Kaiser Aluminum Corporation
NASDAQ:KALU
81.36 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 12 | 3.1 | 24.6 | 7.6 | 5.4 | 18.3 | 15.9 | -26.4 | 2.5 | -13.8 | 8.1 | 1.7 | -2.3 | -22.4 | 4.5 | 5.9 | 0.4 | -6.6 | 29.1 | -10.6 | 25.4 | 19.2 | 28 | 23.6 | 21.7 | 20.7 | 25.7 | -15.2 | 19.9 | 4.7 | 36 | 24.5 | 14.9 | 26 | 26.3 | 13.3 | 22.1 | 20.2 | -292.2 | 15.6 | 15.9 | 24.5 | 15.8 | 27.3 | 25.4 | 18.6 | 33.5 | 9.1 | 29.2 | 21 | 26.5 | 4.9 | 4.4 | 4.5 | 11.3 | -0.3 | 5.5 | 0.1 | 8.8 | 24.1 | 23 | 19.6 | 3.8 | -108.3 | -22.1 | 22.8 | 39.1 | 24.4 | 24.8 | 34.7 | 17.1 | 11.9 | -17.3 | -6.8 | 38.4 | -748.7 | -375 | 372.3 | -2.3 | -554.8 | -107 | -21 | -64 | -572.9 | -88.6 | -61.4 | -65.1 | -270.8 | -79.4 | -50.4 | -68.1 | -583.3 | 68.4 | -64.1 | 119.6 | 10.9 | -16.8 | 11 | 11.7 | 39 | -39.2 | -15.7 | -38.2 | -38.9 | 10.8 | 16.7 | 12 | 14.2 | 17.5 | 13.7 | 2.6 | -3.3 | -6.6 | 8.2 | 9.9 | 21 | 12.5 | 23.3 | 3.5 | -27.7 | -20.8 | -23.6 | -29.3 | -66.1 | -21 | -19.4 | -16.6 | 2.6 | 3.9 | 12 | 8.4 | 27.1 | 23.1 | 14 | 44.2 | 50.8 | 56.2 |
| Afschrijvingen & Amortisatie
| 29.3 | 29 | 28.8 | 28.7 | 27.2 | 26.4 | 26.3 | 26.5 | 25.8 | 27.1 | 27.5 | 27.3 | 24.9 | 25.8 | 13.5 | 13.1 | 12.9 | 13 | 13.2 | 12.8 | 12.3 | 12.1 | 11.9 | 11.5 | 11 | 10.9 | 10.5 | 10.4 | 10.2 | 9.5 | 9.6 | 9.3 | 9 | 9 | 8.7 | 8.2 | 8.1 | 8.1 | 8 | 8 | 8 | 7.7 | 7.4 | 7.2 | 6.9 | 7 | 7 | 6.9 | 6.7 | 6.6 | 6.3 | 6.3 | 6.2 | 6.4 | 6.3 | 2.9 | 6.4 | 6.5 | 4 | 3.6 | 4.1 | 4.4 | 4.3 | 3.9 | 3.7 | 3.8 | 3.5 | 5.3 | 3.1 | 2.9 | 2.7 | 2.8 | -7.8 | 5.1 | 5.6 | 5.8 | 5.8 | 6.1 | 6.6 | 7.1 | 5 | 3 | 13 | 18.8 | 19.3 | 19.4 | 20.5 | 25.1 | 23.6 | 23.5 | 23.2 | 24.4 | 24.2 | 23.5 | 23.2 | 19 | 20.2 | 21.4 | 20.7 | 166.4 | -22 | -25.2 | -25.4 | 180.8 | -25.5 | -25.6 | -26.7 | 173.1 | -27.3 | -27.2 | -27.5 | 181.3 | -28.6 | -28.4 | -28.3 | 183.6 | -28 | -28 | -27.9 | 179.2 | -27.6 | -25.1 | -24.9 | -24.2 | -24.4 | -21.4 | -27.1 | -19.9 | -20.2 | -20 | -20.2 | -16.2 | -13.9 | -21.7 | -21.4 | 17.6 | 52.9 |
| Uitgestelde Inkomstenbelasting
| 2.1 | -0.4 | 6.8 | 1.2 | -0.3 | 2.5 | 4.1 | -8.5 | 0.6 | -6.1 | 2 | -1.5 | 8.3 | -17.3 | -0.9 | 0.4 | -1 | 1 | 14.8 | -6.7 | 9.5 | 7.9 | 10.4 | 9.3 | 9.6 | 9.9 | 7.9 | 50.4 | 18.7 | 1.8 | 18.1 | 16.7 | 9.4 | 16.2 | 15.1 | 19.3 | 12.8 | 12.9 | -176.7 | 4.7 | 7.2 | 13.7 | 8.7 | 14.5 | 14.8 | 10.8 | 15.3 | 7.2 | 15.9 | 12.9 | 16 | 6.8 | 2.1 | 2.6 | 6.1 | 7 | 1.9 | 0.5 | 5.1 | 12 | 17.7 | 16.9 | 0.7 | -53.4 | -13.4 | 11.2 | 24.6 | 16.5 | 0 | 0 | 0 | 0 | 0 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.2 | -11.8 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 4.6 | 0 | 0 | -16 | -20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.6 | -15.9 | -17.