Jaxsta Limited
ASX:JXT.AX
0.049 (AUD) • At close December 4, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.967 | 2.967 | 1.842 | 1.842 | 3.124 | 3.124 | 3.217 | 3.217 | 3.461 | 3.461 | 2.659 | 2.659 | 2.405 | 2.405 | 3.787 | 3.787 | 2.453 | 2.453 | 5.235 | 5.235 | 0.152 | 0.046 | 0.004 | 0.004 | 0.743 | 0.009 | 0 | 2.374 | 1.488 | 0.89 | 0.637 | 1.356 | 0.294 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.699 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.967 | 2.967 | 1.842 | 1.842 | 3.124 | 3.124 | 3.217 | 3.217 | 3.461 | 3.461 | 2.659 | 2.659 | 2.405 | 2.405 | 3.787 | 3.787 | 2.453 | 2.453 | 5.235 | 5.235 | 0.152 | 0.046 | 0.004 | 0.004 | 0.743 | 0.009 | 0.144 | 2.374 | 1.488 | 1.589 | 0.637 | 1.356 | 0.294 |
Nettovorderingen
| 0.92 | 0.168 | 0.019 | 0.019 | 1.114 | 0 | 0 | 0 | 0.877 | 0 | 0 | 0 | 1.441 | 0 | 0 | 0 | 0.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.063 | 0 | 0 | 0.994 | 1.454 | 1.59 | 0.982 | 1.464 | 3.527 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.623 | 0 | 0 | 2.004 | 2.466 | 1.174 | 0.483 | 0.294 | 0.589 |
Overige vlottende activa
| 0.029 | 0.781 | 0.362 | 0.362 | 0.031 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.816 | 0 | 0 | 0 | 1.392 | 0 | 0 | 0.597 | 0.771 | 0.297 | 0.106 | 0.094 | 0.045 |
Totaal vlottende activa
| 3.916 | 3.916 | 2.224 | 2.224 | 4.268 | 4.268 | 4.039 | 4.039 | 4.484 | 4.484 | 3.329 | 3.329 | 4.07 | 4.146 | 6.394 | 6.394 | 3.345 | 3.345 | 6.057 | 6.057 | 6.44 | 0.859 | 0.06 | 0.06 | 4.821 | 0.063 | 0.144 | 5.969 | 6.179 | 4.65 | 2.208 | 3.207 | 4.454 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.018 | 0.018 | 0.025 | 0.025 | 0.124 | 0.124 | 0.207 | 0.207 | 0.282 | 0.282 | 0.038 | 0.038 | 0.048 | 0.048 | 0.055 | 0.055 | 0.042 | 0.042 | 0.037 | 0.037 | 0 | 0.04 | 0.327 | 0.327 | 0.804 | 0.354 | 0 | 0.779 | 1.092 | 1.954 | 1.394 | 1.356 | 1.331 |
Goodwill
| 5.373 | 5.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.026 | 4.026 | 4.026 | 4.026 | 4.026 | 4.026 | 1.924 | 4.026 | 4.026 | 4.026 | 1.924 | 4.026 | 0 | 1.924 | 1.924 | 1.924 | 1.924 | 1.924 | 1.924 |
Immateriële activa
| 0.122 | 0.122 | 0.126 | 0.126 | 0.187 | 0.187 | 0.193 | 0.193 | 0.245 | 0.189 | 0.204 | 0.204 | 0.337 | 0.22 | 0.216 | 0.216 | 0.368 | 0.192 | 0.175 | 0.175 | 0.001 | 0.142 | 0.28 | 0.28 | 0.515 | 0.276 | 0 | 0.747 | 1.078 | 0 | 0 | 0.001 | 0.009 |
Goodwill en immateriële activa
