Koç Holding A.S.
BIST:KCHOL.IS
185.9 (TRY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TRY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 521,453 | 450,415 | 718,329 | 396,016 | 266,540 | 223,762 | 254,984.763 | 260,994.128 | 233,773.062 | 152,105.047 | 123,078.911 | 91,650.156 | 74,654.636 | 57,304.999 | 58,057.488 | 51,753.061 | 34,530.996 | 39,435.731 | 39,401.989 | 39,364.507 | 40,487.809 | 34,261.702 | 39,834.626 | 45,553.375 | 33,272.37 | 24,587.937 | 27,518.431 | 25,874.941 | 23,199.266 | 22,274.111 | 21,173.417 | 18,636.086 | 17,070.238 | 14,051.888 | 18,216.021 | 19,146.886 | 18,369.367 | 13,759.433 | 17,308.583 | 19,126.209 | 16,505.126 | 15,682.514 | 18,010.505 | 18,609.16 | 15,999.442 | 13,562.684 | 27,107.973 | 20,444.28 | 21,697.475 | 14,374.379 | 20,810.916 | 20,857.844 | 18,914.065 | 15,158.036 | 15,337.821 | 13,878.803 | 13,492.006 | 11,103.806 | 12,184.116 | 12,705.938 | 11,230.566 | 8,731.059 | 11,634.121 | 15,784.446 |
| Kosten van de omzet
| 448,096 | 375,794 | 577,233 | 287,316 | 195,707 | 167,744 | 179,448.03 | 197,595.734 | 179,148.255 | 118,829.981 | 90,309.887 | 73,468.603 | 59,325.671 | 43,520.672 | 44,721.204 | 37,899.434 | 24,473.222 | 32,352.522 | 33,909.419 | 33,685.249 | 34,464.02 | 29,872.56 | 33,999.624 | 37,704.696 | 28,022.974 | 21,082.224 | 23,361.503 | 21,603.325 | 19,274.387 | 18,350.159 | 17,200.153 | 15,527.878 | 14,232.169 | 11,742.491 | 14,722.215 | 15,943.676 | 15,528.919 | 11,843.221 | 15,395.961 | 16,911.569 | 14,912.183 | 13,890.804 | 16,097.502 | 16,494.506 | 14,424.237 | 12,160.044 | 21,504.522 | 18,025.014 | 18,846.836 | 13,026.957 | 17,959.42 | 17,710.463 | 16,212.871 | 12,687.901 | 12,841.61 | 11,385.127 | 11,267.753 | 9,126.299 | 9,961.837 | 10,261.754 | 8,812.448 | 6,913.53 | 10,427.655 | 13,461.421 |
| Brutowinst
| 73,357 | 74,621 | 141,096 | 108,700 | 70,833 | 56,018 | 75,536.733 | 63,398.394 | 54,624.807 | 33,275.066 | 32,769.024 | 18,181.553 | 15,328.965 | 13,784.327 | 13,336.284 | 13,853.627 | 10,057.774 | 7,083.209 | 5,492.57 | 5,679.258 | 6,023.789 | 4,389.142 | 5,835.002 | 7,848.679 | 5,249.396 | 3,505.713 | 4,156.928 | 4,271.616 | 3,924.879 | 3,923.952 | 3,973.264 | 3,108.208 | 2,838.069 | 2,309.397 | 3,493.806 | 3,203.21 | 2,840.448 | 1,916.212 | 1,912.622 | 2,214.64 | 1,592.943 | 1,791.71 | 1,913.003 | 2,114.654 | 1,575.205 | 1,402.64 | 5,603.451 | 2,419.266 | 2,850.639 | 1,347.422 | 2,851.496 | 3,147.381 | 2,701.194 | 2,470.135 | 2,496.211 | 2,493.676 | 2,224.253 | 1,977.507 | 2,222.279 | 2,444.184 | 2,418.118 | 1,817.529 | 1,206.466 | 2,323.025 |
