Jungheinrich Aktiengesellschaft
FSX:JUN3.DE
25.1 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,347.6 | 1,274 | 1,525.887 | 1,362 | 1,367 | 1,291 | 1,366.294 | 1,195 | 2,201.9 | 1,062 | 2,251.915 | 1,032 | 1,987.9 | 959 | 2,007.374 | 922 | 1,801.3 | 920 | 2,117.194 | 1,016 | 1,955.8 | 948 | 1,097.389 | 915 | 912.2 | 872 | 974.325 | 827 | 843.2 | 791 | 899.849 | 754 | 763.7 | 667 | 789.396 | 664.4 | 680 | 620.1 | 705.769 | 614.9 | 601.6 | 575.5 | 652.283 | 560 | 563.5 | 514 | 608.314 | 546.3 | 551.7 | 522.4 | 604.483 | 525.2 | 514.6 | 472 | 525.392 | 457.8 | 446.4 | 386.6 | 444.695 | 402 | 417.3 | 412.7 |
Kosten van de omzet
| 1,777.5 | 0 | 3,824.688 | 0 | 1,813.6 | 0 | 3,291.004 | 0 | 1,520.4 | 0 | 1,560.878 | 0 | 1,355.5 | 0 | 1,405.459 | 0 | 1,256.2 | 866.3 | 1,498.41 | 945.5 | 1,389.8 | 888.4 | 172.85 | 848.8 | 430.2 | 814.1 | 130.781 | 766.9 | 1,139.5 | 0 | 2,133.241 | 0 | 981.1 | 0 | 551.801 | 455.6 | 466.9 | 428.6 | 489.152 | 422.8 | 413 | 395.1 | 462.729 | 381.7 | 389 | 353 | 426.367 | 380.5 | 386.2 | 364.7 | 431.483 | 367.9 | 353.4 | 329.6 | 366.787 | 324.1 | 309.1 | 277.9 | 372.001 | 301.9 | 312.7 | 304.2 |
Brutowinst
| -429.9 | 1,274 | -2,298.801 | 1,362 | -446.6 | 1,291 | -1,924.71 | 1,195 | 681.5 | 1,062 | 691.037 | 1,032 | 632.4 | 959 | 601.915 | 922 | 545.1 | 53.7 | 618.784 | 70.5 | 566 | 59.6 | 924.539 | 66.2 | 482 | 57.9 | 843.544 | 60.1 | -296.3 | 791 | -1,233.392 | 754 | -217.4 | 667 | 237.595 | 208.8 | 213.1 | 191.5 | 216.617 | 192.1 | 188.6 | 180.4 | 189.554 | 178.3 | 174.5 | 161 | 181.947 | 165.8 | 165.5 | 157.7 | 173 | 157.3 | 161.2 | 142.4 | 158.605 | 133.7 | 137.3 | 108.7 | 72.694 | 100.1 | 104.6 | 108.5 |
Brutowinstmarge
| -0.319 | 1 | -1.507 | 1 | -0.327 | 1 | -1.409 | 1 | 0.31 | 1 | 0.307 | 1 | 0.318 | 1 | 0.3 | 1 | 0.303 | 0.058 | 0.292 | 0.069 | 0.289 | 0.063 | 0.842 | 0.072 | 0.528 | 0.066 | 0.866 | 0.073 | -0.351 | 1 | -1.371 | 1 | -0.285 | 1 | 0.301 | 0.314 | 0.313 | 0.309 | 0.307 | 0.312 | 0.313 | 0.313 | 0.291 | 0.318 | 0.31 | 0.313 | 0.299 | 0.303 | 0.3 | 0.302 | 0.286 | 0.3 | 0.313 | 0.302 | 0.302 | 0.292 | 0.308 | 0.281 | 0.163 | 0.249 | 0.251 | 0.263 |
Onderzoek- en ontwikkelingskosten
| 65.1 | 0 | 120.673 | 0 | 55.1 | 0 | 113.103 | 0 | 54.4 | 0 | 50.881 | 0 | 44.5 | 0 | 50.629 | 0 | 56.3 | 0 | 57.324 | 0 | 32.6 | 0 | 63.979 | 0 | 34 | 0 | 68.096 | 0 | 32.1 | 0 | 56.253 | 0 | 25.8 | 0 | 12.847 | 12.7 | 12.4 | 12.2 | 12.645 | 10.8 | 9.9 | 10.4 | 8.049 | 10 | 9.9 | 10.2 | 11.627 | 10.7 | 11.5 | 10.6 | 10.446 | 9.6 | 8.6 | 8.2 | 11.098 | 7.8 | 8.9 | 7.8 | 15.744 | 9.7 | 13.4 | 9.9 |
