Nordstrom, Inc.
NYSE:JWN
23.02 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 122 | -39 | 134 | 67 | 138 | -205 | 119 | -20 | 126 | 20 | 200 | 64 | 80 | -166 | 33 | 53 | -255 | -521 | 192 | 127 | 140 | 37 | 248 | 67 | 162 | 87 | 151 | 113 | 110 | 63 | 201 | -10 | 117 | 46 | 180 | 81 | 211 | 128 | 255 | 142 | 183 | 140 | 268 | 137 | 184 | 145 | 284 | 146 | 156 | 149 | 236 | 127 | 175 | 145 | 232 | 119 | 146 | 116 | 172 | 83 | 105 | 81 | 68 | 71 | 143 | 119 | 212.049 | 165.724 | 180.43 | 156.797 | 232.341 | 135.673 | 178.754 | 131.231 | 190.43 | 107.453 | 148.918 | 104.538 | 139.98 | 77.828 | 106.915 | 68.727 | 104.346 | 45.469 | 65.871 | 27.155 | 60.034 | 18.427 | 36.335 | -24.572 | 50.739 | 10.495 | 38.699 | 24.755 | 27.048 | -3.32 | 45.401 | 32.789 | 66.6 | 33.6 | 70.9 | 31.5 | 66.5 | 38.7 | 69.2 | 32.3 | 59.1 | 36.2 | 58.6 | 32.3 | 42.8 | 32.6 | 44.8 | 27.3 | 54.1 | 29.5 | 53.8 | 27.7 | 69.9 | 38.1 | 63 | 32 | 61 | 25.5 | 42.6 | 11.3 | 49.9 | 23.5 | 41.6 | 21.6 | 40.8 | 19.5 | 49.8 | 25.7 | 46.3 | 20.4 | 35.9 | 13.2 | 31.4 | 22 |
Afschrijvingen & Amortisatie
| 198 | 199 | 156 | 191 | 184 | 187 | 195 | 200 | 195 | 199 | 183 | 196 | 120 | 291 | 199 | 206 | 216 | 222 | 240 | 289 | 160 | 165 | 171 | 160 | 169 | 169 | 187 | 159 | 159 | 161 | 165 | 161 | 164 | 155 | 152 | 147 | 140 | 137 | 132 | 132 | 126 | 118 | 122 | 112 | 111 | 109 | 115 | 107 | 106 | 101 | 139 | 53 | 107 | 72 | 123 | 69 | 71 | 64 | 68 | 69 | 67 | 67 | 59 | 96 | 64 | 62 | 60.667 | 56.601 | 55.372 | 60.36 | 67.666 | 58.209 | 60.604 | 61.748 | 62.813 | 58.393 | 59.471 | 62.301 | 61.852 | 56.994 | 58.294 | 56.251 | 58.124 | 54.486 | 53.935 | 56.426 | 56.339 | 52.55 | 51.906 | 50.957 | 54.981 | 53.196 | 49.246 | 51.758 | 51.555 | 49.099 | 45.833 | 45.463 | 49.3 | 47 | 46 | 45 | 49 | 44.2 | 42.9 | 41.1 | 43.3 | 42.2 | 37.6 | 36.6 | 39.2 | 40.7 | 38.1 | 38.1 | 37.8 | 35.2 | 31.7 | 29.6 | 31.9 | 28.4 | 25.6 | 24.9 | 28.3 | 25.8 | 24.9 | 24.5 | 27.7 | 26.9 | 24.4 | 23.8 | 26.7 | 24.4 | 23.1 | 21.8 | 23.8 | 22.7 | 19.9 | 19.2 | 20.2 | 17.4 |
Uitgestelde Inkomstenbelasting
| -22 | -5 | -62 | 19 | -1 | -16 | 2 | -54 | -18 | -13 | -36 | 8 | 9 | 8 | -46 | 106 | -13 | -54 | 27 | 46 | -39 | 18 | -45 | 24 | 9 | -22 | 93 | -11 | -50 | -21 | -1 | 39 | -59 | 6 | 220 | -54 | -14 | -10 | 46 | 4 | -27 | -16 | 57 | -10 | -24 | -11 | 53 | -1 | -30 | 12 | -21 | 30 | -3 | 8 | 18 | 18 | -23 | -11 | -13 | -13 | -12 | -20 | 23 | -29 | -20 | -10 | -8.557 | -6.198 | -8.436 | -18.809 | -8.519 | -18.123 | -24.237 | -7.395 | -12.411 | -1.247 | -17.19 | 19.61 | -3.028 | -1.417 | -6.534 | 2.939 | 28.702 | -0.451 | -1.638 | 5.414 | -1.907 | 11.454 | 8.612 | -11.