KABE Group AB (publ.)
SSE:KABE-B.ST
346 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 75 | 66 | 20 | 73 | 103 | 78 | 61 | 70 | 80 | 68 | 78 | 57 | 70 | 52 | 18 | 14 | 33 | 10 | 3 | 29 | 57 | 48 | 38 | 48 | 65 | 44 | 24 | 39 | 66 | 46 | 23 | 47 | 53 | 37 | 18 | 26 | 31 | 28 | 6.595 | 20.752 | 28.518 | 26.47 | 6.893 | 17.422 | 29.879 | 30.869 | 18.262 | 20.66 | 39.457 | 40.498 | 20.467 | 18.408 | 38.776 | 43.348 | 26.77 | 22.311 | 39.747 | 27.687 | 21.535 | 6.059 | 16.318 | 18.384 | 2.982 | 0.106 | 20.43 | 36.227 |
Afschrijvingen & Amortisatie
| 14 | 14 | 14 | 14 | 13 | 14 | 19 | 7 | 12 | 11 | 14 | 11 | 12 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 20 | -10 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4.171 | 4.059 | 4.128 | 3.958 | 4.487 | 3.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -132 | -8 | -184 | -122 | 76 | -182 | -66 | 7 | 11 | -103 | -41 | 49 | 208 | -25 | 21 | 81 | 74 | -5 | 18 | -86 | 124 | -62 | -55 | -75 | 76 | -175 | 45 | -27 | 77 | -81 | -37 | 28 | 23 | -17 | -34 | -9 | 50 | -2 | -60.552 | -16.345 | 27.292 | -27.93 | -80.241 | 25.466 | 55.984 | -56.512 | -70.198 | -36.008 | 87.433 | -65.403 | -1.629 | -82.488 | 89.172 | -68.898 | -24.595 | 10.225 | 80.206 | -72.86 | 15.474 | 30.537 | 101.454 | -32.305 | -21.899 | 25.436 | 40.542 | -90.853 |
Vorderingen
| 0 | 0 | -119 | 0 | 0 | 0 | -51 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | -165 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -76 | 0 | 0 | 0 | -57 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | -23.919 | 0 | 0 | 0 | -51.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -100 | 0 | 0 | 0 | -339 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | -114 | 0 | 0 | 0 | -91 | 0 | 0 | 0 | -37 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | -4.848 | 0 | 0 | 0 | -51.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -132 | -8 | 35 | 0 | 0 | -182 | 324 | 7 | 11 | -90 | -115 | 49 | 208 | -25 | -205 | 81 | 99 | -30 | -44 | -86 | 124 | -62 | 224 | -75 | 76 | -175 | 137 | -27 | 77 | -81 | 76 | 28 | 23 | -17 | -4 | -9 | 50 | -2 | 0 | -16 | 27 | -28 | -51.474 | 25.466 | 55.984 | -56.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 31 | 34 | 5 | -16 | -39 | -13 | -35 | -1 | -21 | -3 | 1 | -2 | -4 | 6 | 4 | 30 | 3 | -18 | -53 | 3 | -3 | -4 | -3 | -5 | -5 | -6 | 1 | -4 | -14 | -8 | 1 | -7 | -1 | -4 | -3 | -3 | -3 | -3 | 4.121 | -1.072 | -0.319 | -2.437 | 2.084 | -0.089 | -3.8 | -3.618 | 2.619 | -2.618 | -8.522 | -8.934 | 4.375 | 2.196 | 5.654 | -7.541 | 4.151 | -1.67 | -8.504 | -0.768 | -1.578 | 2.68 | 2.84 | -3.145 | 0.918 | 2.929 | 3.15 | -9.416 |
Kasstroom uit Operationele Activiteiten
| -40 | 78 | -145 | -51 | 153 | -103 | -21 | 83 | 82 | -38 | 38 | 104 | 274 | 33 | 43 | 125 | 110 | -13 | -32 | -54 | 178 | -18 | -20 | -32 | 136 | -137 | 70 | 8 | 129 | -43 | -14 | 68 | 75 | 16 | -16 | 14 | 78 | 23 | -49.836 | 3.335 | 55.491 | -3.897 | -71.264 | 42.799 | 82.063 | -29.261 | -49.317 | -17.966 | 118.368 | -33.839 | 23.213 | -61.884 | 133.602 | -33.091 | 6.326 | 30.866 | 111.449 | -45.941 | 35.431 | 39.276 | 120.612 | -17.066 | -17.999 | 28.471 | 64.122 | -64.042 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10 | -6 | -4 | 0 | 6 | -6 | -11 | -13 | -16 | -7 | -8 | -15 | -3 | -6 | -4 | -1 | -2 | -2 | -1 | -7 | -5 | -6 | -19 | -3 | -6 | -7 | -9 | -11 | -11 | -7 | -9 | -3 | -4 | -10 | -3 | -6 | -2 | -2 | -1 | -2 | -1 | 0 | -1.948 | -1.7 | -0.9 | -1.4 | -9.352 | -5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -7 | -7 | 2 | 14 | -19 | -24 | 11 | -5 | 0 | -7 | -8 | -14 | -2 | -49 | -4 | -1 | -2 | -2 | -12 | 11 | -7 | -15 | -18 | -53 | -3 | -7 | -69 | -11 | -22 | -7 | -5 | -3 | -4 | -10 | -3 | -6 | -1 | -3 | -0.233 | 0.828 | -2.966 | -0.552 | -7.291 | -1.803 | -0.902 | -1.39 | -9.51 | -5.584 | -2.944 | -2.026 | -7.068 | -6.779 | -17.762 | -4.214 | -2.932 | 4.716 | -5.108 | -1.149 | -3.534 | -1.816 | -7.311 | 0.772 | -1.702 | -1.879 | -3.281 | -2.84 |
