Jushi Holdings Inc.
OTC:JUSHF
0.8 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -16.016 | -1.938 | -18.273 | -18.502 | -20.622 | -14.036 | -12.44 | -139.937 | -54.696 | 6.618 | -14.309 | 5.171 | 38.234 | 4.76 | -26.801 | -156.663 | -29.997 | -9.308 | -15.898 | -17.13 | 4.156 | -11.843 | -5.955 | -0.019 | -0.024 | -0.019 | -0.112 | -0.015 | 0.014 | 0.001 | -0.022 | -0.015 | -0.019 | -0.017 | -3.397 | -0.043 | -0.114 | -0.188 | -0.13 | -0.351 | -0.228 | -0.223 | -0.557 | -0.332 | -0.328 | -0.252 | -0.281 | -0.473 | -0.516 | -0.265 | -0.77 | -0.234 | -0.265 | -2.039 | -0.652 | -0.602 | -0.708 | -0.044 | -0.015 | -0.007 | -0.004 | -0.005 | -0.011 | -0.007 | -0.001 | -0.024 | -0.004 |
Afschrijvingen & Amortisatie
| 7.8 | 7.375 | 6.805 | 6.996 | 5.816 | 6.629 | 7.335 | 10.829 | 8.06 | 3.928 | 3.675 | 3.278 | 2.004 | 2.417 | 1.769 | 1.904 | 1.369 | 1.089 | 1.05 | 1.027 | 0.787 | 0.267 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.004 | 0.003 | 0.004 | 0.004 | 0.004 | 0.003 | 0.004 | 0.005 | 0.005 | 0.004 | 0.003 | 0.004 | 0.003 | 0.004 | 0.007 | 0.006 | 0.001 | 0.004 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -17.89 | 11.272 | 6.617 | 6.196 | 16.934 | 2.542 | 0.355 | -4.3 | -11.022 | -4.196 | 2.063 | -4.832 | 1.274 | -0.072 | -0.04 | 0.293 | -1.084 | -2.873 | -0.374 | 0.842 | -9.232 | 0.161 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.082 | 0.347 | 2.064 | 3.13 | 1.434 | 3.13 | 3.123 | 8.068 | 7.549 | 4.684 | 6.964 | 5.425 | 2.234 | 3.184 | 3.563 | 3.488 | 1.274 | 1.211 | 1.319 | 1.116 | 1.821 | 1.53 | 0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.012 | 0 | 0.131 | -0.085 | -0.004 | 1.643 | 0.188 | 0 | 0 | 0 | 0 | -0.004 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.15 | -3.637 | 3.787 | 0.446 | -9.4 | -7.855 | 5.332 | 6.556 | 15.336 | -9.511 | 18.885 | 31.336 | -2.967 | 2.406 | 6.777 | 14.456 | 1.59 | 4.086 | 0.709 | 6.982 | -5.93 | -0.741 | 0.388 | -0.017 | -0.285 | 0.018 | 0.085 | 0.018 | -0.024 | 0 | 0.014 | 0.015 | 0.017 | 0.013 | 0.011 | 0.001 | 0.104 | 0.021 | -0.023 | -0.001 | -0.06 | 0.021 | 0.139 | -0.228 | 0.077 | -0.075 | 0.03 | 0.005 | 0.039 | -0.069 | 0.156 | -0.038 | 0.064 | -0.065 | -0.044 | -0.007 | -0.009 | 0.019 | -0.012 | 0.009 | 0.002 | -0.012 | 0.004 | 0.005 | -0.001 | -0.003 | 0.006 |
Vorderingen
| 0.275 | 0.979 | 0.408 | -0.874 | -0.747 | 0.446 | -1.21 | -1.525 | -0.511 | -1.328 | 1.77 | -1.064 | -0.692 | -0.1 | -0.016 | 0.2 | -0.591 | 0.172 | 0.168 | -0.138 | -0.128 | 0.061 | 0.173 | 0.001 | -0.001 | 0.003 | -0.002 | 0 | 0.002 | -0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0 | 0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 |
Voorraden
| -2.481 | -3.072 | -3.595 | 3.438 | 1.231 | -4.831 | -4.48 | -3.447 | 1.31 | 2.381 | 5.152 | 3.042 | -6.284 | -4.014 | -5.68 | -3.018 | 0.815 | -1.674 | -0.377 | 0.392 | -0.436 | -0.612 | -0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 3.804 | -0.587 | 6.075 | -1.956 | -10.486 | -3.034 | 8.033 | 26.485 | 10.903 | -3.21 | -2.379 | 0 | 0 | 0 | 0 | 0 | 1.869 | 4.876 | 1.292 | 0 | -5.069 | 0.087 | 0.841 | 0 | -0.369 | 0.021 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.748 | -0.957 | 0.899 | -0.162 | 0.602 | -0.436 | -2.343 | -14.957 | 3.634 | -7.354 | 14.342 | 29.358 | 4.009 | 6.52 | 12.473 | 17.274 | -0.503 | 0.713 | -0.375 | 6.728 | -0.297 | -0.277 | 0.085 | -0.018 | 0.085 | -0.005 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.104 | 0.02 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Overige Niet-Contante Posten