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 23 | 18 | 11 | 13 | 14 | 14 | 9 | 11 | 20 | 19 | 15 | 19 | 23 | 22 | 17 | 17 | 20 | 13 | 14 | 15 | 20 | 20 | 18 | 21 | 28 | 23 | 18 | 18 | 25 | 16 | 23 | 21 | 27 | 20 | 13 | 16 | 22 | 19 | 20 | 17 | 18 | 13 | 11 | 13 | 17 | 17 | 11 | 11 | 18 | 13 | 8 | 14 | 17 | 11 | 13 | 9 | 10 | 10 | 8 | 7 | 10 | 7 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 21 | -26 | 203 | -621 | 136 | -159 | 374 | -338 | -141 | 7 | 66 | -556 | 597 | -519 | -115 | -227 | 199 | -555 | 194 | -511 | 394 | -312 | 288 | -209 | 270 | -267 | 374 | -242 | 268 | -109 | 408 | -362 | 449 | -38 | 113 | 1,146 | -89 | -54 | 259 | -138 | -133 | -34 | 154 | -86 | 98 | -96 | 148 | -123 | -48 | -98 | 197 | -164 | 17 | -44 | 261 | -171 | 47 | -38 | 139 | -98 | 271 | 3 | 141 | -81 | -8 | -50 | 110.618 | -121.28 | -164.364 | -670.974 | 118.76 | -79.368 | 344.076 | -168.74 | 140.939 | -140.634 | 85.892 | -168.339 | 158.907 | -111.222 | 26.183 | -144.455 | 148.04 | -128.642 | 123.94 | -85.846 | 100.245 | -222.246 | 28.915 | -6.856 | 130.93 | -126.303 | 127.184 | -71.039 | 57.563 | -184.3 | 83.576 | -111.425 | 98.6 | -67.6 | 28.7 | -74.8 | 171.8 | -49.9 | 74.3 | 11.2 | 65.9 | -140.6 | 27.4 | 1.8 | 78 | -100.3 | 0.7 | -33.2 | 91.2 | -119.9 | -66.7 | -82.1 | 11.9 | -82.1 | -21.1 | -7.2 | 49.4 | -37.7 | 31.3 | -24.8 | 46.1 | -51.1 | 21.9 | -20.7 | 20.2 | -49.3 | -32.1 | -16.7 | 46.9 | -71.5 | -13.8 | -28.6 | 51 | -43.2 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 29 | 11 | 1 | -18 | 17 | 45 | -79 | 7 | 11 | -106 | 24 | 25 | 51 | 10 | 41 | -20 | 41 | 10 | -13 | -42 | 12 | 109 | -110 | -10 | 17 | 46 | -39 | -27 | 17 | 143 | -232 | 16 | -67 | 127 | -205 | -16 | -34 | 140 | -207 | 8 | -19 | 133 | -221 | -6 | -42 | 114 | -174 | 4 | -28 | 82 | -141 | 13 | -40 | 24 | -127 | -16 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -925.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -147 | 626 | -609 | 218 | -296 | 815 | -512 | -19 | -19 | 304 | -498 | -173 | -16 | -122 | -222 | 169 | 228 | 545 | -516 | 90 | -89 | 541 | -404 | -92 | -30 | 403 | -324 | 125 | -266 | 424 | -334 | 153 | -212 | 404 | -327 | -32 | -248 | 398 | -311 | -79 | -184 | 228 | -266 | 24 | -143 | 279 | -231 | -14 | -204 | 307 | -308 | 7 | -143 | 282 | -214 | 11 | -159 | 263 | -226 | 76 | -114 | 354 | -234 | 72 | -139 | 0 | -167.478 | 20.204 | -135.28 | 196.974 | -155.876 | 29.901 | -109.648 | 229.637 | -178.724 | 27.348 | -99.065 | 249.839 | -149.8 | 1.576 | -113.386 | 262.459 | -172.037 | 61.589 | -123.798 | 255.226 | -188.629 | -44.318 | -139.658 | 431.707 | -158.139 | 49.381 | -107.218 | 248.298 | -230.072 | -22.088 | -124.882 | 244 | -213.6 | 36.6 | -114.6 | 298.1 | -189.4 | 48.4 | -81.3 | 308.2 | -288.6 | -22 | -103.7 | 256.6 | -220 | -24.9 | -105.3 | 251.4 | -181.5 | -3.6 | -64.7 | 221.2 | -209.9 | -17.2 | -36.4 | 175.3 | -148.9 | 12.1 | -87.4 | 218 | -182.9 | 7.1 | -72.3 | 163.1 | -131.3 | -3.6 | -86.5 | 195.1 | -129.5 | -33.7 | -60.3 | 157 | -130.8 |
Crediteuren
| 7 | 165 | -469 | 410 | -202 | 301 | -659 | 336 | -100 | 233 | -490 | 178 | 208 | -296 | 23 | 458 | 243 | -292 | -481 | 257 | 141 | 181 | -542 | 150 | 192 | 212 | -342 | 100 | 47 | 272 | -344 | 98 | 70 | 192 | -328 | 86 | 1 | 239 | -299 | 73 | 110 | 131 | -187 | 26 | 187 | 141 | -291 | 13 | 123 | 203 | -277 | 46 | 131 | 154 | -195 | -9 | 104 | 172 | -233 | 77 | 240 | 84 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 92.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 14 | -44 | 46 | -422 | 120 | -5 | 189 | -173 | -23 | -189 | 235 | -281 | 641 | -214 | -27 | -357 | -237 | -516 | 79 | -262 | 122 | -384 | 248 | 35 | 183 | -407 | 301 | -127 | 206 | -105 | 311 | -172 | 265 | 9 | 20 | 1,244 | 174 | -61 | 227 | -27 | 41 | 35 | 147 | 14 | 94 | -102 | 179 | -38 | 64 | -91 | 209 | -16 | 53 | -59 | 202 | -30 | 73 | -64 | 149 | 27 | 82 | 49 | -213 | 153 | -80 | -20 | 110.618 | 46.198 | -184.568 | 297.099 | -78.214 | 76.508 | 314.175 | -59.092 | -88.698 | 38.09 | 58.544 | -69.274 | -90.932 | 38.578 | 24.607 | -31.069 | -114.419 | 43.395 | 62.351 | 37.952 | -154.981 | -33.617 | 73.233 | 132.802 | -300.777 | 31.836 | 77.803 | 36.179 | -190.735 | 45.772 | 105.664 | 13.457 | -145.4 | 146 | -7.9 | 39.8 | -126.3 | 139.5 | 25.9 | 92.5 | -242.3 | 148 | 49.4 | 105.5 | -178.6 | 119.7 | 25.6 | 72.1 | -160.2 | 61.6 | -63.1 | -17.4 | -209.3 | 127.8 | -3.9 | 29.2 | -125.9 | 111.2 | 19.2 | 62.6 | -171.9 | 131.8 | 14.8 | 51.6 | -142.9 | 82 | -28.5 | 69.8 | -148.2 | 58 | 19.9 | 31.7 | -106 | 87.6 |
Overige Niet-Contante Posten
| 47 | 390 | 72 | -27 | -22 | 195 | 7 | 68 | 532 | -45 | 550 | 1 | 80 | 823 | -32 | 566 | 20 | 117 | -440 | -89 | 48 | 41 | -26 | -15 | -16 | -18 | -20 | -14 | -27 | -21 | -20 | 170 | -16 | -18 | 28 | -6 | -63 | -12 | -8 | -10 | -15 | -4 | -10 | 5 | -16 | -3 | -8 | -5 | 11 | -18 | -10 | 55 | -9 | 17 | -31 | 28 | 34 | 63 | 76 | 56 | 51 | 67 | 103 | 26 | 39 | 26 | 40.816 | 37.464 | 41.634 | 8.757 | 19.588 | 16.583 | 11.561 | 11.938 | 18.045 | 12.823 | 21.336 | 23.092 | 33.543 | 1.292 | 22.041 | 1.291 | 8.346 | 7.702 | 1.699 | 0.042 | -2.312 | -7.186 | 56.915 | 23.031 | 16.839 | -0.889 | 1.498 | 1.628 | 4.963 | 23.834 | 11.189 | 0.465 | 0.6 | 0.5 | 0.4 | 1.8 | 9.6 | -0.1 | -0.1 | 0.1 | 0.2 | -0.4 | 0.1 | 0.1 | 0.1 | 1.5 | 0 | -1.5 | 0.2 | -0.1 | 0 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | 0 | 3.2 | -3.2 | 18.9 | -14.9 | 4.5 | -8.4 | 16.9 | -8.9 | 11.1 | -5.4 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 389 | 139 | 514 | -358 | 449 | 16 | 706 | -133 | 186 | 187 | 428 | -268 | 909 | -364 | 88 | 155 | 187 | -778 | 667 | -123 | 723 | -31 | 654 | 48 | 622 | -28 | 803 | 23 | 485 | 89 | 776 | 19 | 682 | 171 | 706 | 1,330 | 207 | 208 | 704 | 147 | 152 | 217 | 602 | 171 | 386 | 161 | 603 | 135 | 213 | 159 | 549 | 115 | 304 | 209 | 616 | 72 | 285 | 204 | 450 | 104 | 492 | 205 | 394 | 83 | 218 | 153 | 415.518 | 98.386 | 104.636 | -457.54 | 429.836 | 112.974 | 570.804 | 28.751 | 399.786 | 36.835 | 298.409 | 41.202 | 391.274 | 23.447 | 206.899 | -15.274 | 347.558 | -21.405 | 243.836 | 3.236 | 212.399 | -147.001 | 182.683 | 30.591 | 253.489 | -63.501 | 216.627 | 7.102 | 141.129 | -114.687 | 185.999 | -32.708 | 215.1 | 13.5 | 146 | 3.5 | 296.9 | 32.9 | 186.3 | 84.7 | 168.5 | -62.6 | 123.7 | 70.8 | 160.1 | -25.5 | 83.6 | 30.7 | 183.3 | -55.3 | 18.8 | -24.9 | 113.6 | -15.5 | 67.5 | 49.7 | 138.8 | 13.5 | 98.7 | 11.1 | 123.7 | -0.7 | 91.1 | 21.5 | 106.6 | -20.3 | 45.3 | 22.4 | 133.9 | -37.3 | 53.1 | -1.6 | 102.6 | -3.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -113 | -91 | -194 | -150 | -119 | -106 | -148 | -110 | -119 | -96 | -145 | -144 | -91 | -126 | -74 | -83 | -97 | -131 | -194 | -261 | -231 | -249 | -225 | -160 | -140 | -129 | -195 | -195 | -188 | -153 | -221 | -218 | -202 | -205 | -225 | -336 | -262 | -259 | -245 | -240 | -202 | -174 | -182 | -194 | -278 | -149 | -144 | -150 | -121 | -98 | -113 | -150 | -132 | -116 | -104 | -103 | -97 | -95 | -79 | -85 | -94 | -102 | -124 | -144 | -153 | -142 | -142.881 | -136.161 | -136.129 | -85.829 | -76.689 | -72.028 | -68.207 | -47.513 | -66.644 | -73.631 | -78.363 | -53.021 | -87.643 | -62.48 | -48.471 | -48.257 | -53.778 | -72.662 | -71.912 | -59.962 | -64.311 | -79.348 | -87.68 | -96.827 | -99.666 | -97.446 | -119.985 | -73.041 | -37.81 | -103.258 | -114.315 | -66.071 | -86.1 | -88.8 | -68.8 | -61.4 | -60.4 | -129.6 | -50.7 | -49.9 | -67.2 | -58.3 | -66.1 | -68.3 | -59.6 | -48.1 | -53.1 | -43.5 | -116.2 | -44.7 | -60 | -32 | -48.7 | -61.7 | -80.5 | -41.2 | -52.1 | -27.6 | -28.8 | -15.9 | -13.4 | -4.9 | -25.7 | -26 | -30.5 | -32.8 | -42.5 | -40 | -48.8 | -45.6 | -52.4 | -52.6 | -43.9 | -43.8 |
Netto Overnames
