PT Mulia Boga Raya Tbk

IDX:KEJU.JK

775 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Omzet 331,827.015268,271.638339,086.455287,243.706256,380.107211,619.347264,426.642231,246.227234,036.794286,990.9292,094.937306,635.844234,011.699252,051.742249,607.86213,071.773258,327.769199,353.873230,099.253271,299.977250,162.924245,260.505212,082.799214,213.189214,213.189214,162.003214,162.003
Kosten van de omzet 229,207.18196,207.984236,471.946208,869.625196,819.353169,574.576183,152.88193,758.405156,068.39195,376.149203,660.747218,521.45153,087.846170,842.829162,868.055151,313.82161,108.895157,020.307141,407.174163,509.95166,163.879156,907.673137,203.164140,227140,227137,294.293137,294.293
Brutowinst 102,619.83572,063.654102,614.5178,374.0859,560.75442,044.77281,273.76337,487.82277,968.40491,614.75188,434.1988,114.39480,923.85481,208.91386,739.80561,757.95397,218.87442,333.56688,692.079107,790.02783,999.04588,352.83374,879.63473,986.18973,986.18976,867.7176,867.71
Brutowinstmarge 0.3090.2690.3030.2730.2320.1990.3070.1620.3330.3190.3030.2870.3460.3220.3480.290.3760.2120.3850.3970.3360.360.3530.3450.3450.3590.359
Onderzoek- en ontwikkelingskosten 110.928-81.251,767.687384.207570.947668.261232.847-299.6130.48745335.3895243,766.6480764000000000000
Algemene en administratieve kosten 6,010.8054,645.6756,242.8875,136.714,700.1434,557.975,143.1182,185.472,528.356-2,080.69811,149.4689,892.8649,611.7518,909.8277,683.48914,538.045997.6161,994.9031,471.2531,555.282821.4031,646.403819.446,291.8246,291.8245,193.9335,193.933
Verkoop- en marketingkosten 15,107.20114,133.21224,184.86716,648.70616,786.03513,841.93817,718.53627,244.6698,135.36119,364.28813,244.437,252.64512,998.13114,228.43111,884.85330,855.2795,708.916-13,571.04632,148.09545,139.25429,953.81231,846.62124,802.39541,954.83941,954.83943,041.55543,041.555
Verkoop-, algemene en administratieve kosten 21,118.00641,307.55630,427.75539,740.86521,486.17818,399.90722,861.65429,430.13910,663.71717,283.5924,393.89917,145.50922,609.88123,138.25819,568.34245,393.3246,706.532-11,576.14333,619.34846,694.53630,775.21533,493.02425,621.83549,758.52549,758.52549,716.57449,716.574
Overige kosten 0609.856863.32900184.96320,283.0315,981.4225,285.94124,174.88115,112.04120,138.16618,686.44316,236.65722,159.36713,971.00814,321.86614,039.68318,943.06321,425.0219,444.77324,617.24519,848.4450000
Bedrijfskosten 43,067.32141,226.30655,090.97740,125.07142,863.73936,111.85243,377.53335,111.94635,950.14641,503.47139,841.32837,807.67541,296.32439,374.91442,491.70959,364.33221,028.3982,463.5452,562.4168,119.55740,219.98858,110.26945,470.2850,909.0850,909.0852,358.94752,358.947
Bedrijfsresultaat 61,349.87930,837.34847,523.53338,249.00919,563.6148,246.23938,436.3324,487.85643,765.28151,754.10251,251.60651,347.63539,110.57243,431.50444,827.063,391.66275,107.94541,887.44833,831.27540,680.17543,969.23329,694.09322,605.67124,754.97124,754.97126,494.74226,494.742
Bedrijfsresultaat ratio 0.1850.1150.140.1330.0760.0390.1450.0190.1870.180.1750.1670.1670.1720.180.0160.2910.210.1470.150.1760.1210.1070.1160.1160.1240.124
Totaal overige inkomsten en kosten netto -1,608.6782,640.952,645.263-839.1412,647.0821,878.433248.8746,244.1561,530.9631,470.5252,326.977339.9121,845.7062,190.6861,118.441,359.063627.816-163.3181,165.365556.50167.647-292.184-655.387-719.695-719.695-654.117-654.117
Inkomen voor belasting 59,741.20133,478.29850,168.79537,680.11519,344.0977,811.35338,145.1044,339.04743,549.22251,581.80550,919.83950,646.63140,956.27845,622.18945,945.4994,750.72575,735.76141,724.13134,996.63941,236.67644,036.87929,401.90821,950.28422,556.62222,556.62224,062.95724,062.957
Inkomen voor belasting ratio 0.180.1250.1480.1310.0750.0370.1440.0190.1860.180.1740.1650.1750.1810.1840.0220.2930.2090.1520.1520.1760.120.1030.1050.1050.1120.112
Belastingkosten 12,767.5477,011.93910,088.1518,275.6294,280.6291,710.0568,371.941,175.2119,546.26211,238.75711,058.93210,841.6298,104.54510,286.7389,237.4182,935.49313,656.50610,566.3979,048.84510,294.14212,828.2629,290.6776,1656,093.6426,093.6426,786.3566,786.356
Nettowinst 46,973.65426,466.35940,080.64429,404.48615,063.4676,101.29729,773.1643,163.83634,002.9640,343.04839,860.90639,805.00232,851.73335,335.45236,708.0821,815.23262,079.25531,157.73425,947.79530,942.53431,208.61720,111.23115,785.28416,462.9816,462.9817,276.617,276.6
Nettowinstmarge 0.1420.0990.1180.1020.0590.0290.1130.0140.1450.1410.1360.130.140.140.1470.0090.240.1560.1130.1140.1250.0820.0740.0770.0770.0810.081
WPA (Winst Per Aandeel) 31.3917.6426.7219.610.044.0719.852.1122.6726.926.5726.5421.923.5624.471.2141.3920.7717.320.6320.8116.7613.1513.7213.7214.414.4
Verwaterde WPA 31.3917.6426.7219.610.044.0719.852.1122.6726.926.5726.5421.923.5624.471.2141.3920.7717.320.6320.8116.7613.1513.7213.7214.414.4
EBITDA 66,674.9341,124.88955,182.72746,629.10828,090.36316,552.47345,544.43213,916.08250,455.04561,016.22160,254.23659,928.68341,892.95654,107.31364,754.0245,115.83377,133.52543,594.53535,591.43641,905.4244,175.77831,021.37623,169.32931,655.2631,655.2633,507.35133,507.351
EBITDA ratio 0.2010.1430.1510.1620.0830.0470.1530.0340.1950.1850.1790.1710.1780.1760.1890.0240.2980.2290.1550.1550.1770.1270.140.1480.1480.1560.156