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 3.6 | 4.1 | 4 | 4.3 | 3.9 | 4.5 | 3.4 | 3.2 | 3.3 | 3.8 | 4 | 2.4 | 3.5 | 3.9 | 3.1 | 2.6 | 2.7 | 3 | 1.7 | 1.4 | 2.3 | 3.7 | 2.4 | 1.9 | 2.7 | 2.9 | 2.8 | 3.2 | 3.5 | 3.6 | 3 | 3 | 3.1 | 3.1 | 2.6 | 2.5 | 2.2 | 2.7 | 2.1 | 1.6 | 0.9 | 2.5 | 2 | 0.7 | 1.4 | 2.1 | 2.6 | 0.4 | 1.6 | 1.3 | 2.5 | 1.4 | 1.2 | 1.4 | 1.4 | 4.7 | 0 | 0 | 1.6 | 9.1 | 0 | 0 | 2.5 | 10.1 | 0 | 0 | 2.5 | 9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -16.2 | -19.7 | -7.8 | 18.3 | 52.8 | 15.1 | -55.5 | -27.9 | -89.9 | -10.9 | -41.1 | 6.9 | -6.4 | -10.2 | -30.6 | 32.1 | 41 | 30.4 | -5.3 | 28.8 | 30.5 | 2.2 | -31.4 | -17.9 | -20.1 | 6 | -12.5 | -40 | 16 | 18.2 | -27 | 4.2 | -4 | -5.4 | -14.2 | 4.5 | 12.3 | -5.5 | 25.6 | -17.4 | 0.6 | 0.6 | 15.4 | -10.7 | 8.1 | 11.1 | -42.1 | 8.7 | -3.7 | 4.1 | -8.7 | 32.7 | -30.9 | -15.5 | -17.7 | -26.5 | 25 | -12.6 | -6.7 | -20.4 | 1.8 | 3 | 50.9 | 70.7 | -24.9 | -44.6 | -49.7 | -3.3 | 9.9 | -9.2 | -13.4 | -6.3 | 11 | 15.9 | -41.4 | -30.9 | -1.3 | -8.4 | -6.1 | -29.9 | -33 | 1 | -1 | 74.4 | 6.4 | 42.3 | 13.9 | -12.3 | -19.2 | -1.4 | 69.6 | 41.7 | 81.1 | 136.4 | -30.9 | 6.3 | 17.9 | -33.9 | 26.7 | 43.7 | -55.8 | 12.6 | -28.7 | 7.1 | -32.9 | 80.6 | -10.8 | -6.3 | 14.3 | -9.4 | -125.3 | 14.6 | -16.3 | 24.2 | -104.4 | 53.2 | -23.2 | 22.6 | -94.7 | -16.1 | 19.4 | 30 | -25 | 128.5 | -16.3 | -3.4 | -39.1 | 15.9 | -38.8 | -8.5 | -40.6 | -63.9 | -12.7 | 69.2 | -39.6 | 0 | -50.6 |
| Vorderingen
| 14.2 | -31.8 | -19.6 | 21.4 | 29.5 | 19.1 | -36.9 | -2.3 | 30.8 | 83.6 | -97.1 | 20.4 | 19.8 | -98.8 | -31.7 | 17.4 | 6.9 | 49.1 | -12.6 | 29 | -11 | 15 | -12.8 | 13.4 | -6.1 | -6.6 | -23 | 4 | 2.7 | 12.5 | -19.2 | 26.7 | -6.7 | 4.6 | -24.6 | -4.2 | 8.5 | 14 | -18.3 | 9.6 | -8.7 | 1.3 | -2.2 | 6.7 | -2.2 | 19.1 | -23.6 | 30.9 | -24.9 | -1.8 | -31.3 | 30.9 | -8.1 | -31.1 | -20.5 | -0.3 | 17 | 5.7 | -15.8 | -8.5 | -6.5 | -12.8 | 29.2 | 17.3 | -15.5 | -28.9 | -36.6 | 18.6 | 0 | 0 | 0 | 0.6 | 0 | 0 | -30.2 | 12.9 | 0 | 0 | 3 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.7 | 4.1 | 6.9 | 0 | -6.1 | 11.8 | 21.6 | 0 | -11.8 | -9.1 | -38.6 | 0 | 10.6 | 26.5 | 3.9 | 0 | -26.4 | 9.4 | -69.6 | 0 | 6.3 | 13.7 | -6.6 | -31.3 | 16.3 | 12.5 | -3.6 | -47 | 16.3 | -7.4 | -19.7 | -6.9 | 1.7 | 24.6 | -21.9 | 0 | 0 |
| Voorraden
