PT Darmi Bersaudara Tbk
IDX:KAYU.JK
18 (IDR) • At close July 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 379.178 | 366.349 | 343.407 | 325.571 | 474.288 | 266.662 | 198.671 | 102.599 | 90.653 | 251.898 | 147.775 | 125.523 | 344.332 | 241.806 | 1,096.24 | 494.987 | 3,773.617 | 513.878 | -389.923 | 389.923 | -158.784 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 779.846 | 0 | 317.568 |
Liquide middelen en kortetermijnbeleggingen
| 379.178 | 366.349 | 343.407 | 325.571 | 474.288 | 266.662 | 198.671 | 102.599 | 90.653 | 251.898 | 147.775 | 125.523 | 344.332 | 241.806 | 1,096.24 | 494.987 | 3,773.617 | 513.878 | 389.923 | 389.923 | 158.784 |
Nettovorderingen
| 11,963.384 | 11,696.885 | 14,691.104 | 12,626.008 | 16,183.415 | 12,503.665 | 2,455.819 | 557.337 | 1,682.695 | 1,682.695 | 3,140.891 | 4,723.32 | 10,959.102 | 10,257.266 | 9,215.594 | 3,107.582 | 7,323.332 | 412.342 | 0 | 0 | 0 |
Voorraad
| 78,598.405 | 79,517.837 | 80,189.528 | 81,972.077 | 82,969.352 | 84,491.225 | 84,625.392 | 85,486.674 | 86,089.038 | 86,078.289 | 83,249.532 | 78,543.106 | 76,417.822 | 78,246.577 | 69,984.758 | 71,816.248 | 18,711.103 | 53,789.179 | 0 | 53,609.186 | 0 |
Overige vlottende activa
| 10,630.711 | 10,730.711 | 11,041.861 | 10,941.861 | 11,191.861 | 10,101.361 | 8,788.276 | 9,984.361 | 8,977.621 | 8,966.694 | 15,965.761 | 11,138.271 | 9,919.412 | 12,310.348 | 21,753.191 | 21,147.995 | 62,103.645 | 15,056.158 | 0 | 11,881.51 | 0 |
Totaal vlottende activa
| 90,940.968 | 91,581.071 | 95,224.038 | 94,923.656 | 99,627.056 | 97,261.552 | 96,068.158 | 96,130.972 | 96,840.008 | 96,979.576 | 102,503.959 | 94,530.22 | 97,640.668 | 101,055.997 | 102,049.783 | 96,566.812 | 91,911.697 | 69,771.558 | 389.923 | 65,880.62 | 158.784 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 2,828.596 | 2,964.391 | 3,103.688 | 3,244.288 | 3,385.032 | 3,521.723 | 3,661.352 | 3,798.23 | 3,958.008 | 4,100.695 | 4,243.382 | 4,386.069 | 4,440.52 | 4,585.794 | 478.394 | 488.346 | 488.694 | 483.428 | 0 | 500.597 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 6,053.746 | 6,092.282 | 6,130.818 | 6,169.354 | 6,207.89 | 6,246.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 151.803 | 151.803 | 151.803 | 151.803 | 133.25 | 133.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 95.479 | 95.479 | 95.479 | 95.479 | 95.479 | 95.479 | -3,661.352 | -3,798.23 | -3,958.008 | -4,100.695 | -4,243.382 | -4,386.069 | -4,440.52 | -4,585.794 | -478.394 | -488.346 | -488.694 | -483.428 | 0 | -500.597 | 0 |
Totaal niet-vlottende activa
| 9,129.625 | 9,303.956 | 9,481.789 | 9,660.924 | 9,821.651 | 9,996.878 | 3,661.352 | 3,798.23 | 3,958.008 | 4,100.695 | 4,243.382 | 4,386.069 | 4,440.52 | 4,585.794 | 478.394 | 488.346 | 488.694 | 483.428 | 0 | 500.597 | 0 |
Totaal activa
| 100,070.593 | 100,885.027 | 104,705.827 | 104,584.58 | 109,448.707 | 107,258.43 | 106,243.202 | 106,481.429 | 107,394.407 | 107,715.198 | 113,420.803 | 110,332.632 | 113,482.339 | 117,094.322 | 109,226.052 | 105,632.047 | 99,190.994 | 77,084.125 | 0 | 73,682.049 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 346.9 | 427.879 | 908.366 | 826.78 | 1,292.445 | 1,072.393 | 854.068 | 2,414.745 | 3,156.064 | 3,177.506 | 2,842.132 | 3,425.187 | 3,863.306 | 0 | 0 | 2,550.468 | 0 | 640.448 | 0 | 383.731 | 0 |
Kortlopende schulden
