Klassik Radio AG
FSX:KA8.DE
3.76 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.135 | 1.135 | 0.326 | 0.326 | 0.384 | 0.384 | 0.512 | 0.512 | 0.835 | 0.835 | 2.627 | 2.627 | 3.571 | 3.571 | 5.679 | 5.679 | 5.267 | 5.267 | 2.898 | 2.898 | 2.088 | 2.088 | 0.591 | 0.591 | 0.239 | 0.239 | 0.328 | 0.328 | 0.515 | 0.515 | 0.571 | 0.571 | 0.408 | 0.408 | 0.306 | 0.04 | 0.016 | 0.029 | 0.367 | 0.016 | 0.018 | 0.029 | 0.16 | 0.02 | 0.023 | 0.2 | 0.103 | 0.111 | 0.173 | 0.315 | 0.893 | 0.807 | 0.975 | 0.158 | 1.453 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0 | -0.11 | 0 | 0.107 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.135 | 1.135 | 0.326 | 0.326 | 0.384 | 0.384 | 0.639 | 0.512 | 0.835 | 0.835 | 2.734 | 2.627 | 3.571 | 3.571 | 5.728 | 5.679 | 5.267 | 5.267 | 2.964 | 2.898 | 2.088 | 2.088 | 0.657 | 0.591 | 0.239 | 0.239 | 0.385 | 0.328 | 0.515 | 0.515 | 0.571 | 0.571 | 0.408 | 0.408 | 0.38 | 0.04 | 0.016 | 0.029 | 0.422 | 0.016 | 0.018 | 0.029 | 0.16 | 0.02 | 0.023 | 0.2 | 0.103 | 0.111 | 0.173 | 0.315 | 0.893 | 0.807 | 0.975 | 0.158 | 1.453 |
Nettovorderingen
| 2.91 | 2.91 | 5.338 | 4.482 | 2.184 | 2.175 | 4.816 | 3.113 | 1.934 | 1.934 | -0.107 | 1.417 | 1.025 | 1.021 | 2.118 | 1.032 | 1.604 | 1.599 | 3.253 | 1.931 | 1.625 | 1.616 | 4.393 | 3.068 | 1.413 | 1.413 | 1.898 | 1.898 | 0.984 | 0.984 | 1.909 | 1.909 | 1.162 | 1.162 | -0.074 | 0.74 | 1.187 | 1.221 | -0.055 | 1.125 | 0.96 | 1.085 | 1.018 | 0.814 | 0.694 | 0.518 | 0 | 0.859 | 0.957 | 0 | 1.463 | 0 | 0 | 0 | 0 |
Voorraad
| 0.098 | 0.098 | 0.141 | 0.098 | 0.206 | 0.206 | 0.26 | 0.26 | 0.22 | 0.22 | 0.18 | 0.18 | 0.109 | 0.109 | 0.107 | 0.107 | 0.133 | 0.133 | 0.141 | 0.141 | 0.125 | 0.125 | 0.084 | 0.084 | 0.19 | 0.19 | 0.19 | 0.19 | 0.25 | 0.25 | 0.252 | 0.252 | 0.305 | 0.305 | 0.305 | 0.351 | 0.345 | 0.332 | 0.315 | 0.349 | 0.329 | 0.338 | 0.353 | 0.343 | 0.3 | 0.255 | 0.274 | 0.272 | 0.302 | 0.275 | 0.214 | 0.253 | 0.199 | 0.22 | 2.119 |
Overige vlottende activa
| 1.826 | 1.826 | 0.237 | 1.136 | 1.429 | 1.438 | 0.477 | 2.25 | 4.414 | 2.48 | 3.877 | 2.46 | 2.932 | 1.911 | 2.469 | 1.486 | 3.051 | 1.452 | 3.508 | 1.643 | 3.442 | 1.826 | -0.146 | 1.245 | 2.863 | 1.45 | 2.927 | 1.086 | 2.053 | 1.069 | 2.851 | 0.942 | 2.564 | 1.402 | 2.273 | 2.01 | 2.432 | 2.993 | 2.225 | 1.809 | 1.658 | 1.954 | 1.607 | 1.541 | 1.357 | 1.293 | 0.944 | 1.376 | 1.599 | 1.392 | -0.003 | 1.071 | 1.039 | 6.841 | 1.885 |
