Kancera AB (publ)
SSE:KAN.ST
4.095 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -10.904 | -12.961 | -18.468 | -10.733 | -18.189 | -17.499 | -14.011 | -10.903 | -15.562 | -12.008 | -12.953 | -10.998 | -18.26 | -9.085 | -11.675 | -9.369 | -13.801 | -11.67 | -7.66 | -7.617 | -12.862 | -7.956 | -12.1 | -10.742 | -10.621 | -12.472 | -11.992 | -16.501 | -17.986 | -9.664 | -6.412 | -5.36 | -5.475 | -5.035 | -5.945 | -3.418 | -5.405 | -4.918 | -5.162 | -3.008 | -3.752 | -4.173 | -5.084 | -2.738 | -3.274 | 0.69 | -10.531 | -3.768 | -8.007 | -7.802 | -4.982 | -5.231 | -8.892 | 0.733 | -5.607 | -0.829 |
Afschrijvingen & Amortisatie
| 0 | 0 | 2.753 | 0.067 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.05 | 0.09 | 0.09 | 0.09 | 0.085 | 0.429 | -0.051 | 0.575 | 0.01 | 0.034 | 0.033 | 0.034 | 0.102 | 0 | 0.162 | 0.257 | 0.288 | 0.294 | 0.293 | 0.293 | 0.279 | 0.279 | 0.28 | 0.279 | 0.279 | 0.393 | 0.183 | 0.233 | 0.263 | 0.261 | 0.259 | 0.241 | 0.429 | 0.124 | 0 | 0 | 4.726 | 0 | 0 | 0.795 | -6.104 | 0.806 | 1.279 | 0.879 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0.115 | 0 | 0 | 0 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.334 | -1.849 | 5.617 | -1.112 | 3.313 | -1.614 | 4.655 | -3.203 | 1.217 | 2.717 | -1.639 | -0.807 | 3.998 | 0.076 | -1.434 | -1.847 | -2.228 | 2.712 | 7.221 | -3.882 | -0.741 | 2.249 | -1.794 | -7.123 | 6.809 | 2.515 | -6.711 | 6.878 | 1.455 | -0.014 | 0.53 | -3.206 | 2.009 | -1.536 | 1.006 | -2.231 | -0.589 | -0.448 | -2.764 | -1.647 | -0.498 | 0.759 | 4.03 | 0.695 | 0.43 | 0.074 | 2.42 | -1.442 | 0.694 | -0.919 | -0.176 | -1.876 | -0.001 | 0.389 | 1.319 | -0.09 |
Vorderingen
| 0 | 0 | 2.391 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.046 | 0 | 0 | 0 | -2.193 | 0 | 0 | 0 | 1.864 | 0 | 0 | 0 | -3.161 | 0 | 0 | 0 | -1.753 | 0 | 0 | 0 | -0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58 | 0 | 0 | 0 | 4.18 | 0 | 0 | 0 | -4.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.334 | -1.849 | 6.2 | -1.112 | 3.313 | -1.614 | 4.655 | -3.203 | 1.217 | 2.717 | -1.593 | -0.807 | 3.998 | 0.076 | 0.759 | -1.847 | -2.228 | 2.712 | 4.795 | -3.882 | -0.741 | 2.249 | -0.213 | -7.123 | 6.809 | 2.515 | -9.139 | 6.878 | 1.455 | -0.014 | 5.076 | -3.206 | 2.009 | -1.498 | 1.092 | -2.231 | -0.773 | -0.667 | -2.764 | -1.647 | -0.498 | 0.759 | 4.03 | 0.695 | 0.43 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.165 | 0.131 | -2.987 | 3.026 | -0.004 | 0.018 | 0.031 | -0.049 | -0.186 | -0.151 | -0.07 | -0.317 | -0.105 | -0.106 | 1.947 | -0.105 | 0.63 | -0.244 | 0.287 | -0.096 | -0.114 | -0.157 | -0.023 | 0.063 | 0.104 | -0.117 | -0.226 | 0.074 | 0.029 | -0.051 | -0.096 | 0.038 | 0.315 | 0.008 | 0.151 | 0.151 | 0.184 | 0.219 | 0.116 | 0 | 0 | 0 | 2.986 | 0 | 0 | -3 | -0.195 | 0 | 0 | 0 | 6.944 | 0 | 0 | -6.982 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -14.403 | -14.679 | -13.125 | -8.752 | -14.79 | -19.005 | -9.235 | -14.065 | -14.441 | -9.352 | -14.612 | -12.032 | -14.277 | -9.025 | -11.077 | -10.892 | -15.45 | -8.627 | -0.142 | -11.561 | -13.684 | -5.83 | -13.815 | -17.865 | -3.546 | -9.817 | -18.641 | -9.255 | -16.209 | -9.436 | -5.699 | -8.249 | -2.871 | -6.284 | -4.509 | -5.105 | -5.811 | -5.133 | -7.547 | -4.394 | -3.991 | -3.173 | 2.361 | -1.919 | -2.844 | -2.236 | -3.58 | -5.21 | -7.313 | -7.926 | -4.318 | -6.301 | -7.614 | -4.981 | -4.288 | -0.919 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.434 | -0.032 | -0.101 | 0 | 0 | -0.5 | -2 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | -0.621 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.664 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.434 | -0.032 | -0.101 | 0 | 0 | -0.5 | -2 | 0 | 0 | -2 | 0 | 0 | 0 | -0.28 | -0.621 | -0.929 | 0 | 8.664 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 59.091 | -59.201 | 0 | 0 | -0.535 | -0.535 | 0 | 0 | 0 | 0 | 0.535 | 0.211 | 0 | 0 | 0 | 2.016 | -14 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.979 | 0 | 2.8 | 0 | 0 | 0 | 0 | 2.364 | 0.5 | 0 | 1.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.11 | 59.201 | 0.565 | 0 | 0 | 0 | 36.759 | 0 | 0 | 0 | 2.203 | 0.574 | 98.808 | 0 | 18.083 | 0 | 82.817 | 0 | 1.471 | 5.954 | 6.732 | 0 | 0 | 0.047 | 38.291 | 0 | -0.026 | 1.233 | 21.987 | 0 | 0 | 0.078 | 59.474 | 0 | -0.079 | 0 | 13.787 | 0 | 0.766 | 0.3 | 15.321 | 7.489 | 11.704 | 0 | 0 | 4.445 | 5.031 | 0 | 8.053 | 0 | 0 | 6.915 | 0 | 24.169 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.035 | -0.035 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -59.201 | 0.032 | 0 | -0.035 | -0.035 | -0.834 | 0.469 | 0 | -0.57 | -0.302 | 0 | 0 | -0.57 | 0.435 | 0 | -0.139 | -0.006 | -6.814 | 0.623 | 0.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | -0.079 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | -0.718 | 0 | 0 | 0 | 7.366 | 2.799 |
Kasstroom uit Financieringsactiviteiten
| 59.091 | 0 | 0.597 | 0 | 5.631 | -0.013 | 35.925 | 0.469 | 0 | -0.442 | 2.436 | 0.785 | 98.808 | -0.57 | 18.518 | 2.016 | 68.678 | -0.006 | 8.095 | 6.577 | 7.371 | 0 | 0 | 0.047 | 38.291 | 0 | -0.026 | 1.232 | 21.987 | 0 | -0.036 | 3.057 | 59.474 | 2.8 | -0.079 | -0.091 | 13.787 | 0 | 3.13 | 0.8 | 15.321 | 9.311 | 11.704 | 0 | 1.5 | 4.445 | 5.031 | 0 | 8.053 | 0 | -0.718 | 6.915 | 0 | 24.169 | 7.366 | 2.799 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 44.688 | -14.679 | -12.528 | -8.752 | -9.159 | -19.018 | 26.928 | -14.065 | -14.441 | -9.794 | -12.176 | -11.247 | 84.531 | -9.595 | 7.441 | -8.876 | 53.228 | -8.633 | 7.952 | -4.984 | -6.313 | -5.83 | -13.815 | -17.818 | 34.745 | -9.817 | -18.304 | -8.022 | 5.778 | -9.436 | -5.735 | -5.192 | 56.603 | -3.484 | -4.588 | -5.196 | 7.542 | -5.165 | -4.518 | -3.594 | 11.33 | 5.638 | 12.065 | -1.919 | -1.344 | 0.209 | 1.451 | -5.21 | 0.74 | -8.206 | -5.657 | -0.315 | -7.614 | 27.852 | 3.078 | 1.88 |
Kaspositie aan het Einde van de Periode
| 75.701 | 31.013 | 45.692 | 58.22 | 66.972 | 76.131 | 95.149 | 68.221 | 82.286 | 96.727 | 106.521 | 118.697 | 129.944 | 45.413 | 55.008 | 47.567 | 56.443 | 3.215 | 11.848 | 3.896 | 8.88 | 15.193 | 21.023 | 34.838 | 52.703 | 17.958 | 27.775 | 46.079 | 54.101 | 48.323 | 57.759 | 63.494 | 68.686 | 12.083 | 15.567 | 20.155 | 25.351 | 17.809 | 22.974 | 27.492 | 31.086 | 19.756 | 14.118 | 2.053 | 3.972 | 5.316 | 6.841 | 2.206 | 7.416 | 12.632 | 20.838 | 26.495 | 26.81 | 34.424 | 6.572 | 3.494 |