The Joint Corp.

NASDAQ:JYNT

11.9 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22013 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 18.64819.66719.21416.0513.60314.7739.74510.2729.37118.25119.52619.54318.52117.83520.55418.30614.57310.7138.4567.8279.4858.0868.7175.6114.5834.0344.2162.6293.0472.6773.013.3866.11910.36716.7939.52212.5817.08320.7972.3743.2613.517
Kortetermijnbeleggingen 000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 18.64819.66719.21416.0513.60314.7739.74510.2729.37118.25119.52619.54318.52117.83520.55418.30614.57310.7138.4567.8279.4858.0868.7175.6114.5834.0344.2162.6293.0472.6773.013.3866.11910.36716.7939.52212.5817.08320.7972.3743.2613.517
Nettovorderingen 3.5763.2663.7193.6533.5353.5263.9113.9453.563.6133.3912.922.8052.2931.851.8242.0581.9252.7741.5041.1971.2321.3631.3511.3471.2241.311.411.1921.2231.1051.9481.8931.7330.8751.1170.7691.1961.1280.6810.2880.421
Voorraad 0006.1192.1231.7911.8591.9722.2271.58-0.311.4421.2871.0831.1630.9691.0271.0470.9510.9070.840.7560.7490.7590.6640.6560.5880.7750.7970.9991.0831.1871.1441.0880.9910.7981.0891.127-1.5042.3892.1440.784
Overige vlottende activa 20.12220.65320.3552.6033.3073.4692.0982.7322.5492.4262.2831.5531.591.951.5660.9221.1581.1411.1221.0550.8880.8310.8820.7020.6330.7340.5420.6050.5570.8940.50.8920.360.4450.3660.1520.0970.080.3760.0690.1330.94
Totaal vlottende activa 42.34643.58643.28828.42522.56823.55817.61418.92217.70725.87126.58125.45824.20323.1625.13422.0218.81614.82513.30411.29412.4110.90411.7118.4237.2286.6476.6575.4185.5945.7935.6977.4139.51613.63419.02511.58914.53519.48620.7975.5125.8255.661
Niet-vlottende activa:
Materiële vaste activa, netto 20.78822.51823.45835.1640.2739.95138.06235.25635.84933.80831.63729.25827.65122.3520.32919.5720.18520.4919.06818.84814.99414.1893.6583.273.6593.7193.83.854.0724.3614.7257.5278.1717.9697.1393.6022.6911.5881.1340.7940.8540.4
Goodwill 7.6787.2277.3538.4498.4938.4938.4938.4938.0515.0855.0855.0855.1284.6264.6264.154.154.154.154.1233.2253.2252.9162.9162.9162.9162.9162.752.752.752.752.8052.9452.4672.4672.9482.7481.8210.677000
Immateriële activa 4.1454.5745.0218.62310.0511.90512.86810.1639.1154.835.4035.286.1763.4452.8652.1612.5122.8633.223.5661.9762.1681.6341.7651.6451.6371.761.8892.0172.1642.3392.5732.7272.6072.5422.3172.0211.0850.153000
Goodwill en immateriële activa 11.82311.812.37417.07218.54420.39921.36118.65617.1659.91510.48910.36511.3058.077.4916.3116.6637.0147.377.6895.2015.3934.554.6824.5624.5534.6764.6394.7684.9145.0895.3785.6725.0745.0095.2664.7692.9060.83000
Langetermijnbeleggingen -0005.415.6060000000000000000000000000000001.7641.7142.2520000
Belastingvorderingen 0.9070.9611.03211.74111.5927.7088.4429.1159.1169.2059.2619.9979.3888.4268.008000000000000000000000.0610.2090.20901.2661.2661.266
Overige niet-vlottende activa 6.5776.81970.7650.7696.4356.4646.3426.3986.2636.0735.9015.5184.9014.7724.1513.9444.0863.9633.9483.8653.4543.6073.4293.3393.3231.7761.7411.6941.4051.5441.8081.8971.9952.1890.2030.1180.0865.7982.2032.1812.442
Totaal niet-vlottende activa 40.09542.09843.86370.14876.7874.49374.32969.36968.52959.19257.45955.52153.86143.74740.59930.03230.79231.5930.40230.48524.05923.03511.81511.3811.5611.59610.25310.2310.53310.68111.35814.71215.74115.03814.33710.8969.5017.047.7624.2634.3014.108
Totaal activa 82.44185.68487.15198.57399.34898.05191.94388.29186.23685.06284.04180.97978.06566.90865.73352.05349.60846.41443.70641.77936.46933.9423.52619.80418.78818.24316.9115.64816.12616.47317.05522.12625.25728.67233.36222.48524.03626.52728.5599.77610.1269.768
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1.641.2811.6251.8771.5761.8372.9671.9821.5721.8751.7061.7882.1611.1551.5621.241.4561.9461.5261.6831.1991.2171.2530.9120.7230.9361.0690.7180.9711.0891.0550.8211.1351.5641.9971.4361.4521.5761.2710.6770.7180.227
Kortlopende schulden 3.8383.7763.7825.4185.9065.6475.324.9944.9534.9076.2685.9395.6855.2025.7174.4833.982.5442.3373.222.852.8541.10.10.10.10.10.10.10.1680.3320.3320.550.4610.4520.4670.4790.1150.7110.3890.1780.548
Belastingschulden 000000000000000000000000000000000000000000.419