Totaal vlottende activa
| 5.969 | 5.969 | 6.042 | 6.042 | 4.203 | 4.203 | 6.135 | 6.135 | 5.469 | 5.469 | 6.684 | 6.684 | 6.612 | 6.612 | 8.304 | 8.304 | 8.451 | 8.451 | 6.613 | 6.613 | 5.655 | 5.655 | 4.988 | 4.988 | 3.292 | 3.292 | 3.502 | 3.502 | 2.818 | 2.818 | 3.674 | 3.674 | 3.277 | 3.277 | 2.884 | 2.401 | 2.793 | 3.354 | 2.907 | 2.174 | 2.005 | 2.321 | 2.12 | 1.904 | 1.68 | 1.748 | 1.321 | 1.759 | 2.074 | 1.982 | 2.567 | 2.131 | 2.213 | 7.219 | 5.457 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.266 | 5.266 | 5.528 | 5.528 | 5.679 | 5.679 | 5.918 | 5.919 | 6.17 | 6.17 | 6.936 | 6.937 | 0.548 | 0.548 | 0.635 | 0.635 | 0.7 | 0.7 | 0.915 | 0.915 | 0.74 | 0.74 | 0.322 | 0.322 | 0.322 | 0.322 | 0.361 | 0.361 | 0.399 | 0.399 | 0.345 | 0.345 | 0.261 | 0.261 | 0.179 | 0.193 | 0.185 | 0.19 | 0.18 | 0.209 | 0.213 | 0.225 | 0.259 | 0.261 | 0.295 | 0.319 | 0.358 | 0.38 | 0.411 | 0.412 | 0.402 | 0.351 | 0.387 | 0.417 | 0.471 |
Goodwill
| 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 5.497 | 6.276 |
Immateriële activa
| 1.328 | 1.328 | 1.357 | 1.358 | 1.519 | 1.519 | 1.489 | 1.499 | 1.458 | 1.458 | 1.534 | 1.534 | 1.53 | 1.53 | 1.453 | 1.453 | 1.389 | 1.389 | 1.319 | 1.319 | 1.131 | 1.131 | 1.141 | 1.141 | 0.99 | 0.99 | 0.864 | 0.864 | 0.709 | 0.709 | 0.578 | 0.578 | 0.274 | 0.274 | 0.31 | 0.307 | 0.31 | 0.327 | 0.341 | 0.355 | 0.382 | 0.376 | 0.389 | 0.397 | 0.397 | 0.234 | 0.255 | 0.251 | 0.266 | 0.28 | 0.294 | 0.287 | 0.291 | 0.346 | 0.575 |
Goodwill en immateriële activa
| 6.825 | 6.825 | 6.854 | 6.855 | 7.016 | 7.016 | 6.986 | 6.996 | 6.955 | 6.955 | 7.031 | 7.031 | 7.027 | 7.027 | 6.95 | 6.95 | 6.886 | 6.886 | 6.816 | 6.816 | 6.628 | 6.628 | 6.638 | 6.638 | 6.487 | 6.487 | 6.361 | 6.361 | 6.206 | 6.206 | 6.075 | 6.075 | 5.771 | 5.771 | 5.807 | 5.804 | 5.807 | 5.824 | 5.838 | 5.852 | 5.879 | 5.873 | 5.886 | 5.894 | 5.894 | 5.731 | 5.752 | 5.748 | 5.763 | 5.777 | 5.791 | 5.784 | 5.788 | 5.843 | 6.851 |
Langetermijnbeleggingen