| Brutowinstmarge
| 0.141 | 0.166 | 0.196 | 0.274 | 0.266 | 0.25 | 0.296 | 0.243 | 0.234 | 0.219 | 0.266 | 0.198 | 0.205 | 0.241 | 0.23 | 0.268 | 0.291 | 0.18 | 0.139 | 0.144 | 0.149 | 0.128 | 0.146 | 0.172 | 0.158 | 0.143 | 0.151 | 0.165 | 0.169 | 0.176 | 0.188 | 0.167 | 0.166 | 0.164 | 0.192 | 0.167 | 0.155 | 0.139 | 0.111 | 0.116 | 0.097 | 0.114 | 0.106 | 0.114 | 0.098 | 0.103 | 0.207 | 0.118 | 0.131 | 0.094 | 0.137 | 0.151 | 0.143 | 0.163 | 0.163 | 0.18 | 0.165 | 0.178 | 0.182 | 0.192 | 0.215 | 0.208 | 0.104 | 0.147 |
| Onderzoek- en ontwikkelingskosten
| 1,554 | 1,033 | 2,109 | 412 | 350 | 374 | 325.936 | 266.294 | 237.358 | 208.412 | 223.424 | 155.274 | 131.8 | 120.488 | 137.696 | 113.304 | 101.323 | 102.096 | 93.691 | 85.776 | 83.865 | 81.365 | 84.408 | 70.713 | 64.503 | 61.61 | 63.698 | 55.038 | 58.898 | 56.692 | 59.026 | 58.661 | 56.209 | 54.226 | 52.776 | 47.391 | 45.432 | 46.805 | 37.661 | 40.675 | 38.768 | 38.295 | 34.727 | 37.485 | 31.367 | 31.09 | 41.384 | 38.175 | 41.535 | 31.347 | 27.382 | 39.042 | 38.946 | 36.192 | 31.75 | 34.799 | 36.402 | 20.913 | 15.224 | 32.896 | 18.866 | 26.67 | 34.218 | 30.592 |
| Algemene en administratieve kosten
| 28,651 | 25,895 | 44,447 | 16,740 | 13,861 | 12,712 | 12,645.409 | 8,156.178 | 7,192.596 | 6,262.817 | 5,765.898 | 3,975.525 | 3,755.008 | 3,445.921 | 4,110.539 | 3,154.311 | 3,004.842 | 2,572.799 | 1,332.993 | 1,279.462 | 1,372.162 | 1,174.338 | 1,162.781 | 1,078.935 | 924.884 | 856.687 | 957.75 | 771.076 | 762.684 | 737.854 | 834.486 | 607.955 | 703.358 | 724.387 | 644.504 | 600.597 | 591.137 | 560.502 | 719.004 | 474.519 | 490.964 | 471.4 | 641.381 | 431.309 | 445.066 | 388.871 | 1,023.607 | 770.473 | 799.358 | 357.383 | 1,002.539 | 659.485 | 669.742 | 664.414 | 690.233 | 665.382 | 628.921 | 619.837 | 628.718 | 629.753 | 548.211 | 570.275 | 423.288 | 574.306 |
| Verkoop- en marketingkosten
| 27,346 | 19,276 | 31,107 | 14,901 | 11,652 | 9,377 | 10,753.589 | 7,804.106 | 8,786.401 | 6,228.904 | 5,445.513 | 3,809.625 | 3,387.553 | 2,944.448 | 3,115.631 | 2,638.147 | 1,941.274 | 2,009.395 | 2,210.333 | 2,120.135 | 2,036.354 | 1,783.189 | 1,835.27 | 1,934.683 | 1,641.217 | 1,296.623 | 1,527.926 | 1,375.462 | 1,258.219 | 1,185.972 | 1,206.744 | 1,099.338 | 1,114.48 | 940.188 | 1,076.057 | 1,004.998 | 903.349 | 753.611 | 865.994 | 858.906 | 781.981 | 730.151 | 778.59 | 750.419 | 717.049 | 623.525 | -1,906.776 | 1,733.482 | 787.127 | 578.94 | 721.913 | 738.339 | 682.832 | 555.504 | 664.072 | 552.451 | 492.237 | 489.909 | 566.909 | 553.068 | 529.414 | 424.948 | 550.608 | 528.445 |