| -31.3 | 18.2 | 4.4 | 11.4 | 9.3 | 39.8 | -12.3 | 12.7 | -69.5 | -37.1 | -26.9 | 9 | -31.3 | 3.1 | -24.3 | 5.5 | 23.9 | 13.2 | -17 | 14.9 | 38.6 | 2.8 | -18.8 | -19.4 | -15.6 | -0.4 | -9.6 | 4.3 | -12.3 | 3.6 | -1.9 | 22 | -6.1 | -6.9 | 4.1 | -4.9 | 14.4 | 0.7 | -3.3 | -3.4 | -13.2 | 5 | 11.3 | -2.1 | 1.8 | 5.6 | -9.6 | -5.6 | 13.5 | 6.3 | 10.4 | 8.8 | -9.3 | -13.6 | -10.4 | -24.5 | -0.8 | -15.6 | -15.4 | -14.6 | -4.5 | 9 | 39.2 | 70.2 | -31.7 | -37.7 | -23.5 | -8.1 | 10.5 | -15.2 | 7.3 | -6.8 | -1.5 | 14.5 | -22.3 | -13.9 | 14.5 | -9.4 | -0.6 | 3.5 | 0 | 6 | -34 | 14.8 | -0.6 | 20.5 | 7.3 | 0 | 0 | 14.6 | 13.5 | 16.5 | 27.6 | 14.1 | 8.5 | 22 | 37.3 | 41.4 | 25.1 | 8.1 | -29.5 | 4 | 14.8 | -23.8 | -12.9 | 21.3 | 40.2 | -15 | 11.2 | 8.2 | -13.7 | -16.7 | 13.2 | 11.5 | -44.5 | 4.9 | -13.8 | -13.7 | -35.1 | -54.8 | -18.7 | 17.9 | 14.5 | -8.6 | 16.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 17.6 | 0 | 0 |
| Crediteuren
| 1.4 | -2.5 | 18.6 | 10.9 | 2.1 | -33.4 | -22.6 | -20.6 | -102.4 | -31.1 | 92.9 | 6.7 | -9.7 | 82.5 | 33 | 21.7 | 1.1 | -50.4 | 21.7 | -2.6 | -8.5 | -20.8 | 7.4 | -1.9 | -12.8 | 11.9 | 32 | -8.6 | 11.5 | 0.7 | 9.4 | 2.6 | -2.6 | 1.5 | 1.9 | 1.4 | -8.9 | -6.5 | 0.4 | -8.4 | 16.5 | 1.8 | 10.4 | -10.3 | -0.4 | -0.8 | 9.9 | -5.7 | 0.4 | 0.7 | 3.3 | -1.6 | -11.1 | 10 | 13.6 | 1 | -3.3 | -1.5 | 8 | -3.1 | 14.2 | 2.5 | -16.1 | -18.9 | 22.7 | 23.3 | 10.8 | -6.2 | 0 | 0 | 0 | -2.4 | 0 | 0 | 15.8 | -2.4 | 0 | 0 | -7 | 16.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.5 | 9 | -34.2 | 0 | 15.2 | 6.3 | -25.8 | 0 | 13 | -8.1 | -33.5 | 0 | -5.6 | -22.6 | -19 | 0 | 18.9 | -9 | -7 | 0 | 15.4 | -2.9 | -12.8 | 137.6 | -49.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.3 | -44.8 | 0 | 0 |
| Overig Werkkapitaal
| -0.5 | -3.6 | -11.2 | -25.4 | 11.9 | -10.4 | 16.3 | -17.7 | 51.2 | -26.3 | -10 | -29.2 | 14.8 | 3 | -7.6 | -12.5 | 9.1 | 18.5 | 2.6 | -12.5 | 11.4 | 5.2 | -7.2 | -10 | 14.4 | 1.1 | -11.9 | -39.7 | 14.1 | 1.4 | -15.3 | -47.1 | 11.4 | -4.6 | 4.4 | 12.2 | -1.7 | -13.7 | 46.8 | -15.2 | 6 | -7.5 | -4.1 | -5 | 8.9 | -12.8 | -18.8 | -10.9 | 7.3 | -1.1 | 8.9 | -5.4 | -2.4 | 19.2 | -0.4 | -2.7 | 12.1 | -1.2 | 16.5 | 5.8 | -1.4 | 4.3 | -1.4 | 2.1 | -0.4 | -1.3 | -0.4 | -7.6 | -0.6 | 6 | -20.7 | 2.3 | 12.5 | 1.4 | -4.7 | -27.5 | -15.8 | 1 | -1.5 | -21.8 | -33 | -5 | 33 | 59.6 | 7 | 21.8 | 6.6 | 0 | 0 | -16 | 56.1 | 25.2 | 53.5 | 122.3 | -39.4 | -15.7 | -19.4 | -75.3 | 1.6 | 35.6 | -46.1 | -4.5 | -16.2 | 30.9 | -29.1 | 41.2 | -46.8 | 8.7 | 1.9 | -0.4 | -39.5 | 31.3 | -34.5 | 8.8 | -44.8 | 48.3 | -1.9 | 35.9 | 17 | 38.7 | 16.4 | 1.3 | -20.1 | 30.8 | 0.4 | -15.9 | -35.5 | 62.9 | -55.1 | -1.1 | -20.9 | -57 | -14.4 | -27.6 | 9.5 | 0 | 0 |