| 0.03 | 0.03 | 0.133 | 0.035 | 0.035 | 0.035 | -0.095 | 0.032 | 0.142 | 0.032 | -0.062 | 0.045 | 0.045 | 0.045 | -0.004 | 0.045 | 0.045 | 0.045 | -0.021 | 0.045 | 0.02 | 0.02 | -0.046 | 0.02 | 0.02 | 0.02 | -0.037 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | -0.504 | 0 | 0 | -0.738 | -0.775 | -0.776 | 0 | -0.824 | -0.837 | -0.826 | -0.837 | -0.707 | -0.701 | -0.693 | 0 | 6.128 | 6.174 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.789 | 0 | 0.796 | 0 | 0.981 | 0 | 1.024 | 0 | 0.95 | 0 | 0.963 | 0 | 0.939 | 0 | 0.983 | 0 | 1.334 | 0 | 1.342 | 0 | 1.419 | 0 | 1.423 | 0 | 1.068 | 0 | 1.142 | 0 | 1.156 | 0 | 1.179 | 0 | 0.504 | 0 | 0.556 | 0.738 | 0.775 | 0.776 | 0.776 | 0.824 | 0.837 | 0.826 | 0.837 | 0.848 | 0.707 | 0.701 | 0.693 | 0.689 | 0.765 | 0.753 | 0.728 | 0.719 | 0.72 | 0.701 | 0.774 |
Overige niet-vlottende activa
| 0.094 | 0.883 | 0.001 | 0.894 | 0.102 | 1.083 | 0.244 | 1.13 | 0 | 1.06 | 0.221 | 1.076 | 0.11 | 1.049 | 0.169 | 1.103 | 0.132 | 1.466 | 0.195 | 1.471 | 0.138 | 1.557 | 0.213 | 1.57 | 0.157 | 1.225 | 0.181 | 1.266 | 0 | 1.156 | 0 | 1.179 | 0.504 | 0.504 | -0.001 | 0.738 | 0.775 | 0.776 | -0.001 | 0.824 | 0.837 | 0.826 | 0.837 | 0.707 | 0.701 | 0.693 | 0 | -6.128 | -6.174 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 13.004 | 13.004 | 13.312 | 13.312 | 13.813 | 13.813 | 14.077 | 14.077 | 14.217 | 14.217 | 15.089 | 15.089 | 8.669 | 8.669 | 8.733 | 8.733 | 9.097 | 9.097 | 9.247 | 9.247 | 8.945 | 8.945 | 8.55 | 8.55 | 8.054 | 8.054 | 8.008 | 8.008 | 7.781 | 7.781 | 7.619 | 7.619 | 6.536 | 6.536 | 6.541 | 6.735 | 6.767 | 6.79 | 6.793 | 6.885 | 6.929 | 6.924 | 6.982 | 7.003 | 6.896 | 6.751 | 6.803 | 6.817 | 6.939 | 6.942 | 6.921 | 6.854 | 6.895 | 6.961 | 8.096 |
Totaal activa
| 18.973 | 18.973 | 19.354 | 19.354 | 18.016 | 18.016 | 20.212 | 20.212 | 19.686 | 19.686 | 21.773 | 21.773 | 15.281 | 15.281 | 17.037 | 17.037 | 17.548 | 17.548 | 15.86 | 15.86 | 14.6 | 14.6 | 13.538 | 13.538 | 11.346 | 11.346 | 11.51 | 11.51 | 10.599 | 10.599 | 11.293 | 11.293 | 9.813 | 9.813 | 9.425 | 9.136 | 9.56 | 10.144 | 9.7 | 9.059 | 8.934 | 9.245 | 9.102 | 8.907 | 8.576 | 8.499 | 8.124 | 8.576 | 9.013 | 8.924 | 9.488 | 8.985 | 9.108 | 14.18 | 13.553 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.747 | 0.747 | 0.853 | 0.853 | 2.632 | 2.632 | 1.663 | 1.663 | 2.533 | 2.533 | 0.322 | 0.591 | 2.483 | 2.483 | 0.261 | 0.803 | 2.77 | 2.77 | 1.024 | 1.792 | 2.067 | 2.067 | 0.593 | 0.936 | 1.86 | 1.86 | 0.523 | 0.76 | 1.483 | 1.483 | 1.432 | 0.646 | 1.83 | 1.83 | 0.978 | 2.56 | 2.123 | 1.91 | 0.469 | 1.715 | 1.51 | 1.372 | 0.524 | 0.498 | 1.583 | 1.259 | 0.957 | 0.95 | 1.362 | 0.692 | 0.927 | 0.814 | 0.905 | 1.365 | 2.751 |