| Verkoop-, algemene en administratieve kosten
| 54,037 | 45,171 | 75,554 | 31,641 | 25,513 | 22,089 | 23,398.998 | 15,960.284 | 15,978.997 | 12,491.721 | 11,211.411 | 7,785.15 | 7,142.561 | 6,390.369 | 7,226.17 | 5,792.458 | 4,946.116 | 4,582.194 | 3,543.326 | 3,399.597 | 3,408.516 | 2,957.527 | 2,998.051 | 3,013.618 | 2,566.101 | 2,153.31 | 2,485.676 | 2,146.538 | 2,020.903 | 1,923.826 | 2,041.23 | 1,707.293 | 1,817.838 | 1,664.575 | 1,720.561 | 1,605.595 | 1,494.486 | 1,314.113 | 1,584.998 | 1,333.425 | 1,272.945 | 1,201.551 | 1,419.971 | 1,181.728 | 1,162.115 | 1,012.396 | -883.169 | 2,503.955 | 1,586.485 | 936.323 | 1,724.452 | 1,397.824 | 1,352.574 | 1,219.918 | 1,354.305 | 1,217.833 | 1,121.158 | 1,109.746 | 1,195.627 | 1,182.821 | 1,077.625 | 995.223 | 973.896 | 1,102.751 |
| Overige kosten
| 438 | -48,047 | -46,421 | 65 | 53 | 588 | 5,099.383 | 1,979.18 | 3,213.939 | 1,765.498 | 27.814 | 23.821 | 15.255 | 15.458 | 15.439 | 15.659 | 11.994 | 14.172 | 16.564 | 14.309 | 13.865 | 13.211 | 13.051 | 14.065 | 11.737 | 10.224 | 9.45 | 8.806 | 7.871 | 6.757 | 6.531 | 6.227 | 5.384 | -52.217 | 5.581 | 5.55 | 5.176 | 4.809 | 5.1 | 4.868 | -90.684 | 4.255 | 299.272 | -28.695 | 16.404 | 15.701 | 4,920.053 | -1,690.418 | 110.439 | -4.633 | -18.274 | 65.352 | -69.824 | -133.317 | 255.032 | -7.197 | -67.384 | -20.584 | 334.107 | 191.538 | 231.465 | 128.988 | 90.864 | -305.946 |
| Bedrijfskosten
| 55,153 | 48,047 | 81,319 | 33,368 | 30,309 | 23,051 | 28,824.317 | 18,205.758 | 19,430.294 | 14,465.631 | 16,875.591 | 8,279.591 | 7,819.593 | 8,091.431 | 15,418.667 | 5,798.149 | 4,904.855 | 5,976.663 | 3,492.633 | 3,470.54 | 3,378.415 | 3,038.528 | 3,224.005 | 3,081.894 | 2,574.169 | 2,168.311 | 2,536.023 | 2,197.001 | 2,038.029 | 1,941.515 | 2,030.721 | 1,735.847 | 1,857.543 | 1,666.584 | 1,729.434 | 1,649.074 | 1,509.205 | 1,347.633 | 1,614.628 | 1,358.443 | 1,221.029 | 1,256.678 | 1,753.97 | 1,190.518 | 1,209.886 | 1,059.187 | 4,078.268 | 851.712 | 1,738.459 | 963.037 | 1,733.56 | 1,502.218 | 1,321.696 | 1,122.793 | 1,641.087 | 1,245.435 | 1,090.176 | 1,110.075 | 1,544.958 | 1,407.255 | 1,327.956 | 1,150.881 | 1,098.978 | 827.397 |
| Bedrijfsresultaat