| Overige Niet-Contante Posten
| 3.3 | 88.4 | 65.1 | 14.2 | 0.8 | 1.3 | -14.5 | 28.6 | -7.9 | 5.5 | 0.9 | 9.3 | 0.4 | 36.5 | -1 | 2.1 | -0.2 | 1.7 | -1.1 | 52.7 | 3.4 | 2.6 | 1.5 | 9.3 | 3.6 | 7.5 | -8.3 | 1.2 | -9.9 | 31.2 | -35.6 | 1.6 | 2.1 | 1.9 | -17.2 | 2.1 | 3.1 | 2.5 | 440.6 | 7.9 | -0.2 | -4.8 | -22.2 | -17.9 | -14.9 | -7 | -10 | 13.4 | -17.7 | -6.2 | -7.6 | -10.1 | 4.9 | 17.7 | 8.4 | 13.2 | -1.6 | 1 | 9.7 | -19.9 | 10.6 | 3 | 3.8 | 120.4 | 48.3 | 14.4 | -22.5 | -11.8 | 2.7 | 12.1 | 2 | 7.5 | 3.4 | 8.2 | -4.2 | 775.6 | 374.3 | -350.4 | -6.5 | 546.6 | 145 | 26 | 26 | 472.1 | 35 | 16.4 | 0.5 | 251.3 | 31 | 21.7 | -17 | 521.3 | -135.2 | -33.6 | 33.1 | -7 | 35 | 11.8 | -75 | -211.8 | 101.9 | 50.4 | 50.8 | -124.9 | 42.5 | 56.4 | 49.1 | -158.6 | 59.9 | 66.3 | 65 | -165.7 | 58 | 56.9 | 50.4 | -158.4 | 47.5 | 49 | 62.7 | -145.7 | 55.2 | 50.2 | 49.8 | -11.6 | 48.2 | 83.6 | 54.5 | 5.8 | 44.8 | 41.1 | 60 | 27.1 | 27.5 | 53.3 | 38.9 | -56.5 | 122.2 |
| Kasstroom uit Operationele Activiteiten
| 34.1 | 26.3 | 63.3 | 74.3 | 89.8 | 68.1 | -20.3 | -4.5 | -65.6 | 5.6 | 1.4 | 46.1 | 28.4 | 16.3 | -11.4 | 56.2 | 55.8 | 42.5 | 52.4 | 78.4 | 83.4 | 47.7 | 22.8 | 37.7 | 28.5 | 57.9 | 26.1 | 10 | 58.4 | 69 | 4.1 | 57.7 | 34.5 | 50.8 | 21.3 | 49.9 | 60.6 | 40.9 | 7.4 | 20.4 | 32.4 | 44.2 | 27.1 | 21.1 | 41.7 | 42.6 | 6.3 | 45.7 | 32 | 39.7 | 35 | 42 | -12.1 | 17.1 | 15.8 | 1 | 26.7 | 16.1 | 22.5 | 8.5 | 32.6 | 20.6 | 66 | 43.4 | -1.3 | 7.3 | -2.5 | 40.2 | 40.5 | 40.5 | 8.4 | 15.9 | -10.7 | 15.2 | -1.6 | 1.8 | 3.8 | 19.6 | -8.3 | -31 | 10 | 9 | -26 | -7.6 | -31.1 | 4.9 | -54.2 | -6.7 | -44 | -6.6 | 7.7 | 4.1 | 38.5 | 62.2 | 145 | 29.2 | 56.3 | 10.4 | -11.3 | 37.3 | -15.1 | -45.3 | -67.5 | 24.1 | -5.1 | 128.1 | 23.6 | 22.4 | 64.4 | 43.4 | -85.2 | 26.9 | 6.5 | 60.9 | -72.4 | 99.4 | 8.8 | 66.9 | -56.4 | -10.3 | -2.2 | 39.1 | -67.9 | 26.6 | -13.5 | 39.4 | -28.3 | 4.4 | -10.3 | 24.6 | 7.6 | -25.9 | 24 | 114.8 | 22.1 | 11.9 | 180.7 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -51.1 | -43.7 | -30 | -23.2 | -37.4 | -41.5 | -41.1 | -60.1 | -36.9 | -17.2 | -28.3 | -28.1 | -11.9 | -8.9 | -9.1 | -14.7 | -5.4 | -10.7 | -21.1 | -19.5 | -10.8 | -16.3 | -13.6 | -21 | -17.3 | -16.1 | -19.7 | -19.4 | -16.4 | -24.9 | -14.8 | -18.7 | -15.1 | -16.4 | -25.9 | -24.7 | -15.5 | -11.6 | -11.3 | -19.8 | -9.5 | -14.7 | -15.4 | -23.4 | -21 | -16.7 | -9.3 | -18.4 | -8.8 | -7.9 | -9 | 106.1 | -8.8 | -91.1 | -6.2 | -4 | -8.2 | -12.8 | -13.9 | -8.2 | -14.4 | -14.4 | -22.2 | -32.2 | -22.7 | -23.3 | -15 | -18.7 | -15.4 | -20.3 | -7.4 | -18.4 | 16.5 | -17.5 | -10.6 | -10.6 | -11.8 | -4.8 | -3.8 | -2.6 | -2 | 0 | -3 | -9.7 | -8.1 | -10.2 | -9 | -18.4 | -9.3 | -10.4 | -9.5 | -28.6 | -33.3 | -42.8 | -44 | -65.4 | -110.7 | -69.1 | -16.7 | -28.1 | -10 | -13.8 | -16.5 | -25.3 | -15.6 | -23 | -13.7 | -33.8 | -25.9 | -47 | -21.8 | -69.5 | -39.1 | -31.9 | -19.8 | -26.2 | -26.1 | -13.4 | -13.7 | -32.5 | -15.8 | -12.1 | -9.6 | -31.3 | -13.1 | -13.3 | -10 | -34.6 | -38.4 | -20.9 | -20.5 | -44.4 | -29.1 | -22.7 | -21.9 | -46.8 | -68.3 |
| Netto Overnames
| 6 | 0 | 0 | -15.2 | 0 | 0 | 15.2 | 6 | 10 | 1 | 0 | 609.2 | 8.3 | 0 | -617.5 | 0 | 0 | 10.7 | 21.1 | 19.5 | 10.8 | 16.3 | 13.6 | 0.1 | 17.3 | 0 | 0 | 19.4 | 16.4 | 24.9 | 14.8 | 18.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.8 | 9.5 | 0 | 0 | 23.4 | 21 | 16.7 | 9.3 | 0 | 0 | 0 | 0 | 83.2 | 0 | 0 | -83.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0.1 | -0.1 | 0 | 0.3 | 0 | -0.3 | 0 | -0.3 | 0 | -0.3 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | -0.5 | -39.1 | -75.9 | -23.3 | -15.6 | -18.1 | -23.3 | -87.9 | 0 | 0 | -51.5 | -68 | -53.3 | -74.7 | -54.2 | -128.7 | 0 | 0 | -0.5 | 0 | 0 | 0 | -40.1 | -30 | -23.4 | 0 | -26 | -103.6 | -12.6 | -85.6 | -5 | -79.7 | 0 | 0 | -0.1 | 0.1 | -0.3 | 0 | 0 | 0 | -0.5 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | -6 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.3 | 78.8 | 22.9 | 22.5 | 13 | 32.7 | 75.2 | 72.1 | 36.3 | 100.3 | 59.7 | 53 | 73.3 | 110.9 | 25 | 0 | 10 | 20 | 0 | 0 | 0 | 84 | 26 | 57.2 | 0 | 25 | 12.4 | 35 | 50.5 | 85.2 | 0 | 0 | 0 | 0 | -106.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -0.1 | -43.8 | 0.1 | 0 | 0.1 | -0.3 | 15.2 | 6.3 | 10 | 0.7 | 0 | -607.4 | 0 | -0.4 | -617.5 | -14.7 | 0.3 | -10.7 | -21.1 | -19.5 | -10.8 | -16.1 | -13.6 | 51.9 | -60 | -24.9 | 100.3 | -19.4 | -15.8 | -24.9 | -14.8 | -18.7 | -128.7 | -72.4 | 20 | 0.5 | 0 | -0.5 | 84 | -19.1 | -10.2 | -23.4 | 25 | -22.4 | -21 | -16 | -9.3 | 0.4 | -0.4 | -0.3 | 7.2 | -92 | -1.1 | 83.2 | -83.2 | 4.2 | -4.2 | 1.1 | -13.9 | 0.4 | 6.9 | 9.9 | 1.3 | -15.4 | -3.8 | -0.1 | -15 | -0.2 | 9.4 | -0.8 | 0.8 | 371.3 | -1 | 0 | 1 | -401.4 | 402.3 | 401.4 | 0 | 392.7 | 312 | 3 | 8 | 2.8 | 8.1 | 0.7 | 74.4 | 10.6 | 0.5 | 15.6 | 4.7 | -0.8 | 159.3 | 2 | -21.1 | -16.6 | 118.7 | 46.5 | 18.5 | 1 | -0.1 | 73.3 | -2.7 | 3 | 3.3 | 0.1 | -3.2 | 0.3 | -0.1 | 19.8 | -0.2 | 16 | 0.3 | 1.6 | -1.9 | -7.1 | 5.8 | 1 | -0.1 | 1.1 | 0 | 1.5 | -2.3 | 1.7 | 3.3 | 1.9 | 6.2 | -17.3 | 31.9 | 12.4 | -0.9 | 4 | 0.4 | 1.3 | 3.1 | 0.2 | 16 |
