Jamieson Wellness Inc.
TSX:JWEL.TO
32.56 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| 8.653 | -4.113 | 24 | 7.771 | 7.204 | 7.065 | 22.091 | 10.882 | 10.094 | 9.741 | 20.19 | 14.284 | 11.472 | 6.136 | 15.405 | 12.144 | 6.038 | 8.011 | 13.159 | 4.928 | 8.186 | 5.384 | 10.046 | 7.213 | 4.788 | 4.626 | 3.733 | 1.089 | -6.958 | -21.651 | -18.722 | 8.313 | 1.823 | -16.58 |
Afschrijvingen & Amortisatie
| 4.761 | 4.9 | 5.136 | 5.196 | 5.15 | 4.841 | 5.075 | 4.666 | 3.791 | 3.716 | 3.703 | 3.624 | 3.498 | 3.449 | 3.334 | 3.13 | 2.888 | 2.856 | 2.761 | 2.702 | 2.878 | 2.575 | 2.4 | 2.321 | 2.192 | 2.133 | 2.191 | 2.144 | 2.062 | 2.105 | 1.908 | 1.711 | 1.9 | 2.027 |
Uitgestelde Inkomstenbelasting
| 0.262 | -0.586 | 2.031 | 0.612 | -0.678 | -0.202 | 0.078 | -0.665 | 1.616 | 0.64 | -0.558 | 0.166 | 0.069 | -0.154 | 2.182 | -0.444 | -0.244 | 0.447 | 0.924 | 0.42 | -0.218 | -0.018 | -0.02 | 0.027 | 0.051 | 0.138 | -0.747 | 0.002 | 1.486 | -1.011 | 0.003 | 1.645 | 0.85 | -1.446 |
Aandelen Gebaseerde Vergoedingen
| 1.733 | 1.733 | 1.443 | 1.409 | 1.399 | 1.4 | 1.317 | 1.177 | 1.131 | 1.131 | 0.991 | 0.992 | 0.999 | 2.494 | 1.145 | 1.143 | 1.143 | 1.143 | 1.245 | 1.28 | 0.69 | 0.67 | 1.278 | 1.007 | 0.355 | 0.427 | 1.712 | 2.429 | 1.438 | 0.746 | 1.233 | 1.235 | 1.233 | 1.233 |
Verandering in Werkkapitaal
| -10.208 | -11.938 | 5.713 | -31.747 | -0.956 | -5.136 | 11.741 | -37.042 | -3.493 | 1.782 | 9.799 | -9.078 | -11.054 | -16.993 | -3.464 | -11.573 | 4.56 | -9.727 | -5.154 | -4.979 | -5.371 | -18.995 | 7.954 | -8.668 | 0.468 | -4.924 | 8.051 | -20.659 | 0.059 | 0.855 | 3.712 | -0.544 | -0.874 | 1.197 |
Vorderingen
| -14.322 | 32.319 | -48.412 | -6.357 | 0.94 | 50.127 | -18.227 | -45.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 5.751 | -13.897 | 40.986 | -16.985 | -5.95 | -32.322 | 14.983 | -10.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.501 | -25.227 | 8.736 | -3.525 | 0 | 0 | 14.774 | 19.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.138 | -5.133 | 4.403 | -4.88 | -0.956 | -5.136 | 0.211 | -0.589 | -3.493 | 1.782 | 9.799 | -9.078 | -11.054 | -16.993 | -3.464 | -11.573 | 4.56 | -9.727 | -5.154 | -4.979 | -5.371 | -18.995 | 7.954 | -8.668 | 0.468 | -4.924 | 7.693 | -20.659 | 0.059 | 5.033 | 3.712 | -0.544 | -0.874 | 1.197 |
Overige Niet-Contante Posten
| 21.008 | 21.051 | -12.242 | 2.759 | -0.42 | -0.035 | 0.497 | 0.369 | 0.176 | 0.078 | 0.184 | 0.093 | 0.095 | 0.004 | 0.142 | 0.153 | 0.037 | 0.147 | 0.061 | 2.39 | 0.436 | 0.442 | 0.575 | 0.284 | 0.693 | -7.559 | 2.612 | 4.467 | 4.978 | 22.892 | 24.324 | -2.626 | 1.647 | 13.807 |
Kasstroom uit Operationele Activiteiten
| 6.884 | -7.291 | 26.081 | -14 | 11.699 | 7.933 | 40.799 | -20.613 | 13.315 | 17.088 | 34.309 | 10.081 | 5.079 | -5.064 | 18.744 | 4.553 | 14.422 | 2.877 | 12.996 | 6.741 | 6.601 | -9.942 | 22.233 | 2.184 | 8.547 | -5.159 | 17.552 | -10.528 | 3.065 | 3.936 | 12.458 | 9.734 | 6.579 | 0.238 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.108 | -1.438 | -2.549 | -1.708 | -2.743 | -2.308 | -2.692 | -3.649 | -4.573 | -3.656 | -5.399 | -6.615 | -6.664 | -3.606 | -4.22 | -1.799 | -4.74 | -2.411 | -3.488 | -1.678 | -2.362 | -1.97 | -4.611 | -1.392 | -2.468 | -3.066 | -2.056 | -1.525 | -0.701 | -0.704 | -1.399 | -1.237 | -1.182 | -0.892 |
