PT KMI Wire and Cable Tbk

IDX:KBLI.JK

430 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 373,733.46506,554.416749,524.499403,089.97320,862.425204,509.666305,620.879407,232.906357,479.448278,009.187470,311.168459,387.318214,590.071263,186.84275,827.092237,035.87171,503.116124,973.76956,687.87653,120.77934,276.84393,764.65792,921.016176,500.24287,782.43674,513.474139,522.29939,546.44226,135.25363,096.993154,624.3797,810.945126,375.46248,705.63720,883.77517,433.39718,685.41421,317.41326,160.90637,681.3976,913.22427,521.23260,445.53247,814.27251,415.90145,234.49968,423.724115,145.20351,247.75455,804.001107,029.567
Kortetermijnbeleggingen 1,554.8129.1999.132150,010.224150,009.83250,009.054250,009.243250,008.728250,010.55250,010.747250,011.046150,011.227150,011.59300,011.843400,729.381400,010.803100,009.741100,009.83210.14110.08610.1759.9159.50810.0913,490.2874,535.7244,519.0231,678.6582,861.08550,125.144146,801.33893,663.657122,419.4891,585.82739,676.52835,451.56945,193.71132,960.52526,849.96824,402.09712,203.33112,144.25513,429.96320,224.6298,689.80415,243.56217,654.13913,361.60817,536.86849,681.02147,959.838
Liquide middelen en kortetermijnbeleggingen 375,288.272506,563.615749,533.631553,100.194470,872.255454,518.72555,630.122657,241.634607,489.998528,019.934720,322.214609,398.545364,601.661563,198.683676,556.473637,046.673271,512.857224,983.60156,698.01753,130.86534,287.01893,774.57292,930.524176,510.33391,272.72379,049.198144,041.32241,225.128,996.338113,222.137301,425.708191,474.602248,794.942140,291.46460,560.30252,884.96663,879.12554,277.93853,010.87462,083.48789,116.55539,665.48773,875.49568,038.90160,105.70560,478.06186,077.863115,145.20368,784.622105,485.022154,989.404
Nettovorderingen 795,168.051691,426.146693,004.16651,660.009689,991.132729,896.258733,276.801510,805492,464565,298448,053405,8061,211,606.6491,060,440.014674,882.005653,423.8770,865.127804,883.5241,541,516.734676,907.625786,990.363904,758.781,099,396.26715,893.547735,900.051858,809.791878,946.823665,999.82704,942.471491,632.082529,785.33423,211.542366,783.778507,693.743535,948.93396,708.98329,787.597363,940.115466,155.533492,794.048469,021.217442,228.93478,367.535538,664.081588,572.388396,996.38329,838.977256,655.396000
Voorraad 1,015,416.289886,901.324680,939.639742,975.094801,469.845735,208.713633,627.159644,388.179721,372.727659,966.843566,570.161689,827.496782,460.534665,535.302574,767.677631,981.627711,350.879725,751.547720,534.081,172,386.632978,197.618899,897.603836,457.3221,098,179.46898,287.418834,807.743815,326.313759,219.345636,902.482509,062.942320,647.453446,041.548459,212.606365,746.734294,194.628483,422.038467,443.419378,277.826265,488.262310,786.317341,817.84344,900.24297,833.901388,375.244378,869.493366,285.055300,392.843394,589.963367,607.732310,617.186225,496.386
Overige vlottende activa 92,495.817149,445.65263,135.09740,871.5540,955.10483,156.00918,193.71583,947.328758,897.019670,463.928565,400.353955,199.7270.0010.0011,253,106.013-0.0011,051,063.6621,093,147.1611,780,831.844918,905.9811,013,100.931,131,883.3051,244,151.013824,118.579-0.001987,790.3054,785.799834,542.469-0.002673,595.316601,380.024514,738.61406,302.155603,496.379606,807.743493,570.369425,718.831457,127.058533,246.419592,531.917553,970.942518,314.605545,371.41602,519.33626,203.946440,590.328364,629.164277,657.889417,315.803321,223.89292,783.838
Totaal vlottende activa 2,278,368.4292,234,336.7372,186,612.5262,005,776.0522,024,408.6942,002,779.71,952,463.4281,896,382.1412,087,759.7441,858,450.7051,852,292.7282,254,425.7682,358,668.8452,289,1742,504,430.1641,922,452.0992,033,927.3982,043,882.3092,558,063.942,144,423.4782,025,585.5662,125,555.482,173,538.8592,098,808.3721,725,460.1911,901,647.2461,843,100.2571,634,986.9141,370,841.2891,295,880.3951,223,453.1851,152,254.761,114,309.7031,109,534.577961,562.6741,029,877.373957,041.375889,682.822851,745.556965,401.721984,905.337902,880.332917,080.8061,058,933.4751,065,179.144867,353.444751,099.87787,393.055853,708.157737,326.098673,269.628
Niet-vlottende activa:
Materiële vaste activa, netto 711,361.272704,027.981703,849.643399,088.699410,092.416412,076.543413,362.762420,086.734427,352.849435,867.161444,953.297456,293.678466,988.418472,175.266454,615.936844,216.067849,717.997865,908.113885,357.428902,942.262922,936.025938,211.427956,104.252993,371.1681,023,045.6691,027,660.2861,045,180.1231,026,085.517970,763.66571,917.592576,184.789568,818.443560,653.176558,242.15554,999.651550,180.887542,353.233532,503.742456,128.606406,596.222407,045.709396,615.132393,272.622396,086.744399,707.656388,259.907390,545.153392,391.214384,338.889386,289.201388,022.784
Goodwill 000000000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 000000000000000000000000000000000000000000000000000
Langetermijnbeleggingen 000000000000000000000000000000000000000000000000000
Belastingvorderingen 12,185.47312,640.57413,218.4389,712.90810,280.98111,351.10812,563.58922,707.87422,475.71422,256.13824,690.15738,328.75636,835.52439,533.3839,324.01743,161.39753,537.8456,919.21558,839.95461,788.56461,072.37560,210.85759,202.63376,619.26773,626.35272,993.8172,095.77658,088.17359,634.93458,926.93662,280.56663,263.95765,286.46927,973.39327,448.13424,215.83823,459.93523,854.84223,211.05524,694.10923,417.25822,314.16220,935.82820,033.98819,361.44917,924.27517,082.60115,315.55414,008.73114,567.91813,966.747
Overige niet-vlottende activa 73,708.49772,232.3672,726.533419,323.569419,367.606418,620.586418,615.247402,862.519402,459.219403,465.805403,306.5295,713.41711,094.928,660.30311,354.26448,468.59349,493.81250,867.41354,213.38953,819.20554,495.555,392.90655,975.90356,570.87456,953.757,540.35153,384.46152,431.447,305.0579,293.7289,503.87510,593.2289,137.937,681.8537,789.3835,764.4555,724.6776,921.4726,266.2575,636.7985,600.3174,144.595,733.0352,798.8792,809.4512,960.0232,970.5958,171.0396,231.4788,079.4868,264.484
Totaal niet-vlottende activa 797,255.242788,900.915789,794.614828,125.176839,741.003842,048.237844,541.598845,657.127852,287.782861,589.104872,949.983500,335.851514,918.862520,368.949505,294.216935,846.057952,749.649973,694.741998,410.7711,018,550.0311,038,503.91,053,815.191,071,282.7881,126,561.3091,153,625.7211,158,194.4471,170,660.361,136,605.091,077,703.651640,138.256647,969.231642,675.628635,077.575593,897.396590,237.167580,161.18571,537.845563,280.056485,605.918436,927.129436,063.284423,073.884419,941.486418,919.611421,878.556409,144.205410,598.349415,877.807404,579.098408,936.605410,254.014
Totaal activa 3,075,623.6713,023,237.6522,976,407.142,833,901.2282,864,149.6972,844,827.9372,797,005.0262,742,039.2682,940,047.5262,720,039.8092,725,242.7112,754,761.6192,873,587.7072,809,542.9493,009,724.3792,858,298.1562,986,677.0473,017,577.053,556,474.7113,162,973.5093,064,089.4663,179,370.673,244,821.6473,225,369.6812,879,085.9123,059,841.6933,013,760.6172,771,592.0042,448,544.941,936,018.6511,871,422.4161,794,930.3881,749,387.2781,703,431.9731,551,799.8411,610,038.5531,528,579.221,452,962.8781,337,351.4741,402,328.851,420,968.6211,325,954.2161,337,022.2921,477,853.0861,487,057.71,276,497.6491,161,698.2191,203,270.8621,258,287.2551,146,262.7031,083,523.643
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 149,502.882162,903.58958,997.1357,130.16377,344.15559,648.77665,229.97161,848.35240,787.261,796.58656,033.23885,770.349206,329.00559,684.626125,486.106158,744.698218,976.671120,847.168245,126.172261,336.844241,357.532437,766.369512,350.936580,209.965405,118.969408,086.234377,477.36389,176.989233,262.268214,283.33202,618.699213,959.458157,381.99230,291.276161,961.166183,438.858145,785.081135,061.982162,237.437162,309.898178,899.016137,372.803144,284.819259,715.202258,752.651151,824.437169,771.47715.137186,034.041180,851.442160,042.402
Kortlopende schulden 1,045.333982.712100,263.52625,433.56550,617.7350,394.75650,649.5750,808.33551,069.7631,326.50626,462.0951,510.3231,622.2522,244.491162,466.99842,889.31955,166.99662,659.232235,450.94203,102.517163,705.72268,230.16291,610.433164,160.16199,888.352236,427.5194,659.529197,243.16862,399.11522,212.122,338.15422,839.932109,770.50863,567.32466,332.428173,227.804134,135.96189,073.4775,277.485121,225.833118,455.21480,356.445111,897.202143,683.054119,464.82745,952.2761,080.64588,952.84364,512.54166,930.30552,475.617
Belastingschulden 8,285.21522,905.88110,229.8523,660.9175,263.1358,670.681,826.8911,441.5281,709.1393,261.6073,102.9022,840.7165,221.4693,509.5532,473.132,446.1981,490.86832,593.1930,479.87523,328.45824,688.04453,505.63528,294.29911,615.8879,813.556,384.3825,554.976,588.14913,572.51728,504.20130,668.66225,014.10414,621.90812,486.1393,833.5682,610.8354,921.3093,547.4074,631.5054,614.8755,965.4314,830.7346,620.6334,412.5513,859.16210,862.49612,434.5419,643.11512,704.8599,703.6912,266.388
Uitgestelde opbrengsten 42,914.80573,393.6242,545.58666,492.53592,808.42444,147.59429,467.51236,704.12622,898.71126,021.59851,220.01964,001.239109,934.738174,712.484162,490.293130,681.447121,627.573169,449.526371,585.174120,024.963161,148.687200,597.897254,934.02214,457.441145,230.684158,976.541236,653.192193,998.318222,370.862107,220.372116,789.052127,942.42137,067.345114,293.54189,710.03562,002.25978,031.27464,303.00669,221.63366,001.56979,113.26668,581.9160,311.55574,208.434102,106.63787,727.98273,245.305184,865.481102,270.32293,758.35694,576.198
Overige kortlopende verplichtingen 109,033.69524,959.08371,905.62123,759.08323,759.08355,226.95842,014.88238,661.44860,402.74847,112.02223,759.08323,759.08423,759.08323,759.08322,849.16228,277.0727,936.52427,936.52427,152.86328,485.74829,032.3530,040.39423,227.30530,797.93229,742.62827,021.6124,700.08916,970.08916,970.08916,970.08916,970.08919,670.08919,670.08919,670.08919,670.08919,323.86319,323.86319,323.86319,323.86319,323.86319,323.86343,123.86243,123.86342,00040,50040,50050051,668.50551,266.177677.72682.782
Totaal kortlopende verplichtingen 302,496.715262,239.004273,711.862172,815.346244,529.392209,418.084187,361.935188,022.259375,158.422136,256.712157,474.431225,040.995341,645.078260,400.684473,292.558360,592.534423,707.764380,892.45879,315.149612,950.072595,244.291736,634.822882,122.694989,625.499679,980.633830,511.875933,490.17797,388.564535,002.334360,685.891358,715.994384,411.899423,889.932427,822.23337,673.718437,992.784377,276.179307,762.328256,060.418368,861.163395,791.359329,435.02359,617.439519,606.69520,824.115326,004.695244,597.427325,501.966404,083.081342,217.823307,776.998
Langlopende verplichtingen:
Langetermijnschulden 1,077.6851,210.629246.782308.266280.27900106.607210.649337.92592.624926.3381,318.4631,692.3911,275.2851,652.5421,560.331984.06112,294.63222,257.36832,993.58244,236.94383,021.16997,029.018111,741.019133,274.89322,144.76527,446.49534,716.94927,638.13833,155.27138,899.37644,560.23149,193.79254,914.09160,562.45965,931.80270,572.11532,121.77315,970.3615,767.846610.573745.747551.264248.796094.546317.834000
Uitgestelde opbrengsten niet-vlottend -00-00000000000175,670.8860000000258,706.6415,381.1940009,214.923193,370.161186,021.6710000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 11,642.32411,695.32411,748.32519,214.8519,080.68618,854.39218,720.22812,631.24412,464.83912,132.02712,132.02711,412.81211,412.81211,412.81211,412.81213,253.0197,374.5657,743.5914,151.1832,752.8632,752.8632,744.5182,715.49800003,644.0825,222.8260000000000000000000000
Overige niet-vlottende verplichtingen 95,554.34695,988.56395,648.73393,184.67392,390.18796,794.68695,915.104101,863.645103,534.959102,071.081102,058.835146,619.419144,855.044-0.001173,577.439214,818.165277,291.032270,514.598278,253.119295,118.032276,895.646-0.001240,600.334307,712.808297,281.514280,265.167262,164.3732,850.6041,425.604162,781.717158,205.311143,785.114139,247.714137,116.371131,850.101120,828.19117,067.248114,001.757108,412.565101,579.67697,633.36994,555.7490,009.40586,508.6181,684.51976,740.55571,865.22264,022.00561,772.13858,505.28655,819.919
Totaal niet-vlottende verplichtingen 108,274.355108,894.516107,643.84112,707.789111,751.152115,649.078114,635.332114,601.496116,210.447114,541.028114,783.487158,958.569157,586.319188,776.088186,265.535229,723.726286,225.928279,242.25294,698.934320,128.263312,642.091305,688.101331,718.194404,741.826409,022.533413,540.06293,524.062227,311.342227,387.05190,419.855191,360.582182,684.49183,807.945186,310.163186,764.192181,390.649182,999.05184,573.872140,534.338117,550.036113,401.21595,166.31390,755.15287,059.87481,933.31576,740.55571,959.76864,339.83961,772.13858,505.28655,819.919
Totaal passiva 410,771.07371,133.52381,355.702285,523.135356,280.544325,067.162301,997.267302,623.755491,368.869250,797.74272,257.918383,999.564499,231.397449,176.772659,558.094590,316.26709,933.692660,134.71,174,014.083933,078.335907,886.3821,042,322.9231,213,840.8881,394,367.3251,089,003.1661,244,051.9351,227,014.2321,024,699.906762,389.384551,105.746550,076.576567,096.389607,697.877614,132.393524,437.91619,383.433560,275.229492,336.2396,594.755486,411.199509,192.574424,601.333450,372.591606,666.564602,757.43402,745.25316,557.195389,841.805465,855.219400,723.109363,596.917
Eigen vermogen:
Preferente aandelen 00000000000000041,947.02439,800.79936,692.25634,813.11647,419.56939,727.06432,034.90924,342.984,466.1576,773.12968,746.49361,062.75732,326.48530,315.33530,333.51930,346.08617,988.38218,014.67918,023.90918,041.80200019,423.972000000000000
Gewone aandelen 655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.51655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511655,123.511
Ingehouden winsten 1,813,035.6331,803,946.5291,744,929.4261,689,682.0551,647,637.2951,665,529.7181,640,656.1231,578,797.9671,587,713.5151,613,052.8911,596,737.9731,523,920.2141,527,511.1041,513,522.3781,502,999.6511,475,869.6981,481,767.7511,557,875.4531,571,533.1731,413,452.7221,330,313.3111,305,622.461,190,639.071,044,703.581993,898.0461,015,331.93976,938.845900,502.333837,893.302729,048.822665,494.325559,624.779473,506.478431,125.887369,206.132314,275.875291,930.027289,264.313269,408.833244,586.429240,458.831235,045.895220,357.638204,906.086218,025.174217,485.228188,885.238157,179.589136,192.09289,304.42763,703.602
Overige gereserveerde algehele resultaten 90,253.02685,253.45585,253.38883,755.46483,755.0778,754.29478,754.48380,661.92680,663.74875,663.94575,664.24471,317.21671,317.57971,317.83216,317.175-41,947.024-39,800.799-36,692.256-34,813.116-47,419.569-39,727.064-32,034.909-24,342.9-84,466.15-76,773.129-68,746.493-61,062.757-32,326.485-30,315.335-30,333.519-30,346.086-17,988.382-18,014.679-18,023.909-18,041.802181.643176.362164.764-19,423.972133.62119.614109.38694.46282.83477.49469.56900000
Overige totale aandeelhoudersvermogen 1,074.0911,074.091,074.0911,074.0911,074.0911,074.0911,074.0911,074.0911,074.0911,074.0911,074.0911,074.0911,074.0911,074.09156,074.09114,127.06711,273.29214,381.83516,260.9753,654.52211,347.02714,039.18221,731.191-38,392.059-30,699.038-27,672.402-19,988.6668,747.60610,758.756740.572728.00513,085.70913,059.4123,050.1823,032.28821,074.09121,074.09116,074.09116,224.37516,074.09116,074.09111,074.09111,074.09111,074.09111,074.0911,074.0911,132.2761,125.9571,116.4331,111.6561,099.613
Totaal eigen vermogen van aandeelhouders 2,559,486.2612,545,397.5852,486,380.4152,429,635.1212,387,589.9672,400,481.6142,375,608.2082,315,657.4952,324,574.8652,344,914.4382,328,599.8192,251,435.0322,255,026.2852,241,037.8122,230,514.4272,145,120.2762,148,164.5542,227,380.7992,242,917.6592,072,230.7551,996,783.8491,974,785.1531,867,493.7721,661,435.0331,618,322.5191,642,783.0391,612,073.6891,564,373.451,503,775.5691,384,912.9051,321,345.841,227,833.9991,141,689.4011,089,299.581,027,361.931990,655.12968,303.991960,626.678940,756.718915,917.651911,776.047901,352.883886,649.701871,186.522884,300.27873,752.399845,141.024813,429.057792,432.036745,539.594719,926.726
Totaal eigen vermogen 2,664,852.6012,652,104.1322,595,051.4382,548,378.0932,507,869.1532,519,760.7752,495,007.762,439,415.5132,448,678.6572,469,242.0692,452,984.7942,370,762.0552,374,356.312,360,366.1772,350,166.2862,267,981.8962,276,743.3552,357,442.352,382,460.6282,229,895.1742,156,203.0842,137,047.7472,030,980.7591,831,002.3561,790,082.7461,815,789.7581,786,746.3851,746,892.0981,686,155.5561,384,912.9051,321,345.841,227,833.9991,141,689.4011,089,299.581,027,361.931990,655.12968,303.991960,626.678940,756.718915,917.651911,776.047901,352.883886,649.701871,186.522884,300.27873,752.399845,141.024813,429.057792,432.036745,539.594719,926.726
Totaal passiva en aandeelhoudersvermogen 3,075,623.6713,023,237.6522,976,407.142,833,901.2282,864,149.6972,844,827.9372,797,005.0262,742,039.2682,940,047.5262,720,039.8092,725,242.7112,754,761.6192,873,587.7072,809,542.9493,009,724.3792,858,298.1562,986,677.0473,017,577.053,556,474.7113,162,973.5093,064,089.4663,179,370.673,244,821.6473,225,369.6812,879,085.9123,059,841.6933,013,760.6172,771,592.0042,448,544.941,936,018.6511,871,422.4161,794,930.3881,749,387.2781,703,431.9731,551,799.8411,610,038.5531,528,579.221,452,962.8781,337,351.4741,402,328.851,420,968.6211,325,954.2161,337,022.2921,477,853.0861,487,057.71,276,497.6491,161,698.2191,203,270.8621,258,287.2551,146,262.7031,083,523.643