| 5.495 | 5.761 | 0.126 | 0.126 | 0.187 | 0.187 | 0.193 | 0.193 | 0.245 | 0.189 | 0.204 | 0.204 | 0.337 | 0.22 | 4.242 | 4.242 | 4.394 | 4.218 | 4.201 | 4.201 | 1.925 | 4.168 | 4.306 | 4.306 | 2.439 | 4.302 | 0 | 2.671 | 3.002 | 1.924 | 1.924 | 1.925 | 1.933 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -5.78 | -0.152 | -0.152 | 0 | -0.312 | -0.399 | -0.399 | 0 | -0.471 | -0.243 | -0.243 | 0 | -0.268 | -4.296 | -4.296 | 3.176 | -4.26 | -4.238 | -4.238 | 0 | -4.208 | -4.633 | -4.633 | 0 | -4.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 5.514 | 5.78 | 0.152 | 0.152 | 0.312 | 0.312 | 0.399 | 0.399 | 0.527 | 0.471 | 0.243 | 0.243 | 0.384 | 0.268 | 4.296 | 4.296 | 7.612 | 4.26 | 4.238 | 4.238 | 3.425 | 4.208 | 4.633 | 4.633 | 4.744 | 4.655 | 0 | 3.95 | 4.094 | 3.878 | 3.318 | 3.28 | 3.263 |
Totaal activa
| 9.429 | 9.695 | 2.375 | 2.375 | 4.58 | 4.58 | 4.465 | 4.465 | 5.011 | 5.011 | 3.658 | 3.658 | 4.454 | 4.531 | 10.836 | 10.836 | 10.957 | 10.957 | 14.456 | 14.456 | 9.864 | 5.289 | 4.774 | 4.774 | 9.564 | 4.813 | 0 | 9.919 | 10.272 | 8.528 | 5.525 | 6.488 | 7.718 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 0.298 | 0.298 | 0.009 | 0.009 | 0.195 | 0.195 | 0.158 | 0.158 | 0.52 | 0.162 | 0.203 | 0.203 | 0.309 | 0.309 | 0.563 | 0.563 | 0.301 | 0.301 | 2.139 | 2.139 | 0.116 | 0.418 | 0.348 | 0.348 | 0.77 | 0.564 | 0 | 0.82 | 0.886 | 1.342 | 0.967 | 1.078 | 1.442 |
Kortlopende schulden
| 2.102 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 4.105 | 0 | 0 | 0 | 3.6 | 0 | 0 | 3.137 | 0.975 | 0.896 | 0.724 | 0.023 | 1.836 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.812 | 0 | 0 | 0 | 0.956 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.811 | 0 |
Overige kortlopende verplichtingen
| 0.04 | 5.279 | 3.313 | 3.313 | 0.001 | 1.078 | 0.734 | 0.734 | 0.401 | 0.681 | 0.425 | 0.425 | 0.469 | 0.859 | 0.233 | 0.233 | 0.458 | 0.485 | 1.69 | 1.69 | 1.952 | 2.996 | 1.799 | 1.799 | 0.865 | 0.07 | 0 | 0.937 | 0.975 | 0.587 | 0.485 | 0.925 | 0.958 |
Totaal kortlopende verplichtingen
| 4.252 | 5.577 | 3.322 | 3.322 | 1.273 | 1.273 | 0.891 | 0.891 | 0.843 | 0.843 | 0.628 | 0.628 | 1.168 | 1.168 | 0.797 | 0.797 | 0.786 | 0.786 | 3.828 | 3.828 | 6.173 | 3.414 | 2.147 | 2.147 | 5.235 | 0.634 | 0 | 4.893 | 2.836 | 2.825 | 2.175 | 2.027 | 4.237 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.003 | 0.003 | 0 | 0 | 0.846 | 0.846 | 1.507 | 1.507 | 1.591 | 1.449 | 1.394 | 1.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.581 | 0.581 | 0 | 1.495 | 0 | 0 | 2.041 | 0.006 | 0.018 | 0.03 | 0.23 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0.499 | 0 | 0 | 0 | 0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 |
Overige niet-vlottende verplichtingen
| 3.307 | -0.003 | 0 | 0 | 0.499 | -0.846 | -1.507 | -1.507 | 0.038 | -1.449 | -1.394 | -1.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.581 | -0.581 | 0 | -1.495 | 0 | 0 | 0.039 | 0.03 | 0.017 | 0.01 | 0.058 |
