K2A Knaust & Andersson Fastigheter AB (publ)
SSE:K2A-B.ST
8.62 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 115.4 | 119 | 116.1 | 105.8 | 111.4 | 110.3 | 105 | 96.3 | 87.8 | 85.6 | 79.6 | 70.7 | 61.2 | 61.2 | 57.6 | 52.6 | 47.7 | 44.3 | 40.4 | 37 | 36.2 | 33.9 | 30 | 27.9 | 26.9 | 27.8 | 25.4 | 20.1 | 19.2 | 19.7 | 17.579 | 13.3 | 9.7 | 8.7 | 7.894 | 5.7 | 4.7 | 4.5 | 1.598 | 4.8 | 4.2 | 2.2 |
Kosten van de omzet
| 32.2 | 42.9 | 39.7 | 28.3 | 29.1 | 42.6 | 40.4 | 29 | 25.8 | 36.6 | 24.7 | 20.9 | 19.7 | 23.7 | 21.8 | 15.4 | 14.6 | 14.1 | 13.7 | 11 | 11.5 | 13.6 | 12.8 | 6.8 | 7.1 | 12.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 83.2 | 76.1 | 76.4 | 77.5 | 82.3 | 67.7 | 64.6 | 67.3 | 62 | 49 | 54.9 | 49.8 | 41.5 | 37.5 | 35.8 | 37.2 | 33.1 | 30.2 | 26.7 | 26 | 24.7 | 20.3 | 17.2 | 21.1 | 19.8 | 15.7 | 25.4 | 20.1 | 19.2 | 19.7 | 17.579 | 13.3 | 9.7 | 8.7 | 7.894 | 5.7 | 4.7 | 4.5 | 1.598 | 4.8 | 4.2 | 2.2 |
Brutowinstmarge
| 0.721 | 0.639 | 0.658 | 0.733 | 0.739 | 0.614 | 0.615 | 0.699 | 0.706 | 0.572 | 0.69 | 0.704 | 0.678 | 0.613 | 0.622 | 0.707 | 0.694 | 0.682 | 0.661 | 0.703 | 0.682 | 0.599 | 0.573 | 0.756 | 0.736 | 0.565 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.9 | 12.4 | 20.5 | 10.4 | 12.4 | 15.7 | 6.6 | 15 | 19.7 | 17.9 | 17.6 | 12.6 | 15.4 | 12.6 | 14.5 | 9.3 | 11.4 | 11.8 | 9.9 | 10.3 | 13.6 | 11 | 8.7 | 6.7 | 8.5 | 3.5 | 4.6 | 3.4 | 5.3 | 3.9 | 1.927 | 4.8 | 4.2 | 3.6 | 3.098 | 1.9 | 1.7 | 0.9 | 0.466 | 1 | 1.1 | 0.8 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 17.9 | 12.4 | 20.5 | 10.4 | 12.4 | 15.7 | 6.6 | 15 | 19.7 | 17.9 | 17.6 | 12.6 | 15.4 | 12.6 | 14.5 | 9.3 | 11.4 | 11.8 | 9.9 | 10.3 | 13.6 | 11 | 8.7 | 6.7 | 8.5 | 3.5 | 4.6 | 3.4 | 5.3 | 3.9 | 1.927 | 4.8 | 4.2 | 3.6 | 3.098 | 1.9 | 1.7 | 0.9 | 0.466 | 1 | 1.1 | 0.8 |
Overige kosten
| 0 | -12.4 | -20.4 | -10.4 | -12.4 | -15.7 | -6.6 | -15 | -19.7 | 0 | 0 | 0 | -15.4 | -12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 17.9 | 12.4 | 20.4 | 10.4 | 12.4 | 15.7 | 6.6 | 15 | 19.7 | 17.9 | 17.6 | 12.6 | 15.4 | 12.6 | 14.5 | 9.3 | 11.4 | 11.8 | 9.9 | 10.3 | 13.6 | 11 | 8.7 | 6.7 | 8.5 | 3.5 | 135.5 | 9.6 | 42.6 | 53.5 | 42.773 | 27.2 | 6.4 | 6 | 98.036 | 3.5 | 10 | 15.4 | 97.54 | 2 | 2.4 | 1.2 |