| Kasstroom uit Investeringsactiviteiten
| -45 | -43.7 | -29.9 | -23.2 | -37.3 | -41.8 | -25.9 | -54.1 | -26.9 | -16.5 | -28.3 | -26.3 | -3.6 | -9.3 | -626.6 | -14.7 | -5.1 | 28.1 | 18.6 | -72.5 | -11.6 | -18.7 | 1 | 31 | -75.8 | -4.7 | 80.6 | -11.2 | -30.8 | -4.9 | 21.4 | -47.9 | -143.8 | -78.8 | -5.9 | -24.7 | -15.5 | -12.1 | 72.7 | -33.2 | 17 | -38.1 | 9.6 | -36 | -89.6 | 21.9 | -9.7 | -23 | -88.9 | -8.2 | -1.8 | -8.9 | -9.8 | -8.2 | -89.4 | -4 | -12.4 | -12.2 | -17.8 | -7.8 | -7.5 | -4.5 | -20.9 | -47.6 | -26.5 | -23.4 | -15 | -18.9 | -6 | -21.1 | -6.6 | -18.4 | 15.5 | -17.5 | -9.6 | -412 | 390.5 | 396.6 | -3.8 | 390.1 | 310 | 3 | 5 | -6.9 | 8.1 | -9.5 | 65.4 | -7.8 | -8.8 | 5.2 | -4.8 | -29.4 | 126 | -40.8 | -65.1 | -82 | 8 | -22.6 | 1.8 | -27.1 | -10.1 | 59.5 | -19.2 | -22.3 | -12.3 | -22.9 | -16.9 | -33.5 | -25.9 | -27.2 | -22 | -53.5 | -38.8 | -30.3 | -21.7 | -33.3 | -20.3 | -12.4 | -13.8 | -31.4 | -14.3 | -10.6 | -9.6 | -29.6 | -9.8 | -11.4 | -3.8 | -51.9 | -6.5 | -8.5 | -21.4 | -40.4 | -28.7 | -21.4 | -18.8 | -46.6 | -52.3 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | -0.4 | -13.8 | -25 | 38.8 | -1.1 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | 168.4 | -0.4 | -0.5 | -0.4 | 349.6 | -0.4 | 108.2 | -0.5 | -0.3 | -0.3 | -0.2 | -0.2 | -0.1 | -0.2 | -0.2 | -0.1 | 0.1 | -0.2 | 0.1 | 0 | 168.9 | 0 | -23.9 | -6.1 | -269.8 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 220.3 | 0 | -0.3 | -7.5 | -0.3 | -0.3 | -0.4 | -0.3 | 0 | 143.6 | 0 | 0 | 0 | -36 | 8.3 | 34.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.5 | -18 | 0 | -53.6 | 30.3 | -37.6 | 17 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 1.8 | -0.6 | -1.2 | 1.8 | -0.1 | -0.4 | -1.3 | 2.8 | -0.9 | 0 | -1.9 | -0.1 | -0.1 | 0 | -2.4 | 4.3 | 0 | 0 | -12.5 | -3.6 | -12 | -10.1 | -18.5 | -28.8 | -13 | -13.2 | -5.7 | -12.8 | -2.3 | -31.8 | -32.6 | -19.7 | -5.1 | -2.2 | -6.3 | -4.1 | -3.7 | -13.2 | -28.2 | -15.4 | -5 | -11 | -12.7 | -36.9 | -4 | -25.2 | -14.7 | 0 | -0.1 | 0 | -2.1 | -2 | 0 | 0 | -1.1 | 0 | 0 | 0 | -44.2 | 0 | 0 | 0 | 0 | -28.1 | -28.3 | 0 | 0 | -0.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.5 | -0.2 | -0.1 | -0.8 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.4 |
| Uitgekeerde Dividenden
