Jupiter Wagons Limited
NSE:JWL.NS
407.45 (INR) • At close May 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,225.16 | 1,171.331 | 406.186 | 470.467 | 28.205 | 230.267 | 33.384 | 4.277 | 0.523 | 46.883 | 113.018 | 339.831 | 56.13 | 0 | 34.367 | 26.04 | 34.62 | 23.8 | 4.33 |
| Kortetermijnbeleggingen
| 533.335 | 339.568 | -3.456 | 4.762 | 0 | 0 | 10.734 | 12.497 | 24.713 | 0 | 0 | 0 | 0.886 | 0 | 0 | 11.41 | 176.78 | 11.05 | 1.18 |
| Liquide middelen en kortetermijnbeleggingen
| 1,758.495 | 1,171.331 | 406.186 | 470.467 | 28.205 | 230.267 | 33.384 | 4.277 | 25.236 | 46.883 | 113.018 | 339.831 | 57.016 | 259.639 | 34.367 | 37.45 | 211.4 | 34.85 | 5.51 |
| Nettovorderingen
| 5,013.164 | 2,220.263 | 729.737 | 820.085 | 113.425 | 195.431 | 90.039 | 157.025 | 127.483 | 160.356 | 235.22 | 1,467.422 | 1,197.586 | 450 | 717.19 | 250.42 | 323.81 | 459.29 | 142.86 |
| Voorraad
| 9,834.953 | 4,912.291 | 3,194.299 | 2,442.953 | 475.701 | 144.443 | 92.651 | 69.726 | 97.955 | 165.685 | 376.233 | 670.13 | 518.412 | 691.581 | 534.331 | 289.39 | 257.9 | 266.8 | 106.44 |
| Overige vlottende activa
| 3,024.721 | 2,534.167 | 1,354.754 | 1,862.515 | 189.496 | 99.405 | 221.986 | 271.425 | 296.637 | 293.546 | 421.41 | 443.571 | 1,631.655 | 293.878 | 938.786 | 172.84 | 90.02 | 63.38 | 25.56 |
| Totaal vlottende activa
| 19,631.333 | 10,832.412 | 5,685.781 | 4,862.567 | 804.392 | 669.546 | 438.06 | 502.453 | 547.311 | 666.47 | 1,145.881 | 2,920.954 | 2,168.896 | 1,695.098 | 1,502.424 | 750.1 | 883.13 | 824.32 | 280.37 |
| Niet-vlottende activa: | |||||||||||||||||||
| Materiële vaste activa, netto
| 7,056.465 | 4,617.005 | 4,183.929 | 1,217.481 | 1,162.498 | 1,128.629 | 1,365.155 | 1,466.713 | 1,604.49 | 2,286.793 | 3,033.638 | 3,209.806 | 2,313.912 | 1,190.295 | 449.641 | 324.97 | 147.41 | 50.58 | 31.85 |
| Goodwill
| 942.741 | 204.16 | 204.16 | 204.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 848.139 | 98.249 | 110.277 | 11.822 | 5.504 | 2.886 | 0 | 0 | 0.748 | 0.989 | 1.979 | 2.074 | 0.411 | 0.854 | 0 | 0.13 | 0.2 | 0 | 0 |
| Goodwill en immateriële activa
| 1,790.88 | 302.409 | 314.437 | 11.822 | 5.504 | 2.886 | 0 | 0 | 0.748 | 0.989 | 1.979 | 2.074 | 0.411 | 0.854 | 0 | 0.13 | 0.2 | 0 | 0 |
| Langetermijnbeleggingen
| 395.291 | 113.177 | 80.185 | 12.241 | 0 | 0.01 | -10.724 | -12.487 | 0.01 | 0 | 0 | 0 | 5.117 | 0 | 0 | 6.72 | 6.72 | 2.03 | 4.78 |
| Belastingvorderingen
| 0 | 0 | 270.972 | 14.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.01 | 1.74 | 1.62 | 1.57 |
| Overige niet-vlottende activa
| 525.857 | 475.335 | 188.76 | -6.533 | 26.522 | 284.72 | 292.781 | 294.623 | 197.438 | 273.06 | 53.069 | 104.842 | 185.506 | 383.669 | 6.341 | -3.01 | -1.74 | -1.62 | -1.57 |
| Totaal niet-vlottende activa
| 9,768.493 | 5,507.926 | 5,038.283 | 1,249.382 | 1,194.524 | 1,416.245 | 1,647.212 | 1,748.849 | 1,802.686 | 2,560.842 | 3,088.686 | 3,316.722 | 2,504.946 | 1,574.818 | 455.982 | 331.82 | 154.33 | 52.61 | 36.63 |
| Totaal activa
| 29,399.826 | 16,340.338 | 10,724.062 | 9,911.524 | 1,998.916 | 2,085.791 | 2,085.272 | 2,251.302 | 2,355.115 | 3,227.312 | 4,234.567 | 6,237.676 | 4,673.842 | 3,269.916 | 1,958.406 | 1,081.92 | 1,037.46 | 876.93 | 317 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||
| Crediteuren
| 5,530.4 | 1,980.978 | 1,436.858 | 1,415.046 | 344.072 | 253.041 | 255.926 | 354.955 | 337.778 | 368.061 | 324.112 | 1,145.251 | 690.041 | 0 | 0 | 460.19 | 201.54 | 295.14 | 123.21 |
| Kortlopende schulden
| 3,304.53 | 2,688.872 | 1,113.364 | 1,045.923 | 228.598 | 74.779 | 1,664.715 | 1,193.532 | 857.962 | 493.436 | 807.267 | 1,068.964 | 812.843 | 0 | 0 | 65.85 | 290.17 | 330.7 | 81.73 |