Kasstroom uit Investeringsactiviteiten
| -17 | -7 | -2 | 14 | -13 | -30 | -5 | -18 | -16 | -7 | -8 | -14 | -2 | -49 | -4 | -1 | -2 | -2 | -12 | 11 | -7 | -15 | -18 | -53 | -3 | -7 | -69 | -11 | -22 | -7 | -5 | -3 | -4 | -10 | -3 | -6 | -1 | -3 | -0.233 | 0.828 | -2.966 | -0.552 | -7.291 | -1.803 | -0.902 | -1.39 | -9.51 | -5.584 | -2.944 | -2.026 | -7.068 | -6.779 | -17.762 | -4.214 | -2.932 | 4.716 | -5.108 | -1.149 | -3.534 | -1.816 | -7.311 | 0.772 | -1.702 | -1.879 | -3.281 | -2.84 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63 | 0 | -41 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -50 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | -36 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -42 | 1 | -40 | -3 | -39 | -18 | -11 | 4 | -64 | -18 | -114 | -1 | -32 | 70 | 1 | -4 | -2 | -3 | 0 | -16 | -52 | 11 | 0 | -1 | -49 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | -36 | 0 | 0 | 0 | -32 | 0 | 0 | -0.049 | -31.591 | -0.138 | -0.141 | -0.142 | -36.184 | -0.173 | -0.149 | -0.196 | -45.196 | -0.196 | 0.581 | -0.135 | -40.634 | -0.135 | 0.091 | -0.136 | -28.911 | -0.015 | -54.495 | -2.422 | -57.581 | -1.96 | 40.263 | -39.098 | -34.054 | 39.133 |
Kasstroom uit Financieringsactiviteiten
| -42 | 1 | -40 | -3 | -39 | -18 | -11 | 4 | -64 | -18 | -114 | -1 | -32 | 70 | 1 | -4 | -2 | -3 | 0 | -16 | -52 | 11 | 0 | -1 | -49 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | -36 | 0 | 0 | 0 | -32 | 0 | 0 | -0.049 | -31.591 | -0.138 | -0.141 | -0.142 | -36.184 | -0.173 | -0.149 | -0.196 | -45.196 | -0.196 | 0.581 | -0.135 | -40.634 | -0.135 | 0.091 | -0.136 | -28.911 | -0.015 | -54.495 | -2.422 | -57.581 | -1.96 | 40.263 | -39.098 | -34.054 | 39.133 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 9 | -7 | -8 | 13 | 3 | 2 | 0 | 3 | 0 | -2 | 0 | 1 | 1 | -1 | 0 | -1 | 1 | -1 | 0 | 1 | 0 | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0.938 | -0.049 | -0.18 | -0.012 | -0.376 | 0.061 | 0.235 | -0.378 | 0.728 | -0.673 | 0.041 | 0.602 | -0.544 | -0.406 | 1.099 | -0.326 | 5.382 | -2.033 | 0.908 | -1.185 | -1.01 | -0.305 | -0.212 | 0.914 | -0.075 | 0.887 | 0.901 | -0.482 |
Netto Kasstroomverandering
| -99 | 81 | -194 | -48 | 114 | -148 | -35 | 69 | 5 | -63 | -86 | 89 | 241 | 55 | 39 | 120 | 105 | -17 | -45 | -59 | 120 | -22 | -37 | -87 | 84 | -143 | 1 | -3 | 62 | -50 | -19 | 66 | 35 | 6 | -20 | 8 | 45 | 20 | -49.131 | 4.065 | 20.754 | -4.599 | -79.072 | 40.915 | 45.212 | -31.202 | -58.248 | -24.419 | 70.269 | -35.459 | 201.861 | -293.422 | 76.305 | -37.766 | 8.867 | -116.13 | 78.338 | -48.29 | -23.608 | 34.733 | 55.508 | -17.34 | 20.487 | -11.619 | 27.688 | -28.231 |
Kaspositie aan het Einde van de Periode
| 260 | 359 | 278 | 472 | 520 | 406 | 554 | 589 | 520 | 515 | 578 | 664 | 575 | 334 | 279 | 240 | 120 | 15 | 32 | 77 | 136 | 16 | 38 | 75 | 162 | 78 | 221 | 220 | 223 | 161 | 211 | 230 | 164 | 129 | 123 | 143 | 135 | 90 | 70.281 | 20.22 | 16.155 | -4.598 | 99.192 | 54.925 | 14.01 | -31.202 | 123.339 | 181.587 | 70.269 | -35.459 | 171.196 | -69.204 | 76.305 | -37.766 | 8.867 | 33.413 | 78.338 | -48.29 | -23.608 | 34.733 | 55.508 | -17.34 | 20.487 | -11.619 | 27.688 | -28.231 |