Kortlopende schulden
| 0.773 | 0.773 | 1.449 | 1.16 | 1.154 | 0.912 | 0.987 | 0.75 | 0.991 | 0.75 | 1.186 | 0.75 | 0.808 | 0.75 | 0.452 | 0.375 | 0.086 | 0 | 0.143 | 0 | 0.233 | 0.012 | 0.08 | 0.08 | 0.362 | 0.362 | 0.327 | 0.759 | 0.083 | 0.083 | 0.936 | 0.951 | 0.802 | 0.906 | 0.935 | 1.06 | 1.153 | 1.087 | 0.881 | 1.172 | 0.973 | 1.147 | 1.065 | 1.455 | 0.886 | 0.703 | 0 | 0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.177 | 0 | 0.189 | 0 | 0.22 | 0 | 0.558 | 0 | 0.698 | 0 | 0.97 | 0 | 0.961 | 0 | 1.114 | 0 | 0.496 | 0 | 0.954 | 0 | 0.202 | 0 | 0.585 | 0 | 0.099 | 0 | 0.527 | 0 | 0.03 | 0 | 0.031 | 0 | 0.024 | 0 | 0.342 | 0.073 | 0.036 | 0.051 | 0.327 | 0.002 | 0.016 | 0.017 | 0.315 | 0.2 | 0.036 | 0 | 0.022 | 0.022 | 0.001 | 0.001 | 0.001 | 0.023 | 0.001 | 0.001 | 0.021 |
Uitgestelde opbrengsten
| 2.875 | 0.842 | 0.906 | 0 | 1.451 | 0 | 0.316 | 0 | 0.982 | 0 | 1.247 | 0 | 2.432 | 0 | 4.323 | 0 | 3.193 | 0 | 4.275 | 0 | 1.713 | 0 | 3.316 | 0 | 0.591 | 0 | 2.501 | 0 | 0.356 | 0 | 0.447 | 0 | 0.409 | 0 | 2.149 | 0.346 | 0.277 | 0.51 | 1.378 | 1.073 | 0.977 | 0.055 | 1.241 | 1.119 | -0.886 | -0.703 | 0 | 0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.443 | 6.318 | 2.555 | 3.75 | 0.543 | 2.236 | 2.637 | 3.19 | 1.647 | 2.87 | 2.483 | 3.897 | 0.199 | 2.689 | 0.068 | 3.926 | 0.208 | 3.487 | 0.069 | 3.719 | 0.571 | 2.505 | 0.068 | 3.041 | 1.005 | 1.596 | 0.185 | 2.017 | 1.08 | 1.436 | 0.685 | 1.903 | 1.251 | 1.556 | 0.255 | 0.157 | 0.169 | 0.17 | 0.142 | 0.206 | 0.262 | 0.636 | 0.216 | 0.129 | 1.736 | 1.308 | 1.116 | 0.415 | 0.996 | 0.695 | 0.945 | 0.826 | 0.83 | 5.586 | 3.047 |
Totaal kortlopende verplichtingen
| 7.838 | 7.838 | 5.763 | 5.763 | 5.78 | 5.78 | 5.603 | 5.603 | 6.153 | 6.153 | 5.238 | 5.238 | 5.922 | 5.922 | 5.104 | 5.104 | 6.257 | 6.257 | 5.511 | 5.511 | 4.584 | 4.584 | 4.057 | 4.057 | 3.818 | 3.818 | 3.536 | 3.536 | 3.002 | 3.002 | 3.5 | 3.5 | 4.292 | 4.292 | 4.317 | 4.123 | 3.722 | 3.677 | 2.87 | 4.166 | 3.722 | 3.21 | 3.046 | 3.201 | 3.319 | 2.567 | 2.073 | 2.637 | 2.358 | 1.387 | 1.872 | 1.64 | 1.735 | 6.951 | 5.798 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.375 | 4.72 | 5.154 | 5.154 | 5.652 | 5.652 | 6.117 | 6.117 | 7.104 | 7.104 | 2.357 | 2.357 | 2.841 | 2.841 | 0.227 | 3.227 | 0.326 | 0.326 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0.082 | 0.082 | 0.122 | 0.922 | 0.165 | 1.165 | 1.03 | 1.03 | 0.3 | 1.03 | 0.73 | 0.73 | 0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.079 | 0.195 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | -0.005 | 0 | -0.008 | 0 | -0.011 | 0 | 2.616 | 0 | -0.016 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | -1.03 | 0 | -0.3 | -1.03 | -0.73 | -0.73 | -0.73 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.005 | 0 | 0.008 | 0 | 0.011 | 0 | 0.013 | 0 | 0.016 | 0 | 0.019 | 0 | 0.021 | 0 | 0.024 | 0 | 0.027 | 0 | 0.03 | 0 | 0.032 | 0 | 0.035 | 0 | 0.043 | 0.047 | 0.051 | 0.056 | 0.059 | 0.051 | 0.067 | 0.071 | 0.075 | 0.079 | 0.083 | 0.035 | 0.038 | 0.04 | 0.043 | 0.046 | 0.048 | 0.051 | 0.054 | 0.056 | 0.106 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 4.345 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0.003 | 0.005 | 0.005 | 0.008 | 0.008 | 0.011 | 0.011 | 0.384 | 0.013 | 0.016 | 0.016 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0.8 | 0.03 | 1 | 0.032 | 1.03 | 0.035 | 0.3 | 1.03 | 0.73 | 0.73 | 0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.42 | 0.519 | 0.61 | 0.626 | 0.852 | 1.627 |
Totaal niet-vlottende verplichtingen
| 4.198 | 4.198 | 4.72 | 4.72 | 5.154 | 5.154 | 5.652 | 5.652 | 6.12 | 6.12 | 7.109 | 7.109 | 2.365 | 2.365 | 2.852 | 2.852 | 3.24 | 3.24 | 0.342 | 0.342 | 0.169 | 0.169 | 0.021 | 0 | 0.024 | 0 | 0.109 | 0.109 | 0.952 | 0.952 | 1.197 | 1.197 | 1.065 | 1.065 | 0.343 | 1.077 | 0.781 | 0.786 | 0.789 | 0.051 | 0.067 | 0.071 | 0.075 | 0.079 | 0.083 | 0.035 | 0.117 | 0.235 | 0.433 | 0.466 | 0.567 | 0.661 | 0.68 | 0.908 | 1.733 |
Totaal passiva
| 12.036 | 12.036 | 10.483 | 10.483 | 10.934 | 10.934 | 11.255 | 11.255 | 12.273 | 12.273 | 12.347 | 12.347 | 8.287 | 8.287 | 7.956 | 7.956 | 9.497 | 9.497 | 5.853 | 5.853 | 4.753 | 4.753 | 4.078 | 4.057 | 3.842 | 3.818 | 3.645 | 3.645 | 3.954 | 3.954 | 4.697 | 4.697 | 5.357 | 5.357 | 4.66 | 5.2 | 4.503 | 4.463 | 3.659 | 4.217 | 3.789 | 3.281 | 3.121 | 3.28 | 3.402 | 2.602 | 2.19 | 2.872 | 2.791 | 1.853 | 2.439 | 2.301 | 2.415 | 7.859 | 7.531 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.881 | 0 | 0.881 | 0 | 0.881 | 0 | 0.881 | 0 | 0.881 | 0 | 0.881 | 0 | 0.881 | 0 | 0.881 | 0.881 | 0.881 | 0.881 | 0.881 | 0.881 | 0.881 | 0.881 | 0.881 | 0.881 | 0.881 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 | 4.825 |