Algemene en administratieve kosten
| 96.9 | 0 | 202.287 | 0 | 90.7 | 0 | 160.575 | 0 | 72.7 | 0 | 135.535 | 0 | 62.7 | 0 | 120.623 | 0 | 55.1 | 0 | 112.383 | 0 | 52.2 | 0 | 104.359 | 0 | 49.1 | 0 | 95.505 | 0 | 44.8 | 0 | 88.573 | 0 | 42.3 | 0 | 22.07 | 19.2 | 17.4 | 18.2 | 21.006 | 16.3 | 15.6 | 17.2 | 17.229 | 16.8 | 16.2 | 15 | 19.82 | 15.4 | 16 | 14 | 17.878 | 15.2 | 14.4 | 11.8 | 9.749 | 8.4 | 10.9 | 3.8 | 10.143 | 5.3 | 6.8 | 5.3 |
Verkoop- en marketingkosten
| 474.3 | 0 | 975.028 | 0 | 460.8 | 0 | 833.549 | 0 | 402 | 0 | 740.691 | 0 | 359.6 | 0 | 681.302 | 0 | 334.7 | 0 | 716.544 | 0 | 355.4 | 0 | 677.731 | 0 | 333.9 | 0 | 608.709 | 0 | 296.4 | 0 | 583.625 | 0 | 278 | 0 | 142.438 | 125.1 | 128.1 | 121.2 | 125.634 | 119.6 | 117.4 | 113.4 | 117.225 | 111.1 | 103.4 | 101.2 | 112.961 | 104.6 | 101 | 99.6 | 106.27 | 95.2 | 101.4 | 92.8 | 105.733 | 93.1 | 91.1 | 86.2 | 100.419 | 89.1 | 91.5 | 94.9 |
Verkoop-, algemene en administratieve kosten
| 571.2 | 0 | 1,182.315 | 0 | 551.5 | 0 | 995.284 | 0 | 474.7 | 0 | 453.926 | 0 | 422.3 | 0 | 429.161 | 0 | 389.8 | 0 | 421.327 | 0 | 407.6 | 0 | 785.863 | 0 | 383 | 0 | 707.802 | 0 | 341.2 | 0 | 672.198 | 0 | 320.3 | 0 | 164.508 | 144.3 | 145.5 | 139.4 | 146.64 | 135.9 | 133 | 130.6 | 134.454 | 127.9 | 119.6 | 116.2 | 132.781 | 120 | 117 | 113.6 | 124.148 | 110.4 | 115.8 | 104.6 | 115.482 | 101.5 | 102 | 90 | 110.562 | 94.4 | 98.3 | 100.2 |
Overige kosten
| -964.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -328.4 | 1,172.5 | 2,375.686 | 1,259 | 560.7 | 1,170.9 | 2,015.32 | 1,091 | 529.1 | 984.1 | 504.807 | 942.9 | 466.8 | 886.9 | 479.79 | 867 | 446.1 | 0 | 478.651 | 0 | 440.2 | 0 | 858.565 | 0 | 413.2 | 0 | 777.058 | 0 | 363.2 | 734.6 | 1,290.782 | 699.9 | 281.5 | 621.2 | 178.799 | 156 | 156.8 | 149.2 | 161.147 | 145.3 | 142.2 | 140.2 | 143.837 | 136.5 | 128.4 | 125 | 149.31 | 127.3 | 127.3 | 123.2 | 135.497 | 119 | 123.6 | 112.1 | 128.267 | 107.2 | 111.6 | 96.7 | 124.1 | 104.2 | 116.6 | 111.3 |
Bedrijfsresultaat
| 209.7 | 101.5 | 88.544 | 103 | 122.1 | 120.1 | 110.408 | 104 | 152.4 | 77.9 | 186.23 | 89.1 | 165.6 | 72.1 | 122.125 | 55 | 99 | 53.7 | 140.133 | 70.5 | 125.8 | 59.6 | 78.064 | 66.2 | 68.8 | 57.9 | 72.651 | 60.1 | 66.9 | 56.4 | 59.53 | 54.1 | 64.1 | 45.8 | 61.403 | 52.8 | 56.3 | 42.3 | 60.153 | 46.8 | 46.4 | 40.2 | 46.456 | 41.8 | 46.1 | 36 | 32.637 | 38.5 | 38.2 | 34.5 | 33.703 | 40.3 | 38.4 | 31.3 | 33.394 | 26.5 | 25.7 | 12 | -39.945 | -4.1 | -12 | -2.8 |
Bedrijfsresultaat ratio