Netto Overnames
| 0 | 0 | 0 | 0 | -25.823 | 0 | 0 | -241.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.358 | 0 | 0 | -82.142 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.112 | -0.044 | 0.203 | -0.297 | -0.277 | -0.102 | -0.133 | -0.334 | -0.055 | -0.115 | -0.226 | -0.019 | -0.201 | -0.34 | -0.135 | -0.328 | -0.966 | -0.489 | -0.21 | -0.033 | -0.043 | -0.185 | -0.224 | -0.231 | -0.099 | -0.048 | 0 | 0 | -0.153 | -0.119 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.108 | -1.438 | -2.549 | -1.708 | -28.566 | -2.308 | -2.692 | -245.609 | -4.573 | -3.656 | -5.399 | -6.615 | -6.664 | -3.606 | -4.22 | -1.799 | -4.74 | -2.411 | -3.488 | -1.678 | -2.362 | -1.97 | -4.611 | -1.392 | -2.468 | -3.066 | -2.414 | -1.525 | -0.701 | -82.846 | -1.399 | -1.237 | -1.182 | -0.892 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -7.698 | -15.285 | -34.156 | -87.793 | -140.78 | -22.826 | -37.42 | -18.977 | -15.566 | -19.888 | -30.231 | -16.871 | -26.35 | -2.574 | -25.056 | -20.191 | -20.178 | -12.945 | -23.673 | -12.355 | -7.944 | -9.335 | -19.747 | -7.138 | -5.337 | -4.438 | -213.437 | -54.875 | -3 | -165.936 | 0 | -1 | -5.743 | -1 |
Uitgifte van Gewone Aandelen
| 0.707 | 0.31 | 89.303 | 0.898 | 17.092 | 1.131 | 0.433 | 2.058 | 0.523 | 1.179 | 0.847 | 3.808 | 2.041 | 2.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.155 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.949 | -29.004 | -0.898 | -17.092 | -1.131 | -0.433 | -2.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.22 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.881 | -7.847 | -8.028 | -7.99 | -7.132 | -7.107 | -7.104 | -7.085 | -6.068 | -6.066 | -6.066 | -6.049 | -5.008 | -4.984 | -4.982 | -4.976 | -4.361 | -4.317 | -3.898 | -3.891 | -3.45 | -3.448 | -3.438 | -3.426 | -3.042 | -3.029 | -3.018 | -12.619 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.454 | 0.31 | -28.044 | 43.376 | 239.861 | 14.361 | 25.341 | 291.243 | 15.817 | 11.179 | 5.012 | 23.968 | 28.813 | 23.828 | 13.536 | 18.761 | 16.426 | 21.825 | 14.108 | 10.068 | 9.109 | 15.564 | 15.193 | 5.117 | 7.397 | 13.232 | 204.954 | -163.391 | 0 | 67.604 | -5 | 0 | 0 | 1 |
Kasstroom uit Financieringsactiviteiten
| -16.326 | 5.4 | -9.929 | -52.407 | 91.949 | -15.572 | -19.183 | 265.181 | -5.817 | -14.775 | -31.285 | 1.048 | -2.545 | 16.27 | -16.502 | -6.406 | -8.113 | 4.563 | -13.463 | -6.178 | -2.285 | 2.781 | -7.992 | -5.447 | -0.982 | 5.765 | -11.501 | 2.49 | 0 | 67.604 | -5 | -1 | -5.743 | 1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.111 | 0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -11.439 | -2.713 | 13.603 | -68.115 | 75.082 | -9.947 | 18.924 | -1.041 | 2.925 | -1.343 | -2.375 | 4.514 | -4.13 | 7.6 | -1.978 | -3.652 | 1.569 | 5.029 | -3.955 | -1.115 | 1.954 | -9.131 | 9.63 | -4.655 | 5.097 | -2.46 | 3.637 | -9.563 | 2.364 | -11.306 | 6.059 | 7.497 | -0.346 | 0.346 |
Kaspositie aan het Einde van de Periode
| 22.711 | 34.15 | 36.863 | 23.26 | 91.375 | 16.293 | 26.24 | 7.316 | 8.357 | 5.432 | 6.775 | 9.15 | 4.636 | 8.766 | 1.166 | 3.144 | 6.796 | 5.227 | 0.198 | 4.153 | 5.268 | 3.314 | 12.445 | 2.815 | 7.47 | 2.373 | 4.833 | 1.196 | 10.759 | 8.395 | 15.881 | 9.822 | 2.325 | 2.671 |