| 18,204 | 26,574 | 65,766 | 81,094 | 39,758 | 36,038 | 51,784.531 | 43,946.037 | 34,279.746 | 19,335.686 | 10,298.305 | 11,021.515 | 8,181.422 | 5,173.743 | 5,818.735 | 6,419.996 | 3,532.662 | 1,060.524 | 2,084.836 | 2,893.682 | 3,450.31 | 1,944.846 | 4,530.476 | 3,439.073 | 2,861.476 | 2,132.406 | 2,268.057 | 2,842.224 | 2,711.758 | 2,604.591 | 2,258.025 | 1,935.282 | 1,652.287 | 1,103.148 | 2,392.376 | 1,795.125 | 1,823.444 | 671.174 | 602.382 | 977.897 | 751.198 | 907.906 | 464.237 | 1,738.36 | 868.854 | 700.318 | 918.856 | 1,567.554 | 1,112.18 | 705.864 | 1,117.936 | 1,645.163 | 1,379.498 | 1,347.342 | 855.124 | 1,248.241 | 1,134.077 | 867.432 | 677.321 | 1,036.929 | 1,090.162 | 666.648 | 107.488 | 1,495.628 |
| Bedrijfsresultaat ratio
| 0.035 | 0.059 | 0.092 | 0.205 | 0.149 | 0.161 | 0.203 | 0.168 | 0.147 | 0.127 | 0.084 | 0.12 | 0.11 | 0.09 | 0.1 | 0.124 | 0.102 | 0.027 | 0.053 | 0.074 | 0.085 | 0.057 | 0.114 | 0.075 | 0.086 | 0.087 | 0.082 | 0.11 | 0.117 | 0.117 | 0.107 | 0.104 | 0.097 | 0.079 | 0.131 | 0.094 | 0.099 | 0.049 | 0.035 | 0.051 | 0.046 | 0.058 | 0.026 | 0.093 | 0.054 | 0.052 | 0.034 | 0.077 | 0.051 | 0.049 | 0.054 | 0.079 | 0.073 | 0.089 | 0.056 | 0.09 | 0.084 | 0.078 | 0.056 | 0.082 | 0.097 | 0.076 | 0.009 | 0.095 |
| Totaal overige inkomsten en kosten netto
| -13,307 | -19,635 | -57,157 | -3,856 | -5,213 | -3,735 | -3,367.375 | -3,635.235 | -4,215.089 | -3,991.301 | 1,714.727 | -2,486.824 | -1,814.169 | -1,426.81 | -1,407.683 | -1,830.682 | -1,435.846 | 1,682.096 | -1,050.967 | -1,372.384 | -1,301.274 | -1,101.826 | -1,754.913 | -1,277.292 | -729.573 | -510.882 | -410.315 | -454.201 | -353.313 | -549.747 | -558.056 | -363.102 | -229.47 | -355.468 | 34.667 | -451.26 | -424.149 | -284.275 | -47.806 | 9.14 | 173.028 | -192.738 | -209.222 | -168.68 | -257.149 | -81.684 | -76.549 | 8.507 | -118.984 | 251.451 | -131.001 | -462.044 | -213.027 | 23.601 | -202.249 | 179.327 | -124.299 | -71.702 | -64.254 | 37.482 | 227.633 | -512.869 | -1,281.135 | -85.619 |
| Inkomen voor belasting
| 4,897 | 6,939 | 8,609 | 77,238 | 34,545 | 32,303 | 48,417.156 | 40,310.802 | 30,064.657 | 15,344.385 | 10,479.839 | 8,534.691 | 6,367.253 | 3,746.933 | 4,411.052 | 4,589.314 | 2,096.816 | 2,742.62 | 1,033.869 | 1,521.298 | 2,149.036 | 843.02 | 2,775.563 | 2,161.781 | 2,131.903 | 1,621.524 | 1,857.742 | 2,388.023 | 2,358.445 | 2,054.844 | 1,699.969 | 1,572.18 | 1,422.817 | 747.68 | 2,427.043 | 1,343.865 | 1,399.295 | 386.899 | 554.576 | 987.037 | 924.226 | 715.168 | 255.015 | 1,569.68 | 611.705 | 618.634 | 842.307 | 1,576.061 | 993.196 | 957.315 | 986.935 | 1,183.119 | 1,166.471 | 1,370.943 | 652.875 | 1,427.568 | 1,009.778 | 795.73 | 613.067 | 1,074.411 | 1,317.795 | 153.779 | -1,173.647 | 1,410.009 |