Bedrijfsresultaat
| 65.3 | 63.7 | 56 | 77.5 | 82.3 | 67.8 | 64.6 | 25.1 | -89.3 | 2 | 37.3 | 49.9 | 41.5 | 37.5 | 21.3 | 37.3 | 33.2 | 30.2 | 16.8 | 25.9 | 24.7 | 20.3 | 17.1 | 21.1 | 19.8 | 15.7 | 8.6 | 9.9 | 7.1 | 9.6 | 7.04 | 5.2 | 3.3 | 2.6 | 2.289 | 2.2 | 1.7 | 1.7 | 0.203 | 2.8 | 1.7 | 0.9 |
Bedrijfsresultaat ratio
| 0.566 | 0.535 | 0.482 | 0.733 | 0.739 | 0.615 | 0.615 | 0.261 | -1.017 | 0.023 | 0.469 | 0.706 | 0.678 | 0.613 | 0.37 | 0.709 | 0.696 | 0.682 | 0.416 | 0.7 | 0.682 | 0.599 | 0.57 | 0.756 | 0.736 | 0.565 | 0.339 | 0.493 | 0.37 | 0.487 | 0.4 | 0.391 | 0.34 | 0.299 | 0.29 | 0.386 | 0.362 | 0.378 | 0.127 | 0.583 | 0.405 | 0.409 |
Totaal overige inkomsten en kosten netto
| -136.8 | -78.9 | -228.1 | -248.5 | -198.1 | -251 | -387.2 | -30.9 | 176.7 | 229.2 | 458.9 | -26.9 | 78.5 | 216.2 | 143.7 | 0 | -15.3 | -3.1 | 147.1 | -12.4 | 5.3 | 49.1 | 96.9 | -8.4 | 14.8 | 34.2 | 143.7 | -2.2 | 49.6 | 60 | 42.034 | 32.5 | -3.9 | -3 | 99.097 | -2.4 | 12 | 15.2 | 97.303 | -1.9 | -1.1 | -0.9 |
Inkomen voor belasting
| -71.5 | -2.2 | -127.2 | -170.9 | -115.8 | -183.2 | -322.7 | 21.4 | 218.9 | 296.7 | 518.5 | 31.2 | 127.3 | 265.3 | 175.1 | 43.7 | 21.4 | 27.1 | 163.9 | 18.5 | 30.4 | 69.4 | 113.9 | 12.7 | 34.6 | 49.9 | 152.3 | 7.7 | 56.7 | 69.6 | 57.686 | 37.7 | 1.6 | 2.1 | 103.893 | 1.4 | 13.7 | 18.8 | 97.506 | 1.9 | 0.6 | 0.5 |
Inkomen voor belasting ratio
| -0.62 | -0.018 | -1.096 | -1.615 | -1.039 | -1.661 | -3.073 | 0.222 | 2.493 | 3.466 | 6.514 | 0.441 | 2.08 | 4.335 | 3.04 | 0.831 | 0.449 | 0.612 | 4.057 | 0.5 | 0.84 | 2.047 | 3.797 | 0.455 | 1.286 | 1.795 | 5.996 | 0.383 | 2.953 | 3.533 | 3.282 | 2.835 | 0.165 | 0.241 | 13.161 | 0.246 | 2.915 | 4.178 | 61.003 | 0.396 | 0.143 | 0.227 |
Belastingkosten
| 3.5 | 18.3 | -6.4 | -20.4 | -51.3 | -27.1 | -48.4 | 11.3 | 34.7 | 57.7 | 84.9 | 9.6 | 33.4 | 57.9 | 49.7 | 12.4 | -23.5 | 9.1 | 46.2 | 1.8 | 8.4 | 23.1 | 27.7 | 2.4 | -3.1 | 10.6 | 37.3 | -2.2 | 13.9 | 15.3 | 12.138 | 6.7 | -1.7 | -0.5 | 23.104 | 0.2 | 3.1 | 4 | 21.376 | 0.5 | 0.2 | -0.4 |