| 0 | 9 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.018 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84 | -4 | -53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.55 | -100 | -145.425 | -108 | -124 | -165.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.55 | 124 | 125.425 | 108 | 143.75 | 153.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1 | 9 | -1 | 3 | 13 | 16 | -2 | -110 | -3 | 85 | 2 | -4 | -29 | 16 | 18 | 3 | 12 | 5 | 2 | -2 | 25 | 1 | 20 | 2 | -1 | -20 | 18 | -4 | 24 | 9 | 8 | 14 | 2 | 31 | 12 | 986 | -80 | 20 | -6 | 64 | -95 | 9 | -9 | 67 | -95 | 18 | -39 | 62 | -96 | 217 | -224 | 67 | -88 | 28 | -8 | 33 | -1 | 1 | -132 | 5 | -103 | -30 | -60 | 4 | -130 | -43 | -0.676 | 215.276 | 11.082 | 5.079 | -1.463 | 146.312 | -150.879 | -1.941 | -1.962 | -6.265 | 0.552 | -0.691 | 126.971 | 8.953 | -1.133 | 2.027 | 13.338 | 7.106 | 11.366 | 17.648 | 36.183 | 22.875 | -46.177 | 31.279 | 34.831 | 35.178 | 40.078 | 12.987 | -49.997 | 32.134 | 3.196 | 18.049 | 13.1 | 50.3 | 27.4 | 14.8 | 11.1 | 20.8 | -5.7 | -3.2 | 0.4 | -0.4 | 0 | 0 | -0.9 | -0.5 | 0.6 | -1 | -0.9 | 0.1 | -0.2 | -0.1 | -0.6 | 9.3 | -3 | -4 | -2.5 | -2.3 | -1.2 | -2.3 | -0.5 | -0.1 | 0.1 | -1.4 | -0.1 | 0 | -0.1 | -1.2 | 0.1 | -0.3 | -0.1 | -1 | 0.4 | 0.3 |
Kasstroom uit Investeringsactiviteiten
| -112 | -82 | -195 | -147 | -106 | -123 | -150 | -110 | -122 | -11 | -143 | -148 | -120 | -110 | -56 | -80 | -85 | -126 | -192 | -263 | -206 | -248 | -205 | -158 | -141 | -149 | -177 | -199 | -164 | -144 | -213 | -204 | -200 | -174 | -213 | 650 | -342 | -239 | -251 | -176 | -297 | -165 | -191 | -127 | -373 | -131 | -183 | -88 | -217 | 119 | -337 | -83 | -220 | -88 | -112 | -70 | -182 | -98 | -132 | -80 | -197 | -132 | -184 | -140 | -283 | -185 | -143.318 | 79.115 | -125.047 | -80.75 | -78.152 | 74.284 | -188.976 | -25.436 | -88.499 | -79.896 | -58.061 | -65.637 | 39.328 | -53.527 | -49.604 | -46.23 | -40.44 | -65.556 | -60.546 | -42.314 | -28.128 | -56.473 | -133.857 | -65.548 | -64.835 | -62.268 | -79.907 | -60.054 | -88.258 | -71.124 | -111.119 | -48.022 | -73 | -38.5 | -41.4 | -46.6 | -49.3 | -108.8 | -56.4 | -53.1 | -66.8 | -58.7 | -66.1 | -68.3 | -60.5 | -48.6 | -52.5 | -44.5 | -117.1 | -44.6 | -60.2 | -32.1 | -49.3 | -52.4 | -83.5 | -45.2 | -54.6 | -29.9 | -30 | -18.2 | -13.9 | -5 | -25.6 | -27.4 | -30.6 | -32.8 | -42.6 | -41.2 | -48.7 | -45.9 | -52.5 | -53.6 | -43.5 | -43.5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -227 | -35 | 0 | -11 | 0 | -100 | 100 | 0 | 0 | -200 | 200 | -677 | 275 | -200 | -177 | -300 | 1,400 | -51 | 0 | 0 | 0 | -2 | -49 | -2 | -3 | -3 | -12 | -2 | -18 | -3 | -2 | -3 | -2 | 1 | -344 | -2 | 14 | 6 | 12 | 3 | 6 | -3 | -2 | -1 | -2 | -1 | -2 | -1 | -502 | 314 | 497 | -2 | -1 | 33 | -30 | 33 | 143 | 8 | -36 | 