| -12.7 | -12.7 | -12.6 | -12.7 | -12.6 | -12.6 | -12.5 | -12.5 | -12.5 | -12.6 | -12.5 | -11.7 | -11.6 | -11.7 | -11.7 | -10.7 | -10.8 | -10.6 | -11.3 | -9.6 | -9.7 | -9.9 | -10.2 | -9.2 | -9.2 | -9.3 | -10 | -8.6 | -8.5 | -8.6 | -9.3 | -8 | -8.1 | -8.1 | -8.2 | -7.1 | -7 | -6.9 | -7.1 | -6.3 | -6.3 | -6.4 | -6.4 | -5.7 | -5.7 | -5.7 | -5.9 | -4.9 | -4.9 | -4.9 | -4.9 | -4.8 | -4.7 | -4.7 | -4.7 | -4.7 | -4.7 | -4.7 | -4.9 | -4.9 | -5 | -4.9 | -4.8 | -4.8 | -5 | -3.7 | -3.7 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | -2.1 | -2.1 | -4.2 | -2.1 | -2.1 | -2.1 | -2.8 | -5.3 | -10.6 | 0 | -5.3 | -5.3 | -4.2 | -3.1 | 0 | 0 | 0 | -2.8 | -2.9 | -2.8 | -2.9 | -2.9 | -2.8 | -0.9 | -50.9 | 0 | 0 |
| Overige Financieringsactiviteiten
| -1.1 | -1.1 | -1.6 | 0 | -1.7 | 0 | 0 | 0 | 0 | -1.8 | 0 | -0.1 | 0 | -8.6 | 0 | -0.1 | 0 | -6.1 | -4.3 | -8.8 | 0 | -1.2 | -5 | 0 | 0 | 0 | -6.9 | 0 | 0 | -0.1 | -4.4 | 0.1 | 0.1 | -6 | -2.7 | -0.2 | 0 | 94.5 | -1.5 | -0.1 | 0 | -0.1 | -1.5 | 2.5 | 0.5 | 0.1 | -1.4 | 0 | -0.3 | -6.4 | -0.8 | 0.2 | -2.1 | 0 | 0 | 0 | 0 | -0.3 | 6 | 9.6 | 0 | 0.1 | -1.3 | -0.2 | 0.1 | -0.3 | 0 | -50.2 | -3.7 | -0.3 | 0 | -0.2 | 48.1 | 1.1 | 0.2 | 417.3 | -9.5 | -782.5 | -19.3 | 21.5 | -315 | 0 | -0.2 | 0 | -2.6 | -1.2 | -0.2 | -0.7 | -0.6 | -0.2 | -7.3 | 0 | 0 | 0 | -5.5 | -0.6 | -0.1 | -2.2 | -0.3 | 2.4 | 7.6 | 1.2 | -0.8 | -0.9 | 1.4 | -12.9 | -1.4 | 0.6 | -29.6 | -11.2 | 42.5 | 88.4 | 47.3 | -31.8 | 88.4 | -53.3 | 10.7 | -41.8 | 70.6 | 6.2 | -3.6 | -2.3 | 124.6 | 6.9 | 16.4 | -22.5 | 28.3 | 52.9 | 18.2 | -9.6 | 15.2 | 61.7 | 8.7 | -83.6 | 36.9 | -2.7 | -162.2 |
| Kasstroom uit Financieringsactiviteiten
| -13.8 | -13.8 | -14.2 | -13.1 | -28.2 | -38 | 25 | -13.6 | -13.4 | -14.9 | -14.9 | -12.3 | -12.2 | 148.1 | -14.5 | -11.3 | -11.2 | 332.9 | -28.5 | 86.2 | -22.2 | -21.5 | -34 | -38.2 | -22.4 | -22.6 | -22.8 | -21.6 | -10.9 | -40.4 | -46.5 | -27.5 | -13.1 | 152.6 | -17.2 | -35.3 | -16.8 | -195.4 | -36.9 | -21.8 | -11.3 | -17.5 | -20.6 | -40.2 | -9.2 | -30.8 | -22 | -4.9 | -5.3 | 209 | -5.7 | -6.9 | -14.3 | -5 | -6.1 | -5.1 | -5 | -5 | 100.5 | -5 | -5 | -4.8 | -42.1 | 3.3 | 1.5 | -4 | -3.7 | -54 | -4 | -0.3 | 0 | -0.2 | 48.1 | 1.1 | 0.2 | 417.2 | -9.5 | -782.5 | -19.3 | 21.5 | -315 | 0 | 0 | 0 | -2.6 | -1.2 | -0.2 | -0.7 | -0.6 | -0.2 | -7.3 | -33.5 | -18 | 0 | -59.1 | 29.7 | -37.7 | 16.2 | 4.2 | 2.4 | 7.6 | 1.2 | -0.8 | -0.9 | 1.4 | -12.9 | -1.4 | 0.6 | -29.6 | -13.3 | 40.4 | 86.3 | 43.1 | -33.9 | 86.3 | -55.4 | 7.9 | -47.1 | 60 | 6.2 | -8.9 | -7.6 | 120.4 | 3.8 | 16.4 | -22.5 | 28.3 | 50.1 | 15.3 | -12.4 | 12.3 | 58.8 | 5.9 | -84.5 | -14 | -2.7 | -162.2 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -67.7 | 8.3 | 59.