| 0.156 | 0.08 | 0.058 | 0.076 | 0.089 | 0.093 | 0.081 | 0.087 | 0.069 | 0.073 | 0.083 | 0.086 | 0.083 | 0.075 | 0.061 | 0.06 | 0.055 | 0.058 | 0.066 | 0.069 | 0.064 | 0.063 | 0.071 | 0.072 | 0.075 | 0.066 | 0.075 | 0.073 | 0.079 | 0.071 | 0.066 | 0.072 | 0.084 | 0.069 | 0.078 | 0.079 | 0.083 | 0.068 | 0.085 | 0.076 | 0.077 | 0.07 | 0.071 | 0.075 | 0.082 | 0.07 | 0.054 | 0.07 | 0.069 | 0.066 | 0.056 | 0.077 | 0.075 | 0.066 | 0.064 | 0.058 | 0.058 | 0.031 | -0.09 | -0.01 | -0.029 | -0.007 |
Totaal overige inkomsten en kosten netto
| -103.7 | -5.9 | -6.98 | -10.3 | -137 | -0.6 | -273.259 | -1,098.5 | -14.3 | -11 | -4.635 | -4.2 | -0.9 | -3.9 | -5.36 | -3 | -17.2 | -10.2 | -17.843 | -5.4 | -7.6 | -3.1 | -0.983 | -5.7 | -0.9 | -6.7 | 2.552 | -3.5 | -59.9 | -3.6 | 2.88 | -3.7 | -631.3 | -5.6 | 0.6 | -5.7 | -3.9 | -2.9 | -1.551 | -4.4 | -3.8 | -4 | -2.069 | -4.9 | -7.2 | -5.1 | 7.356 | 0.9 | 1 | 1.1 | 6.5 | -1 | -0.4 | -0.5 | -0.153 | -0.2 | -0.9 | -0.5 | -14.336 | -0.9 | -0.1 | -0.3 |
Inkomen voor belasting
| 106 | 95.6 | 84.528 | 92.7 | 102.4 | 119.5 | 112.801 | 96.5 | 138.1 | 66.9 | 181.595 | 84.9 | 164.7 | 68.2 | 116.765 | 52 | 81.8 | 43.5 | 122.29 | 65.1 | 118.2 | 56.5 | 73.714 | 60.5 | 64.1 | 51.2 | 70.198 | 56.6 | 63.8 | 52.8 | 63.325 | 50.4 | 60.4 | 40.2 | 59.396 | 47.1 | 52.4 | 39.4 | 53.919 | 42.4 | 42.6 | 36.2 | 43.648 | 36.9 | 38.9 | 30.9 | 39.993 | 39.4 | 39.2 | 35.6 | 40.203 | 39.3 | 38 | 30.8 | 33.241 | 26.3 | 24.8 | 11.5 | -54.281 | -5 | -12.1 | -3.1 |
Inkomen voor belasting ratio
| 0.079 | 0.075 | 0.055 | 0.068 | 0.075 | 0.093 | 0.083 | 0.081 | 0.063 | 0.063 | 0.081 | 0.082 | 0.083 | 0.071 | 0.058 | 0.056 | 0.045 | 0.047 | 0.058 | 0.064 | 0.06 | 0.06 | 0.067 | 0.066 | 0.07 | 0.059 | 0.072 | 0.068 | 0.076 | 0.067 | 0.07 | 0.067 | 0.079 | 0.06 | 0.075 | 0.071 | 0.077 | 0.064 | 0.076 | 0.069 | 0.071 | 0.063 | 0.067 | 0.066 | 0.069 | 0.06 | 0.066 | 0.072 | 0.071 | 0.068 | 0.067 | 0.075 | 0.074 | 0.065 | 0.063 | 0.057 | 0.056 | 0.03 | -0.122 | -0.012 | -0.029 | -0.008 |
Belastingkosten
| 30.8 | 27.7 | 16.553 | 24.5 | 27.7 | 31.1 | 18.026 | 25.1 | 34.7 | 17.4 | 38.037 | 22.4 | 43.7 | 18.1 | 26.678 | 15.4 | 22.1 | 11.7 | 32.062 | 18.3 | 33 | 15.8 | 23.604 | 17.2 | 19.1 | 13.8 | 12.752 | 15.8 | 17.9 | 14.8 | 16.27 | 16.4 | 16.4 | 11.9 | 20.41 | 12.7 | 15.8 | 11.8 | 15.142 | 11.3 | 12.4 | 10.5 | 12.819 | 10.1 | 11.5 | 9 | 10.581 | 11.7 | 11 | 10.6 | 11.261 | 11.5 | 10.9 | 9.1 | -0.698 | 2.7 | 8.3 | 3.2 | 18.703 | 0.2 | -0.9 | 0.5 |
Nettowinst