179 | -43 | 246 | 79 | 120 | 0 | 394.838 | 587.162 | -1 | 849 | -101.094 | -204.153 | 0.619 | -2.931 | -1.052 | 3.601 | -93.873 | -4.777 | -0.278 | -37.608 | 52.959 | -220.325 | -2.288 | -75.637 | -32.97 | -0.541 | -2.198 | -0.561 | -2.265 | -80.912 | 131.747 | 117.295 | -106.171 | 55.577 | -27.832 | 194.577 | -21.943 | 117.399 | -67.3 | 79.9 | -4.9 | -78.9 | -19 | 221.1 | -30.5 | 86.5 | -27.9 | 104.7 | -58.3 | 121.9 | -51.5 | -96.4 | -8 | 27.6 | -75.7 | 160.6 | 22.3 | 102.8 | -69.7 | 68 | -27.9 | 11.6 | -54.1 | -9 | -17.6 | 39.3 | -112.5 | -35.6 | 4.4 | 18.2 | -84.1 | 29.2 | 47.5 | 13.6 | -60.1 | 61.8 | 29.9 | 36.1 | -25.2 | 41.1 |
Uitgifte van Gewone Aandelen
| 2 | 7 | 1 | 6 | 2 | 11 | 0 | 0 | 1 | 8 | 0 | 7 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 7 | 0 | 6 | 0 | 7 | -13 | 6 | 0 | 7 | 1 | 7 | 0 | 9 | 1.307 | 18.693 | 12.091 | 18 | 11.983 | 22.147 | 6.043 | 27.027 | 11.966 | 12.604 | 16.274 | 47.779 | 17.512 | 11.54 | 38.705 | 32.196 | 32.021 | 19.319 | 1.204 | 4.915 | -0.999 | 5.576 | 1.99 | 8.096 | 2.657 | 4.075 | 0.248 | 3.562 | 0.152 | 2.504 | 0.485 | 3.109 | 0.3 | 0.8 | 3.4 | 5.1 | 3.9 | 2.9 | 3.4 | 5.3 | 0.9 | 6.5 | 9.1 | 1.2 | 0.8 | 1 | 5 | 8.2 | 2.4 | 0.9 | 1.1 | 0.7 | 2 | 1.5 | 1.2 | 1.3 | 1.1 | 0.5 | 0.1 | 0.2 | 1 | 0.7 | 0 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | 0.9 | 0.2 | 0.7 | 0.1 | 0.3 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -18 | -1 | -40 | -9 | -18 | -35 | 0 | 0 | -2 | 0 | -13 | -1 | 0 | 0 | -8 | 0 | 1 | -6 | -210 | -523 | -73 | -69 | -13 | 0 | -1 | -1 | -211 | -186 | -32 | -9 | -50 | -675 | -250 | -239 | -28 | -73 | -211 | -119 | -207 | -141 | -155 | -45 | -174 | -219 | -88 | -361 | -57 | -147 | -221 | -301 | -171 | -53 | -31 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | -26 | -50 | -188 | -362.001 | -750 | 0 | 0 | -26.006 | -32.6 | -350.001 | -212.92 | -40.778 | -172.389 | -26.167 | -47.746 | -225.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | -1.312 | -3.624 | -6.623 | -43.471 | -31.791 | -74.5 | -92.9 | -94.4 | -41.2 | 0 | -162.7 | -65.5 | -117.9 | -58.1 | 0 | -7.8 | -94.9 | -21.9 | -45.9 | -1.1 | -2.9 | -10.5 | -34.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -31 | -31 | -31 | -31 | -31 | -30 | -29 | -30 | -30 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58 | -57 | -58 | -56 | -58 | -64 | -62 | -62 | -62 | -62 | -61 | -62 | -62 | -64 | -64 | -65 | -63 | -69 | -974 | -71 | -71 | -62 | -64 | -62 | -63 | -58 | -59 | -58 | -59 | -54 | -54 | -56 | -56 | -48 | -49 | -50 | -50 | -44 | -45 | -44 | -34 | -35 | -35 | -34 | -35 | -34 | -34 | -35 | -35 | -31.088 | -33.32 | -34.82 | -34.772 | -27.019 | -26.89 | -27.923 | -28.326 | -22.96 | -23.242 | -23.236 | -17.758 | -18.149 | -18.391 | -15.446 | -15.254 | -15.117 | -13.607 | -13.582 | -13.547 | -13.543 | -13.512 | -12.156 | -12.111 | -12.097 | -12.066 | -12.06 | -12.042 | -12.058 | -11.59 | -11.719 | -10.568 | -10.8 | -11.1 | -11.2 | -11.4 | -11.4 | -11.7 | -10.4 | -10.6 | -10.9 | -10.8 | -9.6 | -9.9 | -10.1 | -10.1 | -10.2 | -10.1 | -10.2 | -10.2 | -10.3 | -10.3 | -8.2 | -8.2 | -8.2 | -7 | -7 | -7 | -6.9 | -7 | -6.5 | -6.6 | -6.6 | -6.5 | -6.6 | -6.5 | -6.2 | -6.1 | -6.1 | -6.2 | -6.1 | -6.1 | -5.7 | -5.7 |
Overige Financieringsactiviteiten
| 5 | -6 | 0 | 26 | 3 | 31 | -25 | -7 | 10 | 16 | -29 | -4 | -1 | -108 | -43 | 1 | -168 | 75 | -1 | -33 | 47 | 38 | -30 | 78 | 29 | 40 | -66 | 2 | 9 | -8 | 166 | -80 | 19 | -12 | 24 | -14 | 101 | 58 | 70 | -47 | 80 | 33 | 38 | -9 | 29 | 110 | -19 | -3 | 33 | 107 | 103 | 108 | -74 | 28 | 20 | 7 | 5 | 23 | 20 | 6 | 1 | 4 | -419 | 7 | 3 | 7 | -25.61 | -71.39 | 68 | 48.375 | -15.704 | -17.244 | 8.305 | 12.505 | -1.75 | -34.445 | 33.834 | 2.009 | -3.432 | 0 | 0 | 0 | 0 | 0 | -12.597 | 2.341 | 0 | 4.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.1 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0.1 | -0.2 | 0 | 0.1 | 186.5 | 0.1 | -0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0.9 | -0.5 | 1 | -0.4 | -0.3 | -0.1 | -0.3 | -0.1 | -0.2 | -0.2 |
Kasstroom uit Financieringsactiviteiten
| -26 | -257 | -66 | -5 | -39 | 1 | -163 | 45 | -54 | -14 | -229 | 196 | -678 | 167 | -243 | -176 | -468 | 1,417 | -109 | -83 | -9 | -230 | -619 | -106 | -104 | -38 | -117 | -71 | -55 | -299 | -87 | -176 | -60 | -122 | -719 | -1,582 | -211 | -27 | -59 | -310 | -98 | -231 | -164 | -225 | -75 | -125 | -293 | -147 | -385 | -508 | 208 | 335 | -427 | -194 | -44 | -93 | -6 | 139 | -7 | -59 | 146 | -67 | -206 | 33 | 38 | -207 | -22.554 | -248.662 | -545.159 | 880.375 | -157.84 | -258.74 | -362.957 | -204.645 | -54.574 | -213.871 | -93.168 | -20.493 | -229.386 | -119.42 | 54.632 | -181.797 | 14.616 | -57.328 | -57.945 | -6.832 | -16.74 | -3.566 | -12.431 | -84.927 | 122.308 | 109.305 | -117.983 | 45.785 | -43.362 | 178.868 | -76.648 | 78.149 | -136.2 | -23.4 | -107 | -126.4 | -26.5 | 49.5 | -102.9 | -36.7 | -95.9 | 100.5 | -66.8 | 18.3 | -82.6 | 35.1 | -14.2 | 22.7 | -94.1 | 116.8 | 8.2 | 93.2 | -75.9 | 61.3 | -34.9 | 5.9 | -59.9 | -15.4 | -24.5 | 32.5 | -118 | -41.5 | -2.1 | 12.3 | -89.1 | 22.9 | 42.3 | 7.1 | -66.5 | 56.4 | 23.7 | 30.6 | -31 | 35.5 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 733 | 3 | 0 | 1 | -3 | 0 | 0 | -1 | 0 | -1 | 3 | 3 | -1 | 2 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.441 | 0.041 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -176 | 0 | 40.