| Inkomen voor belasting ratio
| 0.009 | 0.015 | 0.012 | 0.195 | 0.13 | 0.144 | 0.19 | 0.154 | 0.129 | 0.101 | 0.085 | 0.093 | 0.085 | 0.065 | 0.076 | 0.089 | 0.061 | 0.07 | 0.026 | 0.039 | 0.053 | 0.025 | 0.07 | 0.047 | 0.064 | 0.066 | 0.068 | 0.092 | 0.102 | 0.092 | 0.08 | 0.084 | 0.083 | 0.053 | 0.133 | 0.07 | 0.076 | 0.028 | 0.032 | 0.052 | 0.056 | 0.046 | 0.014 | 0.084 | 0.038 | 0.046 | 0.031 | 0.077 | 0.046 | 0.067 | 0.047 | 0.057 | 0.062 | 0.09 | 0.043 | 0.103 | 0.075 | 0.072 | 0.05 | 0.085 | 0.117 | 0.018 | -0.101 | 0.089 |
| Belastingkosten
| 8,850 | 8,042 | 8,109 | 16,292 | 4,513 | 6,048 | 2,220.709 | 7,206.38 | 3,472.014 | 3,017.897 | 829.362 | 1,256.183 | 390.085 | 468.314 | 258.464 | 703.654 | 374.288 | -129.901 | -512.565 | 158.757 | -145.842 | 125.589 | -140.313 | 321.968 | -1.163 | 85.186 | 333.746 | 282.896 | -63.371 | 208.356 | 5.268 | 41.478 | 93.841 | 25.673 | 371.61 | -184.736 | -140.047 | -319.076 | -298.169 | -163.179 | -336.585 | -235.342 | -363.058 | -330.496 | -211.275 | -40.446 | -230.439 | 292.854 | 175.182 | 105.626 | 180.507 | 241.771 | 187.627 | 247.21 | 139.755 | 253.858 | 206.111 | 147.827 | 56.391 | 222.147 | 133.223 | 106.703 | -133.665 | 237.962 |
| Nettowinst
| 164 | 1,354 | -1,445 | 36,303 | 24,572 | 26,255 | 46,196.447 | 33,104.422 | 26,592.643 | 12,326.488 | 5,775.666 | 4,105.632 | 3,198.229 | 2,113.184 | 2,535.997 | 2,305.391 | 961.37 | 3,469.812 | 1,110.481 | 1,075.923 | 1,425.446 | 779.309 | 1,710.39 | 1,267.019 | 1,418.434 | 1,141.185 | 1,077.208 | 1,289.954 | 1,417.058 | 1,124.52 | 1,045.839 | 980.854 | 918.08 | 515.22 | 1,353.173 | 892.484 | 862.73 | 459.206 | 596.984 | 678.636 | 872.422 | 562.103 | 439.864 | 1,201.534 | 586.428 | 451.887 | 609.1 | 681.009 | 486.775 | 537.996 | 471.648 | 498.38 | 557.235 | 597.206 | 1,713.612 | 659.136 | 406.863 | 358.789 | 1,507.131 | 466.439 | 664.215 | 2.803 | -501.977 | 813.895 |
| Nettowinstmarge
| 0 | 0.003 | -0.002 | 0.092 | 0.092 | 0.117 | 0.181 | 0.127 | 0.114 | 0.081 | 0.047 | 0.045 | 0.043 | 0.037 | 0.044 | 0.045 | 0.028 | 0.088 | 0.028 | 0.027 | 0.035 | 0.023 | 0.043 | 0.028 | 0.043 | 0.046 | 0.039 | 0.05 | 0.061 | 0.05 | 0.049 | 0.053 | 0.054 | 0.037 | 0.074 | 0.047 | 0.047 | 0.033 | 0.034 | 0.035 | 0.053 | 0.036 | 0.024 | 0.065 | 0.037 | 0.033 | 0.022 | 0.033 | 0.022 | 0.037 | 0.023 | 0.024 | 0.029 | 0.039 | 0.112 | 0.047 | 0.03 | 0.032 | 0.124 | 0.037 | 0.059 | 0 | -0.043 | 0.052 |
