Kaanapali Land, LLC
OTC:KANP
23.9 (USD) • At close October 19, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26.26 | 19.815 | 16.997 | 17.715 | 23.183 | 28.745 | 30.565 | 21.049 | 22.112 | 23.608 | 13.14 | 14.27 | 14.419 | 11.729 | 16.936 | 25.78 | 24.05 | 39.624 | 51.677 | 45.744 | 28.995 | 15.848 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.996 | 10.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 26.26 | 19.815 | 16.997 | 17.715 | 23.183 | 28.745 | 30.565 | 21.049 | 22.112 | 23.608 | 13.14 | 14.27 | 19.415 | 21.733 | 16.936 | 25.78 | 24.05 | 39.624 | 51.677 | 45.744 | 28.995 | 15.848 |
Nettovorderingen
| 0 | 0 | 18.677 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.112 | 0.12 | 0.046 | 0.104 | 0.148 | 4.735 | 0.445 | 0.777 | 1.959 |
Voorraad
| 0 | 0 | 3.045 | 0.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -26.26 | -19.815 | -20.882 | -19.813 | -24.348 | 0.663 | 0.592 | 0.549 | 0.449 | 0.692 | 0.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 26.26 | 19.815 | 17.837 | 18.617 | 24.348 | 29.408 | 31.157 | 21.598 | 22.561 | 24.3 | 14.012 | 14.27 | 19.478 | 21.845 | 17.056 | 25.826 | 24.154 | 39.772 | 56.412 | 46.189 | 29.772 | 17.807 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 60.2 | 58.988 | 62.091 | 62.66 | 62.198 | 61.758 | 64.283 | 71.17 | 75.214 | 77.977 | 90.792 | 95.535 | 96.442 | 98.029 | 100.013 | 98.356 | 118.485 | 105.189 | 92.322 | 104.036 | 104.926 | 142.832 |
Goodwill
| 4.307 | 5.888 | 6.155 | 6.365 | 5.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| -8.614 | -25.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -4.307 | -19.115 | 6.155 | 6.365 | 5.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 5.067 | 19.115 | -6.155 | -6.365 | -5.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.307 | 9.322 | 9.927 | 9.101 | 9.643 | 10.162 | 11.007 | 17.558 | 19.402 | 19.643 | 21.612 | 18.933 | 18.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.492 | 10.389 | 17.341 | 11.77 | 9.969 | 7.578 | 6.461 | -1.139 | 2.2 | 4.203 | 5.203 | -1.849 | -1.413 | 24.823 | 38.526 | 26.324 | 43.65 | 40.383 | 39.141 | 29.176 | 54.775 | 28.987 |
Totaal niet-vlottende activa
| 66.759 | 78.699 | 89.359 | 83.531 | 81.81 | 79.498 | 81.751 | 87.589 | 96.816 | 101.823 | 117.607 | 112.619 | 113.304 | 122.852 | 138.539 | 124.68 | 162.135 | 145.572 | 131.463 | 133.212 | 159.701 | 171.819 |
Totaal activa
| 97.326 | 98.514 | 107.196 | 102.148 | 106.158 | 108.906 | 112.908 | 109.187 | 119.377 | 126.123 | 131.619 | 126.889 | 132.782 | 144.697 | 155.595 | 150.506 | 186.289 | 185.344 | 187.875 | 179.401 | 189.473 | 189.626 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 0.346 | 0.643 | 0.365 | 0.742 | 0.812 | 0.565 | 0.528 | 0.382 | 0.566 | 0.382 | 0.399 | 0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | -14.885 | 0 | 0 | -17.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 2.409 | 0 | 0 | 2.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 12.476 | 0 | 0 | 14.895 | 0 | 0 | 42.245 | 42.584 | 25.247 | 23.318 | 35.981 | 33.135 | 29.548 | 26.767 | 21.813 | 19.345 |