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -104.6 | 43.1 | -247.6 | 75.9 | -129.9 | -31.6 | -101.7 | 121.3 | -57.6 | -2.5 | -99.6 | 74.1 | -31.1 | 13.8 | -66.2 | 99.9 | 41.4 | 57 | -64.3 | 67.9 | 16 | -4.5 | -84.2 | 16.4 | -68.7 | 7.1 | -109.8 | 5.7 | -65.5 | 5.9 | -76 | 53.1 | -2.7 | 18.8 | -85.2 | 83.2 | -0.6 | 55.2 | -59.1 | 47.3 |
Netto Kasstroomverandering
| 251 | -200 | 253 | -510 | 304 | -106 | 394 | -201 | 10 | 162 | 55 | -220 | 110 | -304 | -208 | -102 | -364 | 502 | 366 | -469 | 508 | -509 | -170 | -216 | 377 | -215 | 509 | -247 | 266 | -354 | 476 | -361 | 422 | -125 | -226 | 398 | -346 | -58 | 394 | -339 | -243 | -179 | 247 | -181 | -62 | -95 | 127 | -100 | -389 | -230 | 420 | 367 | -343 | -73 | 460 | -91 | 97 | 245 | 311 | -35 | 441 | 6 | 4 | -24 | -27 | -239 | 250.087 | -71.12 | -565.611 | 342.085 | 193.844 | -71.482 | 18.871 | -201.33 | 256.713 | -256.932 | 147.18 | -44.928 | 25.216 | -149.5 | 251.984 | -243.301 | 321.734 | -144.289 | 125.345 | -45.91 | 167.531 | -207.04 | 36.395 | -119.884 | 310.962 | -16.464 | 18.737 | -7.167 | 9.509 | -6.943 | -1.768 | -2.581 | 5.8 | -48.3 | -107 | -126.4 | -26.5 | 49.5 | -102.9 | -36.7 | -95.9 | 100.5 | -66.8 | 18.3 | -82.6 | 35.1 | -14.2 | 22.7 | -94.1 | 116.8 | 8.2 | 93.2 | -75.9 | 61.3 | -34.9 | 5.9 | -59.9 | -15.4 | -24.5 | 32.5 | -118 | -41.5 | -2.1 | 12.3 | -89.1 | 22.9 | 42.3 | 7.1 | -66.5 | 56.4 | 23.7 | 30.6 | -31 | 35.5 |
Kaspositie aan het Einde van de Periode
| 679 | 428 | 628 | 375 | 885 | 581 | 687 | 293 | 494 | 484 | 322 | 267 | 487 | 377 | 681 | 889 | 991 | 1,355 | 853 | 487 | 956 | 448 | 957 | 1,127 | 1,343 | 966 | 1,181 | 672 | 919 | 653 | 1,007 | 531 | 892 | 470 | 595 | 821 | 423 | 769 | 827 | 433 | 772 | 1,015 | 1,194 | 947 | 1,128 | 1,190 | 1,285 | 1,158 | 1,258 | 1,647 | 1,877 | 1,457 | 1,090 | 1,433 | 1,506 | 1,046 | 1,137 | 1,040 | 795 | 484 | 519 | 78 | 72 | 68 | 92 | 119 | 358 | 107.913 | 179.033 | 744.644 | 402.559 | 208.715 | 280.197 | 261.326 | 462.656 | 205.943 | 462.875 | 315.695 | 360.623 | 335.407 | 484.907 | 232.923 | 476.224 | 154.49 | 298.779 | 173.434 | 208.329 | 40.798 | 247.838 | 211.443 | 331.327 | 20.365 | 36.829 | 18.092 | 25.259 | 15.75 | 22.693 | 24.461 | 27 | 21.2 | 69.5 | 115 | -26.5 | 49.5 | -102.9 | -11.9 | -95.9 | 100.5 | -66.8 | 46.6 | -82.6 | 35.1 | -14.2 | 47.2 | -94.1 | 116.8 | 8.2 | 125.7 | -75.9 | 61.3 | -34.9 | 97.1 | -59.9 | -15.4 | -24.5 | 61.6 | -118 | -41.5 | -2.1 | 27 | -89.1 | 22.9 | 42.3 | 31.8 | -66.5 | 56.4 | 23.7 | 63.7 | -31 | 35.5 |