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.5 | 0 | 0 | -0.8 | -395.8 | 396.1 | 0.5 | -357.2 | 0 | 0 | 0 | 0 | -8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.2 | -14.2 | 86.7 | -1.8 | 17.4 | -105.2 | -6.7 | 11.1 | -38.5 | -16.2 | 107.2 | 26.6 | 32.3 | -30.6 | 94.1 | -66.1 | 11.5 | -54.5 | 0 | 41.7 | 16.5 | -28.5 | 77.5 | 3 | 23.3 | -28 | 32.1 | 47.5 | 16.8 | -16.1 | 13.8 | 66.3 | 4.7 | -93.4 | -3.3 | 0 | 0 |
| Netto Kasstroomverandering
| -6.4 | -31.2 | 19.2 | 38 | 24.3 | -11.7 | -21.2 | -72.2 | -105.9 | -25.8 | -41.8 | 7.5 | 12.6 | 155.1 | -652.5 | 30.2 | 39.5 | 403.5 | 42.5 | 92.1 | 49.6 | 7.5 | -10.2 | 30.5 | -69.7 | 30.6 | 83.9 | -22.8 | 16.7 | 23.7 | -21 | -17.7 | -122.4 | 124.6 | -1.8 | -10.1 | 28.3 | -166.6 | 43.2 | -34.6 | 38.1 | -11.4 | 16.1 | -55.1 | -57.1 | 33.7 | -25.4 | 17.8 | -62.2 | 240.5 | 27.5 | 26.2 | -36.2 | 3.9 | -79.7 | -8.1 | 9.3 | -1.1 | 105.2 | -4.3 | 20 | 11.3 | 3.1 | -0.9 | -26.3 | -20.1 | -21.2 | -32.7 | 30.5 | 19.1 | 1.8 | -2.7 | 15.4 | -1.2 | -11 | 6.2 | -11 | 29.8 | -30.9 | 23.4 | 5 | 13 | -22 | -14.2 | -33.7 | -5.8 | 11 | -15.2 | -53.4 | -1.6 | -4.4 | -58.8 | 146.5 | 21.4 | 20.8 | -23.1 | 26.6 | 4 | -5.3 | 12.6 | 7.6 | 1.2 | -0.8 | -0.9 | 1.4 | -12.9 | -1.4 | 0.6 | -29.6 | -13.3 | 40.4 | 86.3 | 43.1 | -33.9 | 86.3 | -55.4 | 7.9 | -47.1 | -10.2 | 6.2 | -8.9 | -7.6 | 120.4 | 3.8 | 16.4 | -22.5 | 28.3 | 50.1 | 15.3 | -12.4 | 12.3 | 58.8 | 5.9 | -84.5 | -14 | -37.4 | -33.8 |
| Kaspositie aan het Einde van de Periode
| 64 | 70.4 | 101.6 | 100.7 | 62.7 | 38.4 | 50.1 | 71.3 | 143.5 | 249.4 | 275.2 | 317 | 309.5 | 296.9 | 141.8 | 794.3 | 764.1 | 724.6 | 321.1 | 278.6 | 186.5 | 136.9 | 129.4 | 139.6 | 109.1 | 178.8 | 148.2 | 64.3 | 87.1 | 70.4 | 46.7 | 55.2 | 72.9 | 195.3 | 70.7 | 72.5 | 82.6 | 54.3 | 220.9 | 177.7 | 212.3 | 174.2 | 185.6 | 169.5 | 224.6 | 281.7 | 248 | 273.4 | 255.6 | 317.8 | 77.3 | 49.8 | 23.6 | 59.8 | 55.9 | 135.6 | 143.7 | 134.4 | 135.5 | 30.3 | 34.6 | 14.6 | 3.3 | 0.2 | 1.1 | 27.4 | 47.5 | 68.7 | 101.4 | 70.9 | 51.8 | 50 | 52.7 | 37.3 | 38.5 | 49.5 | 43.3 | 54.3 | 24.5 | 55.4 | 32 | 27 | 14 | 36 | 50.2 | 83.9 | 89.7 | 78.7 | 93.9 | 147.3 | 148.9 | 153.3 | 212.1 | 65.6 | 44.2 | 23.4 | 46.5 | 19.9 | 15.9 | 21.2 | 7.6 | 1.2 | 97.5 | -0.9 | 1.4 | -12.9 | 14.4 | 0.6 | -29.6 | -13.3 | 121.7 | 86.3 | 43.1 | -33.9 | 108.2 | -55.4 | 7.9 | -39.7 | 7.4 | 6.2 | -8.9 | -7.6 | 135.1 | 3.8 | 16.4 | -22.5 | 47.4 | 50.1 | 15.3 | -12.4 | 28.1 | 58.8 | 5.9 | -84.5 | 9.8 | 162.2 | 165.8 |