KebNi AB (publ)
SSE:KEBNI-B.ST
1.284 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.004 | 1.663 | 2.075 | -6.779 | -11.098 | -11.084 | -10.081 | -36.459 | -10.472 | -16.945 | -11.691 | -7.92 | -8.67 | -9.838 | -11.86 | -28.109 | -5.4 | -2.6 | -1.4 | -7.237 | -1.2 | -2.7 | -4.4 | -4.239 | -2.5 | -2.6 | -4.2 | -4.023 | -2.5 | -3.2 | -2.1 | -3.165 | -3.3 | 1.4 | -2 | 2.852 | -22.4 | -12.1 | -8.3 | -12.183 | -7.9 | -7.4 | -5.2 | -0.028 | -9.6 | -11.9 | -9 |
Afschrijvingen & Amortisatie
| 0 | 1.214 | 1.085 | 1.567 | 2.361 | 2.345 | 2.385 | 17.806 | 2.163 | 2.232 | 2.236 | 2.151 | 2.41 | 2 | 2.294 | 4.11 | 1.8 | 1.8 | 1.8 | 4.826 | 0.9 | 0.8 | 0.8 | 0.804 | 0.1 | 0.1 | 0.1 | -0.6 | 0.5 | 0.1 | 0.2 | 1.143 | 0.9 | 1.3 | 1.3 | -11.596 | 10.2 | 0 | 0 | 2.952 | 1.8 | 1.7 | 1.9 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.191 | 0.819 | -9.132 | 0.734 | 1.126 | 3.449 | -6.989 | 5.369 | 0.466 | 3.517 | -11.204 | 0.185 | 0.577 | -1.543 | -0.358 | -4.67 | 0 | 0 | 0 | -14.09 | 0 | 0 | 0 | 4.155 | 0 | 0 | 0 | -1.49 | 0 | 0 | 0 | -1.99 | 0 | 0 | 0 | 2.226 | 0 | 0 | 0 | 3.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 4.474 | -14.586 | 6.307 | -16.577 | -1.551 | 8.359 | -6.097 | 3.131 | 0.929 | 3.638 | -1.177 | -0.283 | -4.759 | -0.667 | 3.16 | 3.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.821 | 0 | 0 | 0 | -1.582 | 0 | 0 | 0 | 4.965 | 0 | 0 | 0 | 4.043 | 0 | 0 | 0 | -12.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.017 | -6.83 | -2.261 | 3.02 | 0.536 | -1.613 | -1.819 | -0.228 | -1.218 | 3.245 | -1.807 | 1.169 | 2.455 | -0.445 | -0.718 | -4.173 | 0 | 0 | 0 | -4.158 | 0 | 0 | 0 | -2.964 | 0 | 0 | 0 | -0.241 | 0 | 0 | 0 | -1.331 | 0 | 0 | 0 | 4.648 | 0 | 0 | 0 | 2.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 23.272 | -13.549 | 9.815 | 4.905 | -0.004 | -1.181 | 1.713 | 0.193 | -3.453 | -0.179 | 4.475 | -0.523 | 0.989 | -0.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6.682 | -1.037 | 0.371 | 4.476 | -2.764 | -3.293 | 2.108 | 0.753 | 0.562 | 0.272 | -9.397 | -0.984 | -1.878 | -1.098 | 0.36 | -3.863 | 0 | 0 | 0 | -9.932 | 0 | 0 | 0 | 9.94 | 0 | 0 | 0 | 0.333 | 0 | 0 | 0 | -5.624 | 0 | 0 | 0 | -6.465 | 0 | 0 | 0 | 12.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 5.551 | 0.736 | 11.163 | 4.276 | 0.111 | -0.401 | 0.131 | -0.092 | 3.975 | -2.181 | 19.539 | 12.208 | -1.213 | -7.571 | -2.336 | 2.286 | -2.5 | -3.4 | -5.6 | -3.25 | -5.2 | -4 | -1.2 | 3.354 | 1.3 | -1.2 | 0.4 | 1.51 | 0.1 | -0.2 | -2.2 | 2.451 | 5.4 | -9.7 | -0.2 | 9.559 | -1.5 | 12.1 | 8.3 | 2.459 | 2.3 | -3.8 | 3.3 | 0.028 | 9.6 | 11.9 | 9 |
Kasstroom uit Operationele Activiteiten