| 27.547 | 9.913 | 18.25 | 22.823 | 8.674 | 3.644 | -6.465 | 125.676 | 38.395 | -31.765 | -14.774 | -24.288 | -50.163 | -17.286 | 15.193 | 145.295 | 24.764 | 3.064 | 5.516 | 6.491 | 0.387 | 1.449 | 0.116 | -0.002 | -0 | 0 | 0.002 | 0 | 0 | -0 | 0.007 | -0 | -0 | 0 | 3.381 | -0.004 | 0.014 | -0 | -0.004 | 0.096 | 0 | -0.005 | 0 | 0 | -0 | -0 | -0 | -0 | 0.003 | 0 | 0.001 | -0.001 | 0 | -0 | 0.007 | 0.16 | 0.168 | 0 | 0 | -0 | 0 | -0 | 0 | 0.005 | 0 | 0 | -0 |
Kasstroom uit Operationele Activiteiten
| 2.374 | 5.555 | 6.464 | 4.575 | 2.458 | -6.713 | -3.572 | 4.783 | 1.539 | -30.042 | 2.304 | 16.09 | -9.584 | -5.391 | 0.461 | 8.773 | -2.084 | -2.73 | -7.679 | -0.671 | -8.011 | -9.177 | -4.911 | -0.038 | -0.31 | -0 | -0.026 | 0.003 | -0.01 | 0.001 | -0 | 0 | -0.002 | -0.003 | -0.004 | -0.043 | 0.007 | -0.163 | -0.163 | -0.252 | -0.283 | -0.203 | -0.414 | -0.555 | -0.247 | -0.322 | -0.247 | -0.465 | -0.458 | -0.33 | -0.477 | -0.35 | -0.198 | -0.46 | -0.498 | -0.446 | -0.546 | -0.025 | -0.027 | -0.002 | -0.001 | -0.015 | -0.005 | 0.003 | -0.002 | -0.027 | 0.002 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 1.762 | -0.69 | -1.072 | -2.419 | -2.241 | -1.602 | -4.542 | -7.651 | -8.313 | -15.188 | -25.729 | -17.968 | -14.825 | -32.827 | -8.699 | -9.289 | -2.613 | -8.848 | -0.956 | -1.868 | -2.353 | -4.831 | -3.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.003 | -0.01 | -0.041 | -0.033 | -0.021 | -0.021 | -0.012 | -0.094 | -0.049 | -0.101 | -0.094 | -0.116 | -0.144 | -0.066 | -0.185 | -0.372 | -0.827 | -0.531 | -0.084 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -2.707 | 2.374 | 0.333 | 2.072 | 1.392 | 0.931 | -6.592 | -0.086 | -0.068 | -14.232 | -6.592 | -0.004 | -42.137 | -1.574 | -3.592 | -1.106 | -19.881 | -3.049 | -4.528 | -0.928 | -42.738 | -5.979 | -2.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -5.646 | 3.613 | -7.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.898 | 0 | 0 | 3.252 | 1.247 | 12.157 | -0 | 5.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.175 | 2.389 | -1.754 | 2.69 | 0.013 | -0.015 | 6.592 | -2.881 | -3 | -0 | 0 | 0 | 0 | -0.001 | 0 | -1.553 | 0 | 0 | 0 | 0.135 | 4.015 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.77 | 1.684 | -0.74 | -0.347 | -0.836 | -0.686 | -4.542 | -7.737 | -11.381 | -29.42 | -32.321 | -12.074 | -56.962 | -34.402 | -9.039 | -12.201 | -15.983 | -8.284 | -8.258 | -2.662 | -41.075 | -10.81 | -6.4 | 0 | 0 | 0 | 0.024 | -0 | 0.008 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.003 | -0.01 | -0.026 | -0.033 | -0.021 | -0.021 | 0.001 | -0.094 | -0.049 | -0.101 | -0.094 | -0.116 | -0.144 | -0.066 | -0.185 | -0.372 | -0.827 | -0.531 | -0.078 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -11.896 | -3.027 | -5.953 | -6.298 | 0.477 | 18.11 | 0.999 | -3.957 | 28.008 | -10.961 | 3.998 | 5.281 | -3.347 | 1.768 | -8.725 | -33.188 | 18.828 | 37.87 | -8.005 | 14.76 | -10.868 | -0.108 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.007 | 0.005 | 0.002 | 0 | 0 | 0 | 0 | -13.68 | 0.578 | 0.264 | 13.68 | 0 | 0 | 0 | 85.66 | 29.243 | 0 | 0 | 0 | 0 | 0 | 63.577 | 15.941 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.551 | 0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | -0.013 | 0.035 | 0.167 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.847 | 0.243 | -0.538 | 1.866 | -3.692 | 1.988 | -0.668 | 1.86 | -27.942 | 28.756 | 0.541 | 32.559 | 3.457 | 5.07 | 7.911 | 57.486 | -3.493 | -26.29 | 20.726 | 0.75 | 0 | 0.569 | 0 | 0 | 0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -0.012 | 0 | -0.111 | 0 | -0.002 | -0.043 | 0.13 | -0.001 | -0.075 | -0.004 | -0.237 | -0.002 | 0.199 | 0 | 0.015 | -0.468 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.002 | -0.037 | 0 |
Kasstroom uit Financieringsactiviteiten
| -13.743 | -2.811 | -6.462 | -3.37 | -3.215 | 20.098 | 0.331 | -2.097 | -1.961 | 27.26 | 10.781 | 37.84 | -0.562 | -1.319 | 84.846 | 53.541 | 15.335 | 13.817 | 12.721 | 15.51 | -10.868 | 64.039 | 15.881 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -0.012 | 0 | -0.111 | 0.045 | -0.002 | -0.043 | 0.13 | -0.001 | -0.075 | -0.004 | -0.237 | -0.002 | 0.199 | 0 | 0.015 | -0.468 | -0.019 | 0 | 8.551 | 0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.011 | -0.002 | 0.167 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0.036 | 0 | -0.061 | 0.061 | 0.184 | 0.005 | -0.229 | -0.009 | -0.062 | -0.08 | -0.092 | -0.04 | -0.023 | -0.011 | -0.011 | -0.002 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.002 | 0 | 0.006 | 0.002 | 0.001 | -0.004 | -0.091 | -0 | 0.089 | -0.018 | 0.082 | -0.025 | -0.017 | -0 | -0.049 | 0.048 | -0 | -0.001 | 0.035 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -12.139 | 4.49 | -0.621 | 0.823 | -1.593 | 12.638 | -7.722 | -4.867 | -11.798 | -32.431 | -19.245 | 41.794 | -67.188 | -41.204 | 76.228 | 50.09 | -2.743 | 2.792 | -3.217 | 12.154 | -59.954 | 44.052 | 4.57 | -0.048 | 0.139 | -0 | -0.002 | 0.003 | -0 | -0 | -0 | -0 | -0.002 | -0.003 | -0.008 | -0.043 | -0.007 | -0.173 | -0.294 | -0.308 | -0.308 | -0.271 | -0.524 | -0.673 | -0.356 | -0.445 | -0.496 | -0.608 | -0.42 | -0.396 | -0.367 | -1.142 | -1.045 | -0.992 | 8.009 | 0.453 | 0.403 | -0.026 | -0.027 | 0.005 | -0.002 | 0.016 | -0.005 | -0.033 | -0.019 | -0.031 | 0.169 |
Kaspositie aan het Einde van de Periode
| 22.891 | 32.875 | 28.385 | 29.006 | 30.469 | 32.062 | 19.424 | 27.146 | 32.013 | 43.811 | 76.242 | 95.487 | 53.693 | 120.881 | 162.085 | 85.857 | 35.767 | 38.51 | 35.718 | 38.936 | 26.781 | 86.735 | 42.684 | 0.091 | 0.139 | 0 | 0.001 | 0.003 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.006 | -0.043 | 0.022 | 0.029 | 0.201 | 0.494 | 0.803 | 1.111 | 1.347 | 1.871 | 2.544 | 2.9 | 3.368 | 3.863 | 4.471 | 4.891 | 5.48 | 5.847 | 6.989 | 8.033 | 9.015 | 1.006 | 0.553 | 0.15 | 0.176 | 0.202 | 0.196 | 0.198 | 0.182 | 0.191 | 0.224 | 0.244 | 0.274 |