Kesla Oyj
HEL:KELAS.HE
4.31 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.091 | 0.046 | -0.72 | -0.36 | 0.8 | 0.615 | -0.438 | -0.219 | -0.208 | -0.372 | 1.099 | 0.55 | 0.582 | 0.291 | 0.205 | 0.103 | 0.098 | 0.049 | -0.069 | -0.04 | 1.292 | 0.514 | 0.421 | 0.413 | 0.185 | 0.185 | 0 | 0.037 | 0.037 | 0.279 | 0.279 | -0.096 | -0.096 | -0.542 | -0.542 | -0.353 | -0.353 | -0.127 | -0.127 | 0.173 | 0.208 | 0.707 | -0.335 | 0.208 | 0.414 | -0.121 | 0.267 | -0.15 | 0.409 | 0.26 | 0.72 | 0.772 | 1.125 | 1.205 | 0.253 | 0.502 | 0.217 |
Afschrijvingen & Amortisatie
| 0.813 | 0 | 0.792 | 0.28 | 0.826 | 0.414 | 0.813 | 0.289 | 0.698 | 0.35 | 0.67 | 0.219 | 0.673 | 0.337 | 0.568 | 0.238 | 0.567 | 0.284 | 0.626 | 0.313 | 0.629 | 0.315 | 0.094 | 0.297 | 0.302 | 0.302 | 0 | 0.397 | 0.397 | 0.314 | 0.314 | 0.413 | 0.413 | 0.374 | 0.374 | 0.454 | 0.454 | 0.4 | 0.4 | 0.436 | 0.436 | 0.312 | 0.372 | 0.372 | 0.365 | 0.297 | 0.371 | 0.354 | 0.341 | 0.339 | 0.331 | 0.33 | 0.33 | 0.353 | 0.329 | 0.356 | 0.355 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.199 | 0.598 | 0.375 | 0.075 | 0.67 | 0.894 | 0.302 | 0.636 | -2.594 | -3.498 | -1.074 | -0.537 | -0.223 | -0.112 | 1.925 | 0.731 | 1.924 | 1.194 | -2.346 | -1.118 | -0.414 | -0.207 | -1.1 | 0.139 | -0.112 | -0.112 | 0 | -0.648 | -0.648 | 0.718 | 0.718 | -0.738 | -0.738 | 0.646 | 0.646 | -0.082 | -0.082 | 1.705 | 1.705 | -1.777 | -1.777 | 0.02 | -0.377 | -0.977 | -0.284 | 1.002 | -0.204 | -1.383 | 1.53 | -0.401 | -1.225 | -1.908 | 1.142 | -0.536 | -1.261 | -0.907 | 0.848 |
Vorderingen
| -0.388 | -0.194 | -0.028 | -0.014 | -1.216 | -0.608 | 0.637 | 0.319 | -1.127 | -0.564 | -0.216 | -0.108 | -0.61 | -0.305 | 0.221 | 0.111 | 0.246 | 0.123 | -0.11 | 0 | -0.493 | -0.247 | 0 | 0 | -0.135 | -0.135 | 0 | 0.09 | 0.09 | 0.137 | 0.137 | -0.018 | -0.018 | -0.147 | -0.147 | 0.175 | 0.175 | 0.726 | 0.726 | -0.326 | -0.326 | -1.241 | 0.481 | -0.566 | -1.174 | 1.443 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.583 | 0.792 | 0.947 | 0.474 | -0.428 | 1.502 | -0.289 | -0.145 | -1.368 | -2.934 | -1.518 | -0.759 | -1.575 | -0.788 | 1.199 | 0.6 | 2.141 | 1.071 | -0.079 | -0.04 | -1.28 | -0.64 | -0.032 | -0.032 | -0.597 | -0.597 | 0 | -0.738 | -0.738 | 0.582 | 0.582 | -0.72 | -0.72 | 0.793 | 0.793 | -0.257 | -0.257 | 0.979 | 0.979 | -1.451 | -1.451 | 1.379 | -0.714 | -0.254 | -0.739 | 0.509 | -0.459 | -0.422 | 0.283 | 0.52 | -0.311 | -0.908 | -1.711 | -0.394 | -0.776 | -0.257 | 0.049 |
Crediteuren
| -0.996 | 0 | -0.544 | 0 | -0.226 | 0 | -0.046 | 0 | 0.97 | 0 | 0.66 | 0 | 1.962 | 0 | 0.505 | 0 | -0.463 | 0 | -2.157 | 0 | 1.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.23 | 0 | -0.385 | -0.385 | 2.54 | 0 | 0.462 | 0.462 | -1.069 | 0 | 0.33 | 0.33 | 0.981 | 0.981 | 0.021 | 0.021 | 0 | 0 | -1.079 | -1.079 | 0.68 | 0.68 | -1.068 | 0.171 | 0.62 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.359 | 0.337 | -0.723 | 0.455 | 0.493 | 0.255 | -0.961 | 1.247 | -0.921 | -0.914 | -1 | 2.853 | -0.142 | -0.485 | -0.65 | 0.799 |