Totaal niet-vlottende verplichtingen
| 3.31 | 0.003 | 0 | 0 | 2.713 | 0.846 | 1.507 | 1.507 | 2.104 | 1.449 | 1.394 | 1.394 | 0.032 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0.037 | 0 | 0.581 | 0.581 | 0.05 | 1.495 | 0 | 0.057 | 2.08 | 0.037 | 0.035 | 0.04 | 0.316 |
Totaal passiva
| 7.562 | 11.093 | 3.322 | 3.322 | 3.986 | 3.986 | 3.065 | 3.065 | 2.947 | 2.947 | 2.528 | 2.528 | 1.2 | 1.168 | 0.797 | 0.797 | 0.875 | 0.786 | 3.828 | 3.828 | 6.21 | 3.414 | 2.727 | 2.727 | 5.285 | 2.129 | 0 | 4.95 | 4.916 | 2.862 | 2.21 | 2.067 | 4.553 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 46.607 | 46.874 | 38.98 | 38.98 | 38.62 | 38.62 | 38.678 | 38.678 | 36.455 | 36.455 | 32.793 | 32.793 | 32.793 | 32.793 | 32.649 | 32.649 | 35.67 | 29.97 | 32.293 | 32.293 | 30.602 | 7.975 | 5.774 | 5.774 | 30.602 | 5.5 | 0 | 30.602 | 29.686 | 29.804 | 27.79 | 27.711 | 24.991 |
Ingehouden winsten
| -49.979 | -53.625 | -47.339 | -47.339 | -42.833 | -42.833 | -39.857 | -39.857 | -36.632 | -36.632 | -33.517 | -33.517 | -30.999 | -30.922 | -23.759 | -23.759 | -26.184 | -20.484 | -21.728 | -21.728 | -28.715 | -6.1 | -3.727 | -3.727 | -27.741 | -2.816 | 0 | -26.811 | -25.681 | -24.874 | -24.811 | -23.513 | -22.038 |
Overige gereserveerde algehele resultaten
| 5.238 | 0 | 0 | 0 | 4.807 | 0 | 0 | 0 | 2.241 | 0 | 0 | 0 | 1.46 | 0 | 0 | 0 | 0.597 | 0 | 0 | 0 | 1.767 | 0 | 0 | 0 | 1.419 | 0 | 0 | 1.178 | 1.351 | 0.736 | 0.335 | 0.223 | 0.212 |
Overige totale aandeelhoudersvermogen
| 0 | 5.353 | 5.075 | 5.075 | 0 | 4.213 | 1.179 | 1.179 | 0 | 0.177 | 0.724 | 0.724 | 0 | -1.87 | -8.89 | -8.89 | 0 | -9.486 | -10.565 | -10.565 | 0 | -1.875 | -2.047 | -2.047 | 0 | -2.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1.867 | -1.398 | -3.284 | -3.284 | 0.594 | -4.213 | -1.179 | -1.179 | 2.064 | -0.177 | -0.724 | -0.724 | 3.254 | 1.87 | 8.89 | 8.89 | 10.083 | 9.486 | 10.565 | 10.565 | 3.654 | 1.875 | 2.047 | 2.047 | 4.28 | 2.684 | 0 | 4.969 | 5.357 | 5.667 | 3.315 | 4.421 | 3.165 |
Totaal eigen vermogen
| 1.867 | -1.398 | -3.284 | -3.284 | 0.594 | -4.213 | -1.179 | -1.179 | 2.064 | -0.177 | -0.724 | -0.724 | 3.254 | 1.87 | 8.89 | 8.89 | 10.083 | 9.486 | 10.565 | 10.565 | 3.654 | 1.875 | 2.047 | 2.047 | 4.28 | 2.684 | 0 | 4.969 | 5.357 | 5.667 | 3.315 | 4.421 | 3.165 |
Totaal passiva en aandeelhoudersvermogen
| 9.429 | 0 | 0 | 0 | 4.58 | 0 | 0 | 0 | 5.011 | 0 | 0 | 0 | 4.454 | 0 | 0 | 0 | 10.957 | 0 | 0 | 0 | 9.864 | 0 | 0 | 0 | 9.564 | 0 | 0 | 9.919 | 10.272 | 8.528 | 5.525 | 6.488 | 7.718 |