Uitgestelde opbrengsten 7.247.4726.989.43510.610.69310.4278.8768.8118.6788.5597.8367.5297.0176.9066.0425.9116.1055.9385.5695.3755.0483.3653.1682.9772.8922.5542.3262.3612.8673.0773.1192.62.7142.5792.2752.0812.0082.0452.8233.2872.761
Overige kortlopende verplichtingen 21.29620.81721.18710.9446.8976.7934.4055.7864.9035.1656.2775.8956.6334.274.5024.1653.4892.2923.7652.8972.4511.7453.022.011.7671.741.2450.9661.1580.8571.41.0761.0961.4322.4591.7071.3031.0660.2370.0990.0340.054
Totaal kortlopende verplichtingen 34.01433.34733.57427.67524.97924.9723.11921.63820.23920.62422.8121.4622.00717.64418.68615.92914.83712.88713.56613.36811.87610.8648.7386.1895.5685.6684.9674.114.594.9815.8645.3475.3816.1727.4875.8855.3164.7644.2653.9884.2173.589
Langlopende verplichtingen:
Langetermijnschulden 10.2310.638219.24522.08122.26820.73619.49720.03919.26716.18215.07114.39812.36212.76514.02115.16914.01311.93511.8399.0979.0850.72211111111.4010000.130.1680.140.140-0.79500
Uitgestelde opbrengsten niet-vlottend 13.75114.25813.59715.0815.39415.68315.66115.60415.44815.4115.45915.3514.70813.5613.50412.58211.98612.50912.36612.65412.65311.81211.23910.1489.6589.6034.6934.2333.8762.6962.2322.7673.4993.84.374.825.7357.0389.966.7556.6187.252
Uitgestelde belastingverplichtingen niet-vlottend 0-010.9530000000000000.0730.0870.0550.090.0870.0830.080.0770.7250.0610.0570.1360.1870.1760.1570.1210000.4570.4890.4110.43201.26600
Overige niet-vlottende verplichtingen 1.2351.2352.2551.2881.2880.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.0270.3890.4071.1560.8571.2141.4241.9062.150.5121.7511.6611.3480.2390.2670.2780.2962.9710.2040.7460.148
Totaal niet-vlottende verplichtingen 25.21626.13128.80535.61338.76237.97836.42535.12835.51434.70431.66830.44829.13325.94926.29626.70327.26926.60424.41924.60721.8621.00412.42712.2811.87511.5177.0446.8456.9586.0034.2664.5185.1615.1475.1965.7436.5637.90612.9327.437.3647.4
Totaal passiva 59.2359.47862.37963.28863.74162.94859.54456.76655.75255.32854.47951.90851.1443.59344.98242.63242.10639.49137.98537.97533.73731.86721.16518.46917.44217.18512.01110.95511.54810.98310.1299.86510.54211.31912.68311.62811.87912.67112.93211.41811.58110.989
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000
Gewone aandelen 0.0150.0150.0150.0150.0150.0150.0150.0150.0150.0140.0140.0140.0140.0140.0140.0140.0140.0140.0140.0140.0140.0140.0140.0140.0140.0140.0140.0130.0130.0130.0130.0130.0130.0130.0130.010.010.010.010.0050.0070.005
Ingehouden winsten -24.555-20.959-21.906-10.864-10.018-10.041-12.342-12.889-13.38-13.725-13.552-13.775-15.471-18.156-20.47-31.103-32.707-32.822-33.637-35.353-35.97-36.432-35.751-36.585-36.434-36.33-32.259-32.045-31.642-30.63-28.983-23.223-20.596-17.335-13.81-10.428-8.772-6.916-5.012-2.445-2.243-1.981
Overige gereserveerde algehele resultaten 0-0-00-000-0-00000-7.2470-6.635-6.217-5.93-5.671-5.437-5.256-5.044-4.909-4.666-4.477-4.193-3.928-3.664-3.324-2.969-2.566-2.455-1.963-1.5-1.098-0.838-0.581-0.392-0.306-0.239-0.203-0.117
Overige totale aandeelhoudersvermogen 47.72547.12446.63846.10945.58445.10444.70244.37543.82443.4243.07442.80642.38148.70341.20747.14546.41245.66145.01544.5843.94543.53443.00742.57242.24241.56741.07240.3939.5339.07638.46237.92537.2636.17435.57422.11421.521.15320.9351.0360.9850.872
Totaal eigen vermogen van aandeelhouders 23.18526.18124.74735.2635.58235.07732.37431.530.45829.70929.53729.04626.92423.31420.7519.4217.5026.9235.723.8042.7332.0722.3611.3351.3451.0594.8994.6934.5785.496.92512.26114.71517.35220.67910.85712.15713.85615.627-1.643-1.455-1.221
Totaal eigen vermogen 23.2126.20624.77235.28535.60735.10232.39931.52530.48329.73429.53729.04626.92423.31420.7519.4217.5026.9235.723.8042.7332.0722.3611.3351.3451.0594.8994.6934.5785.496.92512.26114.71517.35220.67910.85712.15713.85615.627-1.643-1.455-1.221
Totaal passiva en aandeelhoudersvermogen 82.44185.68487.15198.57399.34898.05191.94388.29186.23685.06284.04180.97978.06566.90865.73352.05349.60846.41443.70641.77936.46933.9423.52619.80418.78818.24316.9115.64816.12616.47317.05522.12625.25728.67233.36222.48524.03626.52728.5599.77610.1269.768