Overige Niet-Contante Posten
| 1.565 | -0.023 | 1.353 | 0.301 | -0.473 | -0.15 | 1.746 | -0.322 | -0.642 | 0.448 | 2.91 | 0.364 | 1.857 | 0.144 | -0.466 | 0.441 | -0.823 | -0.248 | 4.872 | 0.588 | 1.428 | 0.01 | 1.486 | 0.052 | 0.147 | 0.147 | 0 | -0.098 | -0.098 | 0.335 | 0.335 | 0.046 | 0.046 | 0.688 | 0.688 | 0.309 | 0.309 | -1.059 | -1.059 | 0.24 | 0.205 | 0.766 | 0.446 | 0.291 | 0.144 | 0.747 | -0.545 | 0.125 | -0.383 | 0.078 | -0.279 | -0.089 | -0.368 | -0.301 | 0.017 | 0.284 | -0.345 |
Kasstroom uit Operationele Activiteiten
| 1.241 | 0.621 | 0.591 | 0.296 | 1.823 | 1.773 | 0.767 | 0.384 | -2.746 | -3.072 | 1.191 | 0.596 | 1.32 | 0.66 | 3.025 | 1.512 | 2.556 | 1.278 | -0.513 | -0.257 | 1.263 | 0.632 | 0.901 | 0.901 | 0.522 | 0.522 | 0 | -0.312 | -0.312 | 1.646 | 1.646 | -0.375 | -0.375 | 1.166 | 1.166 | 0.329 | 0.329 | 0.919 | 0.919 | -0.929 | -0.929 | 1.493 | -0.266 | -0.478 | 0.274 | 1.628 | -0.111 | -1.054 | 1.897 | 0.276 | -0.453 | -0.895 | 2.229 | 0.721 | -0.662 | 0.235 | 1.075 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.409 | -0.082 | -0.437 | -0.163 | -0.142 | -0.055 | -0.094 | -0.008 | -0.574 | -0.681 | -2.044 | -0.935 | -0.976 | -0.412 | -0.495 | -0.145 | -0.463 | -0.167 | -0.648 | -0.275 | -0.573 | -0.161 | -0.163 | -0.163 | -0.041 | -0.041 | 0 | -0.037 | -0.037 | -0.095 | -0.095 | -0.086 | -0.086 | -0.036 | -0.036 | -0.203 | -0.203 | -0.155 | -0.155 | -0.838 | -0.838 | -1.136 | -2.232 | -1.275 | -0.466 | -0.716 | -0.213 | -0.661 | -0.286 | -0.5 | -0.361 | -0.115 | -0.195 | -0.252 | -0.388 | -0.063 | -0.038 |
Netto Overnames
| 0.014 | 0 | 0.008 | 0 | 0.006 | 0 | 0.03 | 0 | 0 | 0 | 0.002 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.238 | -0.116 | -0.052 | -0.052 | -0.002 | -0.048 | -0.024 | -0.024 | -0.042 | -0.059 | 0.006 | -0.084 | 0.003 | -0.071 | 0.004 | -0.1 | 0.005 | -0.062 | 0.005 | -0.047 | 0.004 | -0.119 | -0.16 | -0.16 | -0.087 | -0.087 | 0 | -0.12 | -0.12 | -0.084 | -0.084 | -0.021 | -0.021 | -0.07 | -0.07 | -0.038 | -0.038 | -0.178 | -0.178 | -0.051 | -0.051 | 0.027 | 0.223 | 0.016 | 0 | 0.043 | 0.181 | 0 | 0 | 0 | -0.184 | 0.011 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.395 | -0.198 | -0.429 | -0.215 | -0.138 | -0.103 | -0.063 | -0.032 | -0.574 | -0.74 | -2.037 | -1.019 | -0.965 | -0.483 | -0.491 | -0.245 | -0.458 | -0.229 | -0.642 | -0.321 | -0.559 | -0.279 | -0.323 | -0.323 | -0.128 | -0.128 | 0 | -0.157 | -0.157 | -0.179 | -0.179 | -0.106 | -0.106 | -0.106 | -0.106 | -0.24 | -0.24 | -0.333 | -0.333 | -0.888 | -0.888 | -1.109 | -2.009 | -1.259 | -0.466 | -0.673 | -0.032 | -0.661 | -0.286 | -0.5 | -0.361 | -0.104 | -0.195 | -0.252 | -0.388 | -0.063 | -0.038 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.337 | -0.169 | 0 | 0 | 0 | 0 | 0 | 0 | -0.674 | -0.337 | 0 | 0 | -0.337 | -0.169 | 0 | 0 | -0.506 | -0.253 | 0 | 0 | -0.506 | -0.253 | 0 | 0 | -0.169 | -0.169 | 0 | -0.163 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | -0.084 | -0.084 | 0 | 0 | -0.169 | -0.169 | 0 | 0 | 0 | -0.105 | 0 | 0 | -0.141 | -0.701 | 0 | 0 | -0.154 | -0.869 | 0 | 0 | 0 | -0.012 |
Overige Financieringsactiviteiten
| -0.122 | -0.416 | -0.026 | -0.026 | 0.03 | -1.784 | -0.162 | -0.162 | 3.556 | 3.289 | 0.181 | 0.181 | -0.419 | -0.419 | -0.311 | -0.311 | -0.395 | -0.395 | 0.15 | 0.15 | 0.203 | 0.203 | -0.493 | -0.493 | -0.105 | -0.105 | 0 | 0.219 | 0.219 | -1.099 | -1.099 | 0.408 | 0.408 | -1.1 | -1.1 | 0.144 | 0.144 | -0.708 | -0.708 | 2.102 | 2.102 | 0.248 | 1.506 | 3.312 | 0.985 | 1.971 | 0.985 | 2.28 | 0.982 | 1.104 | 0.983 | 0.983 | 0.983 | 0.797 | 0.412 | -0.017 | -0.017 |
Kasstroom uit Financieringsactiviteiten
| -1.168 | -0.584 | -0.052 | -0.026 | -1.891 | -1.784 | -0.324 | -0.162 | 3.12 | 2.952 | 0.362 | 0.181 | -1.174 | -0.587 | -0.621 | -0.311 | -1.295 | -0.648 | 0.3 | 0.15 | -0.101 | -0.051 | -0.493 | -0.493 | -0.274 | -0.274 | 0 | 0.056 | 0.056 | -1.099 | -1.099 | 0.408 | 0.408 | -1.1 | -1.1 | 0.06 | 0.06 | -0.708 | -0.708 | 1.934 | 1.934 | -0.251 | 1.045 | 2.556 | 0.464 | -0.924 | -0.204 | 1.673 | -1.247 | 0.247 | 0.643 | 0.626 | -1.538 | -0.404 | -0.201 | -0.991 | -0.318 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0.368 | 0.001 | 0 | 0 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.002 | -0.001 | 0 | 0.001 | 0 | -0.002 | 0.001 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.322 | -0.161 | 0.11 | -0.313 | -0.205 | -0.114 | 0.38 | -0.16 | -0.2 | -0.86 | -0.485 | -0.242 | -0.818 | -0.41 | 1.914 | 0.957 | 0.802 | 0.402 | -0.855 | -0.428 | 0.603 | 0.302 | 0.085 | 0.085 | 0.121 | 0.121 | 0 | -0.413 | -0.413 | 0.369 | 0.369 | -0.074 | -0.074 | -0.039 | -0.039 | 0.149 | 0.149 | -0.122 | -0.122 | 0.117 | 0.117 | 0.132 | -1.228 | 0.818 | 0.272 | 0.032 | -0.347 | -0.044 | 0.365 | 0.023 | -0.17 | -0.374 | 0.496 | 0.065 | -1.251 | -0.819 | 0.719 |
Kaspositie aan het Einde van de Periode
| 0.101 | -0.161 | 0.423 | 0 | 0.313 | -0.114 | 0.54 | 0 | 0.16 | -0.86 | 1.88 | -0.242 | 2.365 | -0.41 | 3.183 | 0.957 | 1.269 | 0.402 | 0.467 | -0.428 | 1.323 | 0.302 | 0.085 | 0.634 | 0.549 | 0.121 | 0.193 | 0.193 | -0.413 | 0.369 | 0.652 | 0.283 | -0.074 | -0.039 | 0.469 | 0.508 | 0.149 | -0.122 | -0.122 | 0.117 | 0.337 | 0.22 | 0.088 | 1.316 | 0.498 | 0.226 | 0.194 | 0.541 | 0.585 | 0.22 | 0.197 | 0.367 | 0.741 | 0.245 | 0.18 | 1.431 | 2.25 |