KABE Group AB (publ.)

SSE:KABE-B.ST

346 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 260359278472520406554589520516578664575334279240120153277136163875162782212202231612112301641291231431359070.281119.412115.34794.59399.192178.265137.34992.137123.339181.587206.006135.737171.196155.014224.218147.913185.679182.956149.54371.205119.495143.103108.3752.86270.202
Kortetermijnbeleggingen 000000-34000-56000000000000000000000000000-0.149000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 260359278472520406554589520516578664575334279240120153277136163875162782212202231612112301641291231431359070.281119.412115.34794.59399.192178.265137.34992.137123.339181.587206.006135.737171.196155.014224.218147.913185.679182.956149.54371.205119.495143.103108.3752.86270.202
Nettovorderingen 625663458444585620381354450485333390506610385458609678505637734825605703742728444515673670433478581611346407430475301337.81399.095475.402269.757345.274376.823440.06236.034000206.094000175.887000222.9920000
Voorraad 1,1561,2021,0721,043990969971824774697632518583633529562555691634624583655623627600625508474458528417438419450380368392478407.421366.23357.998383.041377.623323.631321.479351.63372.775300.303282.499305.225321.707306.032253.568262.513249.516251.8202.961240.447203.337217.038217.498295.744285.06
Overige vlottende activa 066317680551635445001300035000420001500011000210003100017-00016.4210-0026.1910004.8060005.1920000.3060000
Totaal vlottende activa 2,0412,2241,8251,9592,0951,9951,9221,7671,7441,6981,5561,5721,6641,5771,2281,2601,2841,3841,2131,3381,4531,4961,2811,4051,5041,4311,1841,2091,3541,3591,0821,1461,1641,1908809189571,043795.281823.452872.44953.036762.993847.17835.651883.827758.339754.29802.654816.842703.803752.962753.538779.597616.274632.664629.869678.542546.13596.451623.761717.214655.978
Niet-vlottende activa:
Materiële vaste activa, netto 341341336346355346347344330323323316311317235238245247258262261264246232234236234148141133129124124123116116114115117.167120.452123.573126.688130.402132.704135.192138.324140.963135.863134.147134.804136.347133.636129.231115.119113.24114.873113.304112.326114.67115.588118.6115.004117.248
Goodwill 30302930312928282827272626270000000000000000000000000000000000000000000000000
Immateriële activa 1251251191251321261271271301301321311331382222220000000000000000000000000000000000000000000
Goodwill en immateriële activa 1551551481551631551551551581571591571591652222220000000000000000000000000000000000000.0630.0660.070.0730.0760.080.083
Langetermijnbeleggingen 145143143859696817999991021021271298700085848179718432353238392929292929262725271922.72424.59725.02918.94315.18114.88214.43314.00212.845000000000000000
Belastingvorderingen 0-14310-85-96-9610-79-99-997-102-127-129-87000-85-840000000000000000000000000000000000000000000
Overige niet-vlottende activa 01430-501-518-501-10-499-48899-710212712917417218919416616800170003000000040005.6910005.7860000.139312.84512.69512.49514.19215.74218.92216.09213.67513.62513.62517.42412.86912.5712.37113.15
Totaal niet-vlottende activa 641639637586614597583578587579584575597611411412436443426348342343334316266271269186180162158153153152146143139142141.858143.176148.17151.717155.131147.885150.074152.757155.104151.708146.992147.499148.842147.828144.973134.041129.332128.548126.992126.017132.164128.53131.246127.455130.481
Totaal activa 2,6822,8632,4622,5452,7092,5922,5052,3452,3312,2772,1402,1472,2612,1881,6391,6721,7201,8271,6391,6861,7951,8391,6151,7211,7701,7021,4531,3951,5341,5211,2401,2991,3171,3421,0261,0611,0961,185937.139966.6281,020.611,104.753918.124995.055985.7251,036.584913.443905.998949.646964.341852.645900.79898.511913.638745.606761.212756.861804.559678.294724.981755.007844.669786.459
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 796923630746951868573741778731408592746711206000248463549538379000329000241000152000144.509000156.354000183.658000160.991000125.099000157.907000155.561
