Karolinska Development AB (publ)

SSE:KDEV.ST

1.65 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 85.272131.07842.39875.86952.13215.84319.30510.60219.58912.88541.639117.033163.347107.325394.0719.67
Kortetermijnbeleggingen 10.38674.71250.00541.18162.62123.009150.329237.545277.646128.443165.334174.16457.249136.607121.392300.998
Liquide middelen en kortetermijnbeleggingen 85.272205.7992.403117.05114.752138.852169.634248.147297.235141.328206.973291.193620.596243.932515.463310.668
Nettovorderingen 68.7776.39163.07242.27565.5389.0034.6281.9249.63500.0030.5130000
Voorraad 0191.4540054.012-9.003-4.628-1.9240.8060-165.33400000
Overige vlottende activa -154.042-266.211-155.475-118.144-117.674.5371.8081.695-0.00616.3625.8281.01615.78101.87235.46167.992
Totaal vlottende activa 97.394207.42496.616119.073116.632143.389171.442249.842307.67157.69212.8011,932.264636.376345.804550.924378.66
Niet-vlottende activa:
Materiële vaste activa, netto 3.1580.690.690.690.7040000.1060.3170.5294.9851.6632.4932.5743.085
Goodwill 0000000000000000
Immateriële activa 00000000008.349.864702.957179.7781.2141.711
Goodwill en immateriële activa -1,258.393-1,251.646-1,109.275-890.083-1,166.704000008.349.864702.957179.7781.2141.711
Langetermijnbeleggingen 1,100.398968.82900.165729.139984.98522.888338.05-50.02428.1181,411.8561,502.81680.869547.6141,108.9451,362.474979.592
Belastingvorderingen 1,258.3931,251.6461,109.275890.0831,166.704794.384663.257438.3200-8.34-1,445.0090000
Overige niet-vlottende activa 57.44374.712111.80441.18164.388-666.277-509.492-199.818278.56140.505179.5681,632.025457.249136.607121.392300.998
Totaal niet-vlottende activa 1,160.9991,044.2221,012.659771.011,050.072650.995491.815188.478306.7841,552.6781,682.913282.7341,709.4831,427.8231,487.6541,285.386
Totaal activa 1,258.3931,251.6461,109.275890.0831,166.704794.384663.257438.32614.461,710.3681,895.7142,214.9982,345.8591,773.6272,038.5781,664.046
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1.3230.4391.6740.61711.4841.3731.1551.461.4444.6683.7794.2159.5633.11727.0056.233
Kortlopende schulden 3.070.753125.33576.57590.69478.303250.418309.1600000000
Belastingschulden 1.3181.3491.1651.1611.2311.24301.5852.0253.5713.46500000
Uitgestelde opbrengsten 6.50209.02411.25153.8071.243-250.418-309.1600000000
Overige kortlopende verplichtingen 0.6749.0162.1561.3732.9916.03510.997.80910.49125.61212.158175.70216.78317.14113.2256.983
Totaal kortlopende verplichtingen 11.56910.208138.18989.816158.972486.95412.1459.26911.93530.2815.937179.91726.34620.25840.2313.216
Langlopende verplichtingen:
Langetermijnschulden 000000379.184394.438349.20522.8589.43802200
Uitgestelde opbrengsten niet-vlottend 11.56910.208138.18989.816158.972498.377396.136408.5050.3760000000
Uitgestelde belastingverplichtingen niet-vlottend 000000-396.136-408.505-0.376000143.58534.19500
Overige niet-vlottende verplichtingen -3.07-9.016-113.232-70.711-90.69-486.9544.8074.7985.43911.686010.8890000
Totaal niet-vlottende verplichtingen 8.4991.19224.95719.10568.28211.423383.991399.236354.64434.5449.43810.889145.58536.19500
Totaal passiva 11.56910.208138.18989.816158.972498.377396.136408.505366.57964.82425.375190.806171.93156.45340.2313.216
Eigen vermogen:
Preferente aandelen 0000000000000000
Gewone aandelen 2.7012.7011.7571.7571.7570.6440.64426.73226.72526.69224.26624.26624.26616.66516.57613.5
Ingehouden winsten -1,491.78-1,497.166-1,409.044-1,579.863-1,372.398-1,675.389-1,883.87-1,871.153-1,653.08-209.99274.38-122.54786.442454.484780.099782.913
Overige gereserveerde algehele resultaten 0000-0296.007267.12129.815-0-0-000000
Overige totale aandeelhoudersvermogen 2,735.9032,735.9032,378.3732,378.3732,378.3731,674.7453,587.5013,715.5741,874.2361,828.8441,768.1791,768.1791,768.1791,212.6111,201.673853.88
Totaal eigen vermogen van aandeelhouders 1,246.8241,241.438971.086800.2671,007.732296.007267.12129.815247.8811,645.5441,866.8251,669.8981,878.8871,683.761,998.3481,650.293
Totaal eigen vermogen 1,164.6221,052.371991.915795.1091,046.29635.458347.905328.373247.8811,645.5441,870.3392,024.1922,173.9281,717.1741,998.3481,650.83
Totaal passiva en aandeelhoudersvermogen 1,258.3931,251.6461,109.275890.0831,166.704794.384663.257438.32614.461,710.3681,895.7142,214.9982,345.8591,773.6272,038.5781,664.046