Totaal kortlopende verplichtingen
| 0.346 | 0.643 | 0.365 | 0.742 | 0.812 | 0.565 | 0.528 | 0.382 | 0.566 | 0.382 | 0.399 | 0.557 | 42.245 | 42.584 | 25.247 | 23.318 | 35.981 | 33.135 | 29.548 | 26.767 | 21.813 | 19.345 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| -4.653 | -1.371 | -1.737 | -1.987 | -2.435 | -2.406 | -2.409 | -2.39 | -2.368 | -2.394 | -1.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.288 | 11.248 |
Uitgestelde opbrengsten niet-vlottend
| 1.433 | 1.371 | 1.737 | 1.987 | 2.435 | 2.406 | 2.409 | 2.39 | 2.368 | 2.394 | 1.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.286 | 9.322 | 9.927 | 9.101 | 9.643 | 10.162 | 11.007 | 17.558 | 19.402 | 19.643 | 21.612 | 18.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.896 | 8.545 | 16.695 | 13.786 | 14.237 | 14.625 | 14.885 | 15.211 | 15.983 | 17.289 | 16.668 | 17.222 | 0 | 0 | 23.662 | 23.623 | 27.273 | 31.537 | 39.267 | 54.616 | 66.241 | 136.538 |
Totaal niet-vlottende verplichtingen
| 8.962 | 17.867 | 26.622 | 22.887 | 23.88 | 24.787 | 25.892 | 32.769 | 35.385 | 36.932 | 38.28 | 36.155 | 0 | 0 | 23.662 | 23.623 | 27.273 | 31.537 | 39.267 | 54.616 | 74.529 | 147.786 |
Totaal passiva
| 13.615 | 18.51 | 26.987 | 23.629 | 24.692 | 25.352 | 26.42 | 33.151 | 35.951 | 37.314 | 38.679 | 36.712 | 42.245 | 42.584 | 48.909 | 46.941 | 63.254 | 64.672 | 68.815 | 81.383 | 96.342 | 167.131 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 78.24 | 74.533 | 71.698 | 71.44 | 75.173 | 78.792 | 81.754 | 71.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 2.298 | 0.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 78.24 | 74.533 | 71.698 | 71.44 | 75.173 | 78.792 | 81.754 | 71.094 | 87.817 | 91.43 | 93.191 | 95.795 | 96.213 | 103.016 | 107.108 | 112.386 | 116.028 | 115.315 | 113.703 | 92.661 | 87.774 | 17.138 |
Overige gereserveerde algehele resultaten
| 83.711 | 80.004 | 2.298 | 0.946 | -0.239 | -1.603 | -1.367 | -1.216 | -10.45 | -8.85 | -6.069 | -11.089 | -11.147 | -6.374 | -5.893 | -14.259 | 1.65 | -7.5 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -156.48 | -149.066 | -68.525 | -66.915 | -69.463 | -73.321 | -74.916 | -64.407 | 5.471 | 5.471 | 5.471 | 5.471 | 5.471 | 5.471 | 5.471 | 5.438 | 5.357 | 12.857 | 5.357 | 5.357 | 5.357 | 5.357 |
Totaal eigen vermogen van aandeelhouders
| 83.711 | 80.004 | 79.467 | 77.857 | 80.405 | 82.66 | 85.858 | 75.349 | 82.838 | 88.051 | 92.593 | 90.177 | 90.537 | 102.113 | 106.686 | 103.565 | 123.035 | 120.672 | 119.06 | 98.018 | 93.131 | 22.495 |
Totaal eigen vermogen
| 57.451 | 60.189 | 80.209 | 78.519 | 81.466 | 83.554 | 86.488 | 76.036 | 83.426 | 88.809 | 92.94 | 90.177 | 90.537 | 102.113 | 106.686 | 103.565 | 123.035 | 120.672 | 119.06 | 98.018 | 93.131 | 22.495 |
Totaal passiva en aandeelhoudersvermogen
| 97.326 | 98.514 | 107.196 | 102.148 | 106.158 | 108.906 | 112.908 | 109.187 | 119.377 | 126.123 | 131.619 | 126.889 | 132.782 | 144.697 | 155.595 | 150.506 | 186.289 | 185.344 | 187.875 | 179.401 | 189.473 | 189.626 |