Kardex Holding AG
SIX:KARN.SW
277.5 (CHF) • At close September 19, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||
Nettowinst
| 66.9 | 37.8 | 43.9 | 40.7 | 44.4 | 38.3 | 31.8 | 30.8 | 28.5 | 23.8 | 31.5 | 21.4 | 3 | -9.8 | 0.8 | 33 | 34.1 | 25.2 | -29.1 | 6.775 | 5.178 | 2.073 |
Afschrijvingen & Amortisatie
| 13.4 | 6 | 4.8 | 4.6 | 4.8 | 4.3 | 4 | 3.6 | 3.7 | 4.3 | 6.2 | 10.1 | 10.3 | 13.5 | 10.2 | 9.1 | 9.2 | 17.1 | 0 | 12.267 | 12.587 | 12.659 |
Uitgestelde Inkomstenbelasting
| -0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -10.7 | -46 | -2.6 | 16.1 | -3.9 | -3.7 | -2 | -11.7 | 6.6 | 3.9 | 7.8 | 0.7 | -19.6 | 9.5 | 16.3 | 3.6 | 7.8 | 14.8 | 27.9 | -21.93 | -4.824 | 11.198 |
Vorderingen
| -12.8 | -19 | -10.9 | 14.7 | -0.2 | -1.7 | -7.7 | -8.3 | 3.6 | 2.3 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 9.5 | -27 | 8.3 | 1.4 | -3.7 | -2 | 5.7 | -3.4 | 3 | 1.6 | -0.6 | 11.6 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 12.8 | 5.3 | -24.3 | 21.9 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -20.2 | -5.3 | 24.3 | -21.9 | -8.2 | 10.4 | 10.4 | -2.8 | 5.3 | -1.9 | 9.5 | -10.9 | -8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 10.8 | 12.6 | 33.5 | -11.6 | -0.5 | 9.2 | 12.2 | 1.5 | 9.4 | -3.7 | -9.2 | -0.8 | 2.9 | 3.2 | -1.7 | -6.6 | 34.1 | 25.2 | 32.3 | -0.49 | -3.923 | 1.32 |
Kasstroom uit Operationele Activiteiten
| 80.4 | 10.4 | 79.6 | 49.8 | 44.8 | 48.1 | 46 | 24.2 | 48.2 | 28.3 | 36.3 | 31.4 | -3.4 | 16.4 | 25.6 | 39.1 | 85.2 | 82.3 | 31.1 | -3.377 | 9.017 | 27.249 |
Investeringsactiviteiten: | ||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -19.7 | -14.2 | -7 | -18.8 | -11.7 | -8.6 | -5.3 | -5.9 | -3.5 | -3.5 | -4.1 | -5.1 | -4.9 | -9.2 | -9.5 | -14.3 | -6.5 | -17 | -11.9 | -9.34 | -9.061 | -12.375 |
Netto Overnames
| -1.9 | -0.1 | 39.6 | -1.9 | 0 | -0.3 | -4.6 | 0 | 0 | -0.2 | 63.7 | 0.5 | 0 | -22.8 | -2.6 | -5.5 | 15.5 | 0 | 0 | 0 | -3.367 | 0 |
Aankoop van Beleggingen
| -13.2 | -18.9 | -43.6 | -0.8 | 0 | 0 | 0 | -0.2 | -1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 19.2 | 42.7 | 4 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.6 | -3.4 | -42.2 | -5.8 | -2.3 | -1.4 | -1.5 | -1.7 | -1 | -1.2 | -2 | 1.6 | 0.5 | 3.7 | 4.4 | 38.7 | 13 | 31.2 | 1.7 | 0.983 | 3.123 | 0.45 |
Kasstroom uit Investeringsactiviteiten
| -15 | 6.1 | -49.2 | -24.6 | -14 | -10.3 | -11.4 | -7.8 | -5.5 | -4.6 | 57.6 | -3 | -4.4 | -28.3 | -7.7 | 18.9 | 22 | 14.2 | -10.2 | -8.357 | -9.305 | -11.925 |
Financieringsactiviteiten: | ||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | -0.2 | -4.8 | -2.1 | -10.4 | -30.8 | -42 | -3.7 | -7 | 0 | -6.6 | -3.5 | -7 | 0 | -7.963 | -15.562 |
Uitgifte van Gewone Aandelen
| 0 | 1.5 | 0 | 0 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.7 | 0.2 | 25.6 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -1.9 | 0 | -1 | 0 | -24.1 | -23.5 | -23 | -5 | -0.2 | -0.1 | -0.7 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -27.5 | -32.6 | -28 | -32.9 | -27.6 | 0 | 0 | -23 | -12.1 | -7.925 | -7.5 | 0 | 0 | 0 | -9.2 | 0 | 0 | 0 | 0 | -1.552 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.2 | 0.4 | 0.4 | -0.2 | -0.1 | -24.1 | -23.5 | -21.5 | 0.2 | -8.875 | -30.8 | 0 | 18.7 | 30.2 | -2.9 | 17.5 | 37.3 | 30.5 | 22.7 | 18.313 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -27.5 | -32.8 | -27.5 | -33.9 | -27.4 | -23.9 | -23.4 | -23 | -16.7 | -18.9 | -48.1 | -31.3 | 2.3 | 26.7 | -19 | 17.5 | 31.8 | 27 | 15.7 | 16.761 | -7.963 | -15.562 |
Overige Informatie: | ||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.8 | 1.6 | 2.8 | -2.5 | 1 | 0.4 | -2 | -0.2 | 1.4 | 1.2 | -0.8 | 0.1 | -0.4 | 1.2 | 0.5 | 0.1 | 0.5 | 0.1 | 0.4 | -0.182 | 0.611 | -0.838 |
Netto Kasstroomverandering
| 36.1 | -14.7 | -36.5 | -11.2 | 4.4 | 14.3 | 9.2 | -6.8 | 27.4 | 6 | 45 | -2.8 | -5.9 | 16 | -0.6 | 2.6 | -3.2 | 3.4 | 5.6 | 4.845 | -7.641 | -1.075 |
Kaspositie aan het Einde van de Periode
| 107.3 | 71.2 | 85.9 | 122.4 | 133.6 | 129.2 | 114.9 | 105.7 | 112.5 | 85.1 | 79.1 | 34.1 | 36.9 | 42.8 | 26.8 | 27.4 | 24.8 | 28 | 24.6 | 19.805 | 14.809 | 24.154 |