| 6,859.775 | 6,859.775 | 6,859.775 | 6,859.775 | 6,801.336 | 6,801.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1,372.906 | 1,172.346 | 1,228.349 | 1,226.138 | 1,025.725 | 737.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6,487.69 | 8,057.429 | 11,399.57 | 11,399.57 | 16,724.206 | 15,881.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,711.47 | 3,476.866 | 3,514.177 | 3,483.358 | 3,227.69 | 2,880.378 | 25,108.922 | 23,897.713 | 25,046.646 | 25,114.42 | 30,132.205 | 26,589.792 | 29,896.714 | 38,010.727 | 28,372.647 | 23,659.675 | 19,740.949 | 19,517.995 | 0 | 16,752.535 | 0 |
Totaal kortlopende verplichtingen
| 17,405.835 | 18,821.949 | 22,681.888 | 22,569.483 | 28,045.676 | 26,635.201 | 25,962.99 | 26,312.458 | 28,202.709 | 28,291.926 | 32,974.337 | 30,014.979 | 33,760.02 | 38,010.727 | 28,372.647 | 26,210.143 | 19,740.949 | 20,158.444 | 0 | 17,136.266 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 972.27 | 972.27 | 972.27 | 972.27 | 846.146 | 931.646 | 998.632 | 1,007.961 | 0 | 0 | 1,272.88 | 1,272.88 | 1,272.88 | 1,272.88 | 1,314.231 | 982.38 | 1,269.9 | 1,269.9 | 0 | 1,269.9 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 719.146 | 719.146 | 719.146 | 719.146 | 571.427 | 571.427 | -998.632 | -1,007.961 | 0 | 0 | -1,272.88 | -1,272.88 | -1,272.88 | -1,272.88 | -1,314.231 | -982.38 | -1,269.9 | -1,269.9 | 0 | -1,269.9 | 0 |
Totaal niet-vlottende verplichtingen
| 1,691.417 | 1,691.417 | 1,691.417 | 1,691.417 | 1,417.574 | 1,503.074 | 998.632 | 1,007.961 | 0 | 0 | 1,272.88 | 1,272.88 | 1,272.88 | 1,272.88 | 1,314.231 | 982.38 | 1,269.9 | 1,269.9 | 0 | 1,269.9 | 0 |
Totaal passiva
| 19,097.252 | 20,513.365 | 24,373.304 | 24,260.899 | 29,463.25 | 28,138.274 | 27,533.049 | 27,891.847 | 28,903.917 | 28,993.134 | 34,948.425 | 31,989.067 | 35,373.496 | 39,624.203 | 30,027.475 | 27,533.119 | 21,268.417 | 21,685.912 | 0 | 18,663.734 | 0 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 66,500 | 66,500 | 66,500 | 66,500 | 66,500 | 66,500 | 66,500 | 66,500 | 66,500 | 66,500 | 66,500 | 66,500 | 66,500 | 66,500 | 66,500 | 66,500 | 71,246 | 51,500 | 0 | 51,500 | 0 |
Ingehouden winsten
| 9,702.688 | 9,101.008 | 9,061.869 | 9,053.027 | 8,669.97 | 7,804.668 | 7,394.665 | 7,274.094 | 7,273.575 | 7,505.149 | 7,255.463 | 7,126.65 | 6,756.672 | 6,117.949 | 7,846.406 | 6,746.758 | 6,605.063 | 3,826.699 | 0 | 3,446.8 | 0 |
Overige gereserveerde algehele resultaten
| 24.654 | 24.654 | 24.654 | 24.654 | 69.488 | 69.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,746 | 4,815.488 | 4,815.488 | 4,716.915 | 4,716.915 | 4,716.915 | 4,716.915 | 4,852.17 | 4,852.17 | 4,852.17 | 4,852.17 | 71.515 | 71.515 | 0 | 71.515 | 0 |
Totaal eigen vermogen van aandeelhouders
| 80,973.341 | 80,371.662 | 80,332.523 | 80,323.681 | 79,985.457 | 79,120.156 | 78,710.152 | 78,589.582 | 78,490.49 | 78,722.064 | 78,472.378 | 78,343.565 | 78,108.842 | 77,470.119 | 79,198.577 | 78,098.928 | 77,922.578 | 55,398.213 | 55,018.315 | 55,018.315 | 7,859.425 |
Totaal eigen vermogen
| 80,973.341 | 80,371.662 | 80,332.523 | 80,323.681 | 79,985.457 | 79,120.156 | 78,710.152 | 78,589.582 | 78,490.49 | 78,722.064 | 78,472.378 | 78,343.565 | 78,108.842 | 77,470.119 | 79,198.577 | 78,098.928 | 77,922.578 | 55,398.213 | 55,018.315 | 55,018.315 | 7,859.425 |
Totaal passiva en aandeelhoudersvermogen
| 100,070.593 | 100,885.027 | 104,705.827 | 104,584.58 | 109,448.707 | 107,258.43 | 0 | 0 | 107,394.407 | 107,715.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |