 0.526 | 0.526 | 0.759 | 0.759 | 0.378 | 0.378 | 0.008 | 0.008 | 0.101 | 0.097 | 0.291 | 0.291 | 0.715 | 0.625 | 1.12 | 0.319 | 0.58 | 0.722 | 0.25 | 0.638 | 0.204 | 0.75 | 0.6 | 1.051 | 1.102 | 1.455 | 1.558 | 0.582 | 0.858 | 0.572 |
EBITDA ratio
| 0.096 | 0.047 | 0.024 | 0.016 | 0.095 | 0.075 | 0.012 | -0.003 | 0.012 | -0.008 | 0.085 | 0.075 | 0.104 | 0.07 | 0.045 | 0.04 | 0.039 | 0.041 | 0.027 | 0.012 | 0.082 | 0.091 | 0.079 | 0.079 | 0.064 | 0.064 | 0 | 0.048 | 0.048 | 0.068 | 0.068 | 0.038 | 0.038 | 0.001 | 0.001 | 0.011 | 0.01 | 0.027 | 0.027 | 0.06 | 0.054 | 0.078 | 0.036 | 0.053 | 0.073 | 0.023 | 0.073 | 0.02 | 0.071 | 0.052 | 0.104 | 0.096 | 0.135 | 0.14 | 0.081 | 0.102 | 0.082 |