Ingehouden winsten
| 2.112 | 2.112 | 4.046 | 4.046 | 2.257 | 2.257 | 4.132 | 4.132 | 2.588 | 2.588 | 4.601 | 4.601 | 2.169 | 2.169 | 4.256 | 4.256 | 3.226 | 3.226 | 5.182 | 5.182 | 5.903 | 5.903 | 5.516 | 5.516 | 3.56 | 3.56 | 3.921 | 3.921 | 2.701 | 2.701 | 2.652 | 2.652 | 0.512 | 0.512 | 0.821 | -0.008 | 1.113 | 1.737 | 2.097 | 0.898 | 1.201 | 2.02 | 2.037 | 1.683 | 1.23 | 1.953 | 1.99 | 1.76 | 2.278 | 3.127 | 3.105 | 2.74 | 2.749 | 2.377 | 2.078 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.881 | 0 | -0.881 | -0 | -1.762 | 0 | -0.881 | -0 | -1.762 | 0 | -1.762 | 0 | -0.881 | -0 | -1.762 | -1.762 | -0.881 | -1.762 | -0.881 | -1.762 | -1.762 | -0.881 | -1.762 | -0.881 | -1.762 | -1.762 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 | -0.881 |
Totaal eigen vermogen van aandeelhouders
| 6.937 | 6.937 | 8.871 | 8.871 | 7.082 | 7.082 | 8.957 | 8.957 | 7.413 | 7.413 | 9.426 | 9.426 | 6.994 | 6.994 | 9.081 | 9.081 | 8.051 | 8.051 | 10.007 | 10.007 | 9.847 | 9.847 | 9.46 | 9.46 | 7.504 | 7.504 | 7.865 | 7.865 | 6.645 | 6.645 | 6.596 | 6.596 | 4.456 | 4.456 | 4.765 | 3.936 | 5.057 | 5.681 | 6.041 | 4.842 | 5.145 | 5.964 | 5.981 | 5.627 | 5.174 | 5.897 | 5.934 | 5.704 | 6.222 | 7.071 | 7.049 | 6.684 | 6.693 | 6.321 | 6.022 |
Totaal eigen vermogen
| 6.937 | 6.937 | 8.871 | 8.871 | 7.082 | 7.082 | 8.957 | 8.957 | 7.413 | 7.413 | 9.426 | 9.426 | 6.994 | 6.994 | 9.081 | 9.081 | 8.051 | 8.051 | 10.007 | 10.007 | 9.847 | 9.847 | 9.46 | 9.46 | 7.504 | 7.504 | 7.865 | 7.865 | 6.645 | 6.645 | 6.596 | 6.596 | 4.456 | 4.456 | 4.765 | 3.936 | 5.057 | 5.681 | 6.041 | 4.842 | 5.145 | 5.964 | 5.981 | 5.627 | 5.174 | 5.897 | 5.934 | 5.704 | 6.222 | 7.071 | 7.049 | 6.684 | 6.693 | 6.321 | 6.022 |
Totaal passiva en aandeelhoudersvermogen
| 18.973 | 18.973 | 19.354 | 19.354 | 18.016 | 18.016 | 20.212 | 20.212 | 19.686 | 19.686 | 21.773 | 21.773 | 15.281 | 15.281 | 17.037 | 17.037 | 17.548 | 17.548 | 15.86 | 15.86 | 14.6 | 14.6 | 13.538 | 13.517 | 11.346 | 11.322 | 11.51 | 11.51 | 10.599 | 10.599 | 11.293 | 11.293 | 9.813 | 9.813 | 9.425 | 9.136 | 9.56 | 10.144 | 9.7 | 9.059 | 8.934 | 9.245 | 9.102 | 8.907 | 8.576 | 8.499 | 8.124 | 8.576 | 9.013 | 8.924 | 9.488 | 8.985 | 9.108 | 14.18 | 13.553 |