Kortlopende schulden 40885339695845425549617172581416461951116611516535601269939491321192638641251915589711.26814.64742.45989.19519.00542.49967.70677.76417.884270.379327.332324.3550.784315.918332.323345.5150.518255.777275.483322.2931.384224.885257.559305.06744.33
Belastingschulden 0012000280004300000000000900030004000000000000000000016.48900018.7370003.8670000
Uitgestelde opbrengsten -796-923-51-746-951-8680-741-778-731170-592-746-7117800076-463-549-5388300077000770006400047.78900053.78800055.41500070.34900071.3700051.89200053.14
Overige kortlopende verplichtingen 7969235174695186827274177873141592746711113441473451324635495383161163259333411496501284134444212629731035320.775248.643290.549318.36711.605284.59263.002290.95710.9400018.06700013.7070003.2620006.095
Totaal kortlopende verplichtingen 8361,0116837851,020926890783833780680663818769411457519646467529664703528671758692478460628620372451508546261312368450224.341263.29333.008407.562240.752327.089330.708368.721267.897270.379327.332324.355250.191315.918332.323345.515210.694255.777275.483322.293214.445224.885257.559305.067259.126
Langlopende verplichtingen:
Langetermijnschulden 26271844303031322727297680854455989110000000000000000000.0490.1390.2770.4190.5610.7450.91855.6556.09256.41.65549.59449.85650.1431.47844.29644.58346.5413.449102.072104.354139.49597.407
Uitgestelde opbrengsten niet-vlottend 00-10500000000000-72000-7300000000000000000000000-42.55300000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0012500010400010400072000730006800068000500004600044.53800042.55300042.33300046.29500046.02200043.1900041.957
Overige niet-vlottende verplichtingen 116119115104104103141131141142813113213372737475736868680666768050505004947470464746042.35242.48342.5642.55342.2142.28942.39700000000000000000
Totaal niet-vlottende verplichtingen 14214615314813413314914514114116120721221876777980827677796866676868505050504947474646474644.53842.35242.53242.69942.8342.62942.8543.14243.25155.6556.09256.447.9549.59449.85650.14347.544.29644.58346.54146.639102.072104.354139.495139.364
Totaal passiva 9781,1578369331,1541,0591,0399289749218418701,030987487534598726549605741782596737825760546510678670422500555593307358415496268.879305.642375.54450.261283.582369.718373.558411.863311.148326.029383.424380.755298.141365.512382.179395.658258.194300.073320.066368.834261.084326.957361.913444.562398.49
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 01,706451,6121,5551,533451,4171,3571,356451,2771,2311,201451,1381,1221,101451,0811,0541,0574598494594245885856851457997627494570368168945660.986645.07654.49245625.337612.167624.72145579.9690045000450004500045
Ingehouden winsten 001,5670001,4110001,2480001,1040001,037000968000858000770000673000620.511000588.53000556.283000508.492000441.4000371.198000341.957
Overige gereserveerde algehele resultaten 00110009000600030008000600040003000100030001.39900000000000000000000
Overige totale aandeelhoudersvermogen 000000000-10000011000000000000000000000-0.251000-0.3870001.012-579.969001.0120001.0120001.0120001.012
Totaal eigen vermogen van aandeelhouders 1,7041,7061,6231,6121,5551,5331,4651,4171,3571,3551,2991,2771,2311,2011,1521,1391,1231,1011,0901,0811,0541,0571,019984945942907885856851818799762749719703681689668.26660.986645.07654.492634.542625.337612.167624.721602.295579.969566.222583.586554.504535.278516.332517.98487.412461.139436.795435.725417.21398.024393.094400.107387.969
Totaal eigen vermogen 1,7071,7091,6261,6121,5551,5331,4661,4171,3571,3561,2991,2771,2311,2011,1521,1391,1221,1011,0901,0811,0541,0571,019984945942907885856851818799762749719703681689668.26660.986645.07654.492634.542625.337612.167624.721602.295579.969566.222583.586554.504535.278516.332517.98487.412461.139436.795435.725417.21398.024393.094400.107387.969
Totaal passiva en aandeelhoudersvermogen 2,6822,8632,4622,5452,7092,5922,5052,3452,3312,2772,1402,1472,2612,1881,6391,6731,7201,8271,6391,6861,7951,8391,6151,7211,7701,7021,4531,3951,5341,5211,2401,2991,3171,3421,0261,0611,0961,185937.139966.6281,020.611,104.753918.124995.055985.7251,036.584913.443905.998949.646964.341852.645900.79898.511913.638745.606761.212756.861804.559678.294724.981755.007844.669786.459