KEC International Limited

NSE:KEC.NS

949.05 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,732.82,811.62,076.31,997.91,526.81,752.31,929.9611,755.287983.7351,941.8321,322.0241,458.8572,029.0681,613.521697.8721,410.525680.195213.925636.116
Kortetermijnbeleggingen 2,166.92,276.1688.829.1229.3142.2492.9571,477.247317.1010003,924.3814,723.4573,955.833,028.4452,701.4151,717.3371,618.721
Liquide middelen en kortetermijnbeleggingen 2,732.85,087.72,765.12,0271,756.11,894.52,422.9183,232.534983.7351,941.8321,322.0241,458.8575,953.4496,336.9784,653.7024,438.973,381.611,931.2622,254.837
Nettovorderingen 132,249.9131,904123,109.3108,066.799,912.792,500.679,378.74963,068.78555,164.41550,349.42248,676.05438,897.73425,062.463000000
Voorraad 12,133.111,371.610,664.88,4227,758.26,410.16,274.1393,946.6884,298.0764,763.9255,052.3053,959.9364,401.1113,358.6842,497.5292,257.8142,053.3281,505.6891,249
Overige vlottende activa 14,462.79,892.4329.9319.2784.4705.6312.577301.7863,150.8912,413.8251,857.5062,154.3715,760.11526,176.95719,623.59518,661.83814,300.069,040.9177,260.39
Totaal vlottende activa 161,578.5158,255.7136,869.1118,834.9110,211.4101,510.888,388.38370,549.79363,597.11759,469.00456,907.88946,470.89841,177.13835,872.61926,774.82625,358.62219,734.99812,477.86810,764.227
Niet-vlottende activa:
Materiële vaste activa, netto 13,503.812,932.512,457.411,336.711,251.98,738.79,068.3138,154.4167,397.9747,474.0368,453.2338,531.1387,548.0016,553.1165,265.0283,612.6352,434.0231,894.0891,951.395
Goodwill 2,721.32,684.92,4972,153.62,225.62,037.11,919.8431,910.2684,179.5733,942.6783,777.7033,424.0953,209.282,812.45807.26214.52621.7929.054
Immateriële activa 196.8325.2446.8663.7879.91,121.2914.5671,061.5061,199.6721,336.7141,468.8511,583.2991,671.111,813.3461,868.251,929.6312,054.8522,183.2862,309.487
Goodwill en immateriële activa 2,918.13,010.12,943.82,817.33,105.53,158.32,834.412,971.7745,379.2455,279.3925,246.5545,007.3944,880.394,625.8041,868.251,936.8932,069.3782,205.0762,338.541
Langetermijnbeleggingen 3,502.8-1,514.1-1,367.9-24.8-225.3-138.4-492.908-1,477.43785.930.10800-2,748.11000-2,696.768-1,511.431-1,413.96
Belastingvorderingen 3,536.63,273.12,141.3619.3223.7313.2264.966133.213241.022176.334217.138183.1663,924.381000246.4344.4547.738
Overige niet-vlottende activa 5,274.910,728.210,345.36,896.14,202.33,361.95,326.6566,949.5053,974.0515,049.343,288.8812,337.702727.23842.12766.91465.632,701.4151,717.3371,618.721
Totaal niet-vlottende activa 28,736.228,429.826,519.921,644.618,558.115,433.717,001.43716,731.47817,778.22217,979.2117,205.80616,059.414,331.911,221.0477,200.1925,615.1584,754.4784,349.5254,502.435
Totaal activa 190,314.7186,685.5163,389140,479.5128,769.5116,944.5105,389.8287,281.27181,375.33977,448.21474,113.69562,530.29855,509.03847,093.66633,975.01830,973.7824,489.47616,827.39315,266.662
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 92,069.783,883.368,473.361,749.250,072.548,009.446,571.73831,671.99627,251.70230,670.00230,270.98723,696.07121,835.25612,406.2259,568.1339,651.0137,566.9523,783.0573,719.035
Kortlopende schulden 35,840.327,270.425,039.117,340.722,55212,983.810,279.10613,300.73319,186.38814,770.62515,269.5559,612.1793,631.629000000
Belastingschulden 1,010.81,079.8896.61,190.5482.7358.2997.307353.095746.104606.859623.753647.7620000000
Uitgestelde opbrengsten 12,114.928,768.927,396.123,691.624,518.224,459.919,637.21716,872.11212,783.9210,330.1979,605.6639,593.831801.022000000
Overige kortlopende verplichtingen 5,072.82,167.694.192.694.194.194.09494.09494.09494.09494.094759,871.39310,402.9028,207.4039,225.4555,606.2886,125.3946,140.469
Totaal kortlopende verplichtingen 145,097.7142,090.2121,002.6102,874.197,236.885,547.276,582.15561,938.93559,316.10455,864.91855,240.29942,977.08136,139.322,809.12717,775.53618,876.46813,173.249,908.4519,859.504
Langlopende verplichtingen:
Langetermijnschulden 2,528.66,563.35,6073,317.72,637.45,410.67,384.3717,655.9486,020.4147,370.4096,025.9997,077.8917,507.56414,321.8047,867.4376,218.2075,917.693,864.2293,326.331
Uitgestelde opbrengsten niet-vlottend 4.34.54.72,326.41,695.35,549.80100.652100100100100170.992000000
Uitgestelde belastingverplichtingen niet-vlottend 1,477.172.1438551.5750.81,496.51,272.0041,373.237661.671703.615730.832804.22513.154496.851461.105298.212446.824334.764208.883
Overige niet-vlottende verplichtingen 249.9241.2137.4-2,187.1-1,526.6-5,410.6176.769348.96158.239111.3100.73798.87100000000
Totaal niet-vlottende verplichtingen 4,259.96,881.16,187.14,008.53,556.97,046.38,833.1449,478.7976,940.3248,285.3246,957.5688,080.9818,291.7114,818.6558,328.5426,516.4196,364.5144,198.9933,535.214
Totaal passiva 149,357.6148,971.3127,189.7106,882.6100,793.792,593.585,415.29971,417.73266,256.42864,150.24262,197.86751,058.06244,431.0137,627.78226,104.07825,392.88719,537.75414,107.44413,394.718
Eigen vermogen:
Preferente aandelen 000036,304.731,498.20000000000000
Gewone aandelen 514.2514.2514.2514.2514.2514.2514.177514.177514.177514.177514.177514.177514.177514.177493.446493.446597.467506.856506.856
Ingehouden winsten 34,877.632,18631,462.529,19123,663.819,897.115,841.81411,808.84810,978.7699,588.9018,417.6828,016.239,279.086867.489867.489867.489912.454923.645923.645
Overige gereserveerde algehele resultaten 40,442.84,146.53,355.13,024.1-6,789.6-5,607.9-4,911.952-4,157.911-3,697.08-3,251.371-2,950.678-2,365.145-1,862.918-1,511.125-892.976-675.587-488.798-327.484-132.701
Overige totale aandeelhoudersvermogen -34,877.6867.5867.5867.6-25,717.3-21,950.68,530.4827,698.4257,323.0456,446.2655,934.6475,306.9743,147.6839,595.3437,402.9814,895.5453,930.5991,616.932574.144
Totaal eigen vermogen van aandeelhouders 40,95737,714.236,199.333,596.927,975.824,35119,974.52115,863.53915,118.91113,297.97211,915.82811,472.23611,078.0289,465.8847,870.945,580.8934,951.7222,719.9491,871.944
Totaal eigen vermogen 40,95737,714.236,199.333,596.927,975.824,35119,974.52115,863.53915,118.91113,297.97211,915.82811,472.23611,078.0289,465.8847,870.945,580.8934,951.7222,719.9491,871.944
Totaal passiva en aandeelhoudersvermogen 190,314.7186,685.5163,389140,479.5128,769.5116,944.5105,389.8287,281.27181,375.33977,448.21474,113.69562,530.29855,509.03847,093.66633,975.01830,973.7824,489.47616,827.39315,266.662