Nettowinst
| -75 | -32.6 | -165.7 | -150.6 | -64.5 | -156.1 | -274.3 | 10.3 | 184.3 | 239 | 433.3 | 21 | 93.9 | 207.3 | 125.1 | 31.3 | 44.8 | 17.8 | 117.7 | 16.7 | 22.1 | 46.7 | 77.2 | 6.7 | 36 | 37.9 | 84.5 | 1 | 26.9 | 36.3 | 40.561 | 31 | -1.9 | -4.9 | 80.509 | 1.6 | 7.1 | 11.3 | 64.085 | 1.4 | 0.4 | 0.5 |
Nettowinstmarge
| -0.65 | -0.274 | -1.427 | -1.423 | -0.579 | -1.415 | -2.612 | 0.107 | 2.099 | 2.792 | 5.443 | 0.297 | 1.534 | 3.387 | 2.172 | 0.595 | 0.939 | 0.402 | 2.913 | 0.451 | 0.61 | 1.378 | 2.573 | 0.24 | 1.338 | 1.363 | 3.327 | 0.05 | 1.401 | 1.843 | 2.307 | 2.331 | -0.196 | -0.563 | 10.199 | 0.281 | 1.511 | 2.511 | 40.093 | 0.292 | 0.095 | 0.227 |
WPA (Winst Per Aandeel)
| -1.01 | -0.38 | -1.93 | -1.75 | -0.75 | -1.82 | -3.19 | 0.12 | 2.15 | 2.78 | 4.12 | 0.06 | 0.91 | 2.25 | 1.46 | 0.26 | 0.42 | 0.1 | 1.47 | 0.11 | 0.23 | 0.66 | 1.33 | 0.08 | 0.55 | 0.62 | 1.46 | 0.017 | 0.46 | 0.63 | 0.7 | 0.53 | -0.033 | -0.084 | 1.39 | 0.028 | 0.12 | 0.19 | 0.29 | 0.39 | 0.11 | 0.138 |
Verwaterde WPA
| -1.01 | -0.38 | -1.93 | -1.75 | -0.75 | -1.82 | -3.19 | 0.12 | 2.15 | 2.78 | 4.03 | 0.06 | 0.91 | 2.25 | 1.46 | 0.26 | 0.42 | 0.1 | 1.47 | 0.11 | 0.23 | 0.66 | 1.33 | 0.08 | 0.55 | 0.62 | 1.46 | 0.017 | 0.46 | 0.63 | 0.7 | 0.53 | -0.033 | -0.084 | 1.39 | 0.028 | 0.12 | 0.19 | 0.29 | 0.39 | 0.11 | 0.138 |
EBITDA
| -18.2 | 47.9 | 56.4 | 67.5 | -64.4 | 52.4 | -275.9 | 52.3 | 253.2 | 31.1 | 533.9 | 54 | 27.9 | 284.3 | 23.3 | 11.6 | 21.7 | 12.5 | 291.6 | 15.7 | 11.1 | 9.3 | 8.5 | 14.4 | 11.3 | 12.2 | 9.1 | 10.2 | 7.7 | 9.7 | 14.6 | 5.4 | -5.2 | 7.6 | 7.303 | -0.4 | 3 | 5.5 | 1.133 | -0.9 | -1.1 | -0.4 |
EBITDA ratio
| -0.158 | 0.539 | 0.486 | 0.75 | -0.807 | 0.658 | -2.628 | 0.128 | 0.38 | 3.199 | 6.516 | 0.703 | 0.412 | 4.443 | 3.215 | 1.179 | 0.48 | 0.282 | 7.188 | 0.424 | 0.309 | 0.277 | 0.277 | 0.516 | 0.42 | 0.439 | 4.457 | -0.443 | 1.755 | 2.132 | 2.597 | 2.444 | -0.536 | -0.862 | 12.836 | -0.07 | 1.809 | 3.022 | 53.339 | -0.188 | -0.262 | -0.182 |