| WPA (Winst Per Aandeel)
| 0.065 | 0.53 | -0.57 | 14.32 | 8.12 | 10.35 | 18.22 | 13.06 | 10.49 | 4.86 | 3.81 | 1.62 | 1.26 | 0.83 | 1 | 0.91 | 0.38 | 1.37 | 0.44 | 0.42 | 0.56 | 0.31 | 0.67 | 0.5 | 0.56 | 0.45 | 0.42 | 0.51 | 0.56 | 0.44 | 0.41 | 0.39 | 0.36 | 0.2 | 0.53 | 0.35 | 0.34 | 0.18 | 0.24 | 0.27 | 0.34 | 0.22 | 0.17 | 0.47 | 0.23 | 0.18 | 0.24 | 0.27 | 0.19 | 0.21 | 0.19 | 0.2 | 0.22 | 0.24 | 0.68 | 0.26 | 0.16 | 0.14 | 0.59 | 0.18 | 0.26 | 0.001 | -0.2 | 0.32 |
| Verwaterde WPA
| 0.065 | 0.53 | -0.57 | 14.32 | 8.12 | 10.35 | 18.22 | 13.06 | 10.49 | 4.86 | 3.81 | 1.62 | 1.26 | 0.83 | 1 | 0.91 | 0.38 | 1.37 | 0.44 | 0.42 | 0.56 | 0.31 | 0.67 | 0.5 | 0.56 | 0.45 | 0.42 | 0.51 | 0.56 | 0.44 | 0.41 | 0.39 | 0.36 | 0.2 | 0.53 | 0.35 | 0.34 | 0.18 | 0.24 | 0.27 | 0.34 | 0.22 | 0.17 | 0.47 | 0.23 | 0.18 | 0.24 | 0.27 | 0.19 | 0.21 | 0.19 | 0.2 | 0.22 | 0.24 | 0.68 | 0.26 | 0.16 | 0.14 | 0.59 | 0.18 | 0.26 | 0.001 | -0.2 | 0.32 |
| EBITDA
| 31,821 | 25,931 | 44,743 | 88,141 | 37,394 | 39,086 | 54,976.865 | 46,137.087 | 34,008.277 | 21,612.564 | 14,385.457 | 12,388.823 | 10,898.288 | 5,020.337 | 1,937.489 | 9,396.467 | 6,385.019 | 1,643.026 | 2,917.18 | 4,154.093 | 4,579.557 | 2,632.27 | 5,204.659 | 3,695.553 | 3,046.8 | 2,638.34 | 2,591.478 | 3,340.155 | 3,393.573 | 2,973.999 | 2,306.444 | 2,409.945 | 2,207.513 | 1,602.407 | 3,341.089 | 1,702.361 | 2,078.418 | 628.593 | 1,009.376 | 1,139.988 | 1,800.72 | 1,173.146 | -1,327.64 | 2,582.878 | 1,576.379 | 1,556.34 | 3,221.445 | 1,567.554 | 1,112.18 | 1,603.91 | -829.243 | 2,792.464 | 2,217.813 | 2,343.956 | 1,592.138 | 1,903.056 | 1,376.239 | 1,102.05 | 2,737.494 | 1,265.468 | 1,313.3 | 879.965 | 3,615.717 | 1,495.628 |
| EBITDA ratio
| 0.061 | 0.058 | 0.062 | 0.223 | 0.14 | 0.175 | 0.216 | 0.177 | 0.145 | 0.142 | 0.117 | 0.135 | 0.146 | 0.088 | 0.033 | 0.182 | 0.185 | 0.042 | 0.074 | 0.106 | 0.113 | 0.077 | 0.131 | 0.081 | 0.092 | 0.107 | 0.094 | 0.129 | 0.146 | 0.134 | 0.109 | 0.129 | 0.129 | 0.114 | 0.183 | 0.089 | 0.113 | 0.046 | 0.058 | 0.06 | 0.109 | 0.075 | -0.074 | 0.139 | 0.099 | 0.115 | 0.119 | 0.077 | 0.051 | 0.112 | -0.04 | 0.134 | 0.117 | 0.155 | 0.104 | 0.137 | 0.102 | 0.099 | 0.225 | 0.1 | 0.117 | 0.101 | 0.311 | 0.095 |