| 0.356 | 3.86 | -6.482 | -7.078 | -8.332 | -5.691 | -14.554 | -13.376 | -3.868 | -13.377 | -1.12 | 6.624 | -6.896 | -16.952 | -12.26 | -21.713 | -6.1 | -4.2 | -5.2 | -5.661 | -5.5 | -5.9 | -4.8 | -0.081 | -1.1 | -3.7 | -3.7 | -2.513 | -1.9 | -3.3 | -4.1 | 0.429 | 3 | -8.3 | -2.2 | 0.815 | -13.7 | 0 | 0 | -6.772 | -3.8 | -9.5 | 1.9 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -3.562 | -2.312 | -2.136 | -1.748 | -1.989 | -0.766 | -2.578 | -1.892 | -3.512 | -0.097 | -10.971 | -0.933 | -2.947 | -0.567 | -0.796 | -1 | -17.1 | 0 | 0 | 0 | 0 | 0 | -0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.664 | 0 | 0 | 0 | -0.793 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | -0.2 | -0.5 | 0 | 0 | 0 | 0 | 0.463 | 0 | 0 | 0 | -1.445 | -0.187 | 1.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.2 | -0.5 | -0.025 | 0 | 0 | 0 | -0.463 | 0 | 0 | 0 | 0.541 | -0.541 | -0.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.556 | 0 | -0.491 | 0.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.052 | -2.266 | -2.726 | -2.109 | -1.54 | -0.759 | -0.616 | 0.937 | 0.043 | -0.317 | 0.414 | -0.889 | -1.287 | 2.199 | 1.748 | -6.623 | -1 | -17.1 | -2 | -4.972 | 0 | 0 | 0 | -1.263 | -1.5 | -2 | -1.7 | -1.402 | -1.6 | -1 | -1.1 | -3.582 | -2.2 | -3.7 | -3.3 | 0.122 | -3.2 | 0 | 0 | 21.047 | 2.4 | -17.9 | -11.2 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.052 | -3.762 | -2.812 | -2.161 | -1.748 | -1.989 | -0.766 | -1.541 | -1.849 | -3.512 | 0.317 | -11.319 | -1.474 | -1.239 | 1.672 | -6.623 | -1 | -17.1 | -2 | -4.972 | 0 | 0 | 0 | -1.263 | -1.5 | -2 | -1.7 | -1.402 | -1.6 | -1 | -1.1 | -3.582 | -2.2 | -3.7 | -3.3 | 0.122 | -3.2 | 0 | 0 | 21.047 | 2.4 | -17.9 | -11.2 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 5 | 0 | 0 | 0 | 0 | 0 | 3 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.001 | 28.676 | 0 | 23.358 | 0.06 | 0.49 | 45.115 | 0 | 0.476 | 0 | 0 | 34.435 | 0 | 0 | 20.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.486 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -0.001 | 0 | -0.067 | 0 | 0 | 0 | 0 | 0 | 12.476 | 0 | 0 | 0 | 37.926 | 0 | -6.5 | 5.4 | 8.707 | 12.5 | 7.6 | 5 | -1.686 | 0.2 | 6.5 | 8.8 | 5.19 | 0 | 6.5 | 6 | 1 | 0 | 4.4 | 15.6 | -0.067 | 16.8 | 0 | 0 | -15.227 | 0.4 | 28.8 | 11.2 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | -0.001 | 28.676 | -0.067 | 23.358 | 0.06 | 0.49 | 33.115 | 5 | 12.476 | 0 | 0 | 34.435 | 37.926 | 3 | 20.1 | 5.4 | 8.707 | 12.5 | 7.6 | 5 | -1.686 | 0.2 | 6.5 | 8.8 | 5.19 | 0 | 6.5 | 6 | 1 | 0 | 4.4 | 15.6 | -0.067 | 16.8 | 0 | 0 | -15.227 | 0.4 | 28.8 | 11.2 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.016 | 0.006 | 0 | 0 | -0.118 | -0.008 | 0.126 | -0.001 | 0 | 0 | 0.126 | -0.563 | 0 | 0 | -0.001 | 0.049 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.712 | 0.104 | -9.294 | -9.24 | 18.478 | -7.755 | 8.164 | -14.858 | -5.227 | 16.226 | -5.677 | 7.218 | -8.37 | -18.19 | 23.846 | 9.639 | -4.1 | -1.2 | -1.8 | -1.951 | 7 | 1.7 | 0.2 | -3.025 | -2.6 | 0.8 | 3.4 | 1.305 | -3.5 | 2.2 | 0.8 | -2.07 | 0.8 | -7.6 | 9.2 | 0.87 | -0.1 | 0 | 0 | -1.352 | -2.4 | 1.4 | 1.9 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 10.03 | 11.742 | 11.638 | 20.932 | 30.172 | 11.694 | 19.449 | 11.285 | 26.143 | 31.37 | 9.467 | 15.144 | 7.926 | 16.296 | 34.486 | 10.639 | 1 | 5.1 | 6.3 | 8.149 | 10.1 | 3.1 | 1.6 | 1.375 | 4.4 | 7 | 6.2 | 2.805 | 1.5 | 5 | 2.8 | 2.03 | 4.1 | 3.3 | 10.1 | 0.87 | 0 | 0 | 0.015 | -0.952 | -1 | 1.4 | 1.9 | 0 | 0 | 0 | 0 |