| Belastingschulden
| 266.529 | 196.9 | 52.377 | 0 | 0 | 24.178 | 24.178 | 24.916 | 92.425 | 59.37 | 160.758 | 0 | 0 | 0 | 0 | 0.29 | 10.01 | 17.49 | 6.28 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | -19.524 | 138.833 | 0 | 0 | 0 | 31.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 3,444.649 | 2,902.448 | 983.535 | 758.025 | 46.706 | 146.371 | 412.414 | 214.828 | 56.77 | 487.425 | 119.048 | 538.632 | 201.849 | 1,080.615 | 693.053 | 27.4 | 20.29 | 46.27 | 16.2 |
| Totaal kortlopende verplichtingen
| 12,546.108 | 7,769.198 | 3,586.134 | 3,218.994 | 758.209 | 498.369 | 2,357.233 | 1,788.231 | 1,376.83 | 1,408.292 | 1,411.185 | 2,752.847 | 1,704.733 | 1,080.615 | 693.053 | 553.73 | 522.01 | 689.6 | 227.42 |
| Langlopende verplichtingen: | |||||||||||||||||||
| Langetermijnschulden
| 185.479 | 191.935 | 279.145 | 330.925 | 273.279 | 340.327 | 57.084 | 433.397 | 617.44 | 688.844 | 549.763 | 559.937 | 296.889 | 3.283 | 547.676 | 5.95 | 13.84 | 11.76 | 14.76 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 315.929 | 300.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208.147 | 181.15 | 85.426 | 11.531 | 5.967 | 3.2 | 0.43 | 1.04 | 0.99 |
| Overige niet-vlottende verplichtingen
| 36.52 | 44.435 | 30.079 | 29.655 | 13.008 | 288.541 | 342.727 | 332.851 | 242.444 | 3.914 | 3.749 | 3.423 | 5.818 | 1.529 | 0 | -0.7 | -1.14 | 0.46 | 3.09 |
| Totaal niet-vlottende verplichtingen
| 537.928 | 536.66 | 309.224 | 360.58 | 286.287 | 628.868 | 399.811 | 766.248 | 859.884 | 692.758 | 761.659 | 744.51 | 388.133 | 16.343 | 553.643 | 8.45 | 13.13 | 13.26 | 18.84 |
| Totaal passiva
| 13,084.036 | 8,305.858 | 3,895.358 | 3,579.574 | 1,044.496 | 1,127.237 | 2,757.045 | 2,554.479 | 2,236.474 | 2,101.05 | 2,172.844 | 3,497.357 | 2,092.866 | 1,096.958 | 1,246.696 | 562.18 | 535.14 | 702.86 | 246.26 |
| Eigen vermogen: | |||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 89.934 | 89.934 | 130 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 4,122.936 | 3,874.474 | 3,874.474 | 894.827 | 894.827 | 894.827 | 549.43 | 549.43 | 549.43 | 549.43 | 549.43 | 549.43 | 549.43 | 549.43 | 428.957 | 61.28 | 61.28 | 45.7 | 19.15 |
| Ingehouden winsten
| 6,986.231 | 3,981.849 | 2,774.943 | 2,278.026 | -1,714.284 | -1,710.15 | -2,596.768 | -2,228.173 | -1,846.421 | -798.8 | 226.661 | 905.257 | 745.914 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 177.513 | 0 | 177.513 | 0 | 490.097 | 399.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339.747 | 0 | 169.57 | 152.15 | 128.37 | 51.59 |
| Overige totale aandeelhoudersvermogen
| 4,874.877 | 177.513 | 0 | 3,157.162 | 1,283.78 | 1,374.694 | 1,285.632 | 1,285.632 | 1,285.632 | 1,285.632 | 1,285.632 | 1,285.632 | 1,285.632 | 1,283.78 | 282.753 | 288.89 | 288.89 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 16,161.557 | 8,033.836 | 6,826.93 | 6,330.015 | 954.42 | 958.554 | -671.772 | -303.177 | 118.641 | 1,126.262 | 2,061.723 | 2,740.319 | 2,580.976 | 2,172.957 | 711.71 | 519.74 | 502.32 | 174.07 | 70.74 |
| Totaal eigen vermogen
| 16,315.79 | 8,034.48 | 6,828.706 | 6,331.95 | 954.42 | 958.554 | -671.772 | -303.177 | 118.641 | 1,126.262 | 2,061.723 | 2,740.319 | 2,580.976 | 2,172.957 | 711.71 | 519.74 | 502.32 | 174.07 | 70.74 |
| Totaal passiva en aandeelhoudersvermogen
| 29,399.826 | 16,340.338 | 10,724.062 | 9,911.524 | 1,998.916 | 2,085.791 | 2,085.273 | 2,251.302 | 2,355.115 | 3,227.312 | 4,234.567 | 6,237.676 | 4,673.842 | 3,269.916 | 1,958.406 | 1,081.92 | 1,037.46 | 876.93 | 317 |