| 75.2 | 67.9 | 67.975 | 68.2 | 74.7 | 88.4 | 94.368 | 71.4 | 103 | 49.5 | 145.548 | 62.5 | 120.7 | 50.1 | 91.177 | 36.6 | 60.1 | 31.8 | 91.755 | 46.8 | 85.3 | 40.7 | 50.11 | 43.3 | 45 | 37.4 | 57.446 | 40.8 | 45.9 | 38 | 47.055 | 34 | 44 | 28.3 | 38.986 | 34.4 | 36.6 | 27.6 | 38.777 | 31.1 | 30.2 | 25.7 | 30.829 | 26.8 | 27.4 | 21.9 | 29.412 | 27.7 | 28.2 | 25 | 28.942 | 27.8 | 27.1 | 21.7 | 33.939 | 23.6 | 16.5 | 8.3 | -34.378 | -5.2 | -12 | -3.6 |
Nettowinstmarge
| 0.056 | 0.053 | 0.045 | 0.05 | 0.055 | 0.068 | 0.069 | 0.06 | 0.047 | 0.047 | 0.065 | 0.061 | 0.061 | 0.052 | 0.045 | 0.04 | 0.033 | 0.035 | 0.043 | 0.046 | 0.044 | 0.043 | 0.046 | 0.047 | 0.049 | 0.043 | 0.059 | 0.049 | 0.054 | 0.048 | 0.052 | 0.045 | 0.058 | 0.042 | 0.049 | 0.052 | 0.054 | 0.045 | 0.055 | 0.051 | 0.05 | 0.045 | 0.047 | 0.048 | 0.049 | 0.043 | 0.048 | 0.051 | 0.051 | 0.048 | 0.048 | 0.053 | 0.053 | 0.046 | 0.065 | 0.052 | 0.037 | 0.021 | -0.077 | -0.013 | -0.029 | -0.009 |
WPA (Winst Per Aandeel)
| 0.74 | 0.67 | 0.67 | 0 | 0.73 | 0 | 0.93 | 0 | 1.01 | 0.485 | 1.43 | 0.613 | 1.18 | 0.491 | 0.89 | 0.359 | 0.59 | 0.312 | 0.9 | 0.459 | 0.84 | 0.399 | 0.49 | 0.425 | 0.44 | 0.367 | 0.56 | 0.4 | 0.45 | 0.373 | 0.46 | 0.333 | 0.43 | 0.277 | 0.38 | 0.34 | 0.36 | 0.26 | 0.38 | 0.3 | 0.3 | 0.24 | 0.3 | 0.26 | 0.27 | 0.2 | 0.29 | 0.13 | 0.28 | 0.24 | 0.26 | 0.27 | 0.27 | 0.22 | 0.33 | 0.48 | 0.16 | 0.093 | -0.37 | -0.048 | -0.15 | -0.035 |
Verwaterde WPA
| 0.74 | 0.67 | 0.67 | 0 | 0.73 | 0 | 0.93 | 0 | 1.01 | 0.485 | 1.43 | 0.613 | 1.18 | 0.491 | 0.89 | 0.359 | 0.59 | 0.312 | 0.9 | 0.459 | 0.84 | 0.399 | 0.49 | 0.425 | 0.44 | 0.367 | 0.56 | 0.4 | 0.45 | 0.373 | 0.46 | 0.333 | 0.43 | 0.277 | 0.38 | 0.34 | 0.36 | 0.26 | 0.38 | 0.3 | 0.3 | 0.24 | 0.3 | 0.26 | 0.27 | 0.2 | 0.29 | 0.13 | 0.28 | 0.24 | 0.26 | 0.27 | 0.27 | 0.22 | 0.33 | 0.48 | 0.16 | 0.093 | -0.37 | -0.048 | -0.15 | -0.035 |
EBITDA
| 222.75 | 123.82 | 110.864 | 122.573 | 227.9 | 139.673 | 426.537 | 123.661 | 355.1 | 97.561 | 387.532 | 110.613 | 346.3 | 93.613 | 346.128 | 73.527 | 304 | 72.227 | 329.335 | 88.182 | 313.2 | 77.282 | 95.746 | 82.426 | 141.95 | 74.126 | 88.877 | 75.825 | 260 | 72.125 | 75.255 | 66.989 | 123.9 | 58.689 | 121.558 | 106.8 | 109.3 | 92.3 | 112.448 | 93.8 | 90.4 | 85.6 | 93.74 | 82.4 | 87.7 | 79.6 | 84.641 | 78.7 | 79 | 75.8 | 76.998 | 78 | 73.3 | 67.1 | 72.739 | 60.2 | 59.8 | 46.4 | -51.406 | 32.3 | 35.8 | 37.5 |
EBITDA ratio
| 0.165 | 0.097 | 0.073 | 0.09 | 0.167 | 0.108 | 0.095 | 0.103 | 0.157 | 0.092 | 0.172 | 0.107 | 0.172 | 0.098 | 0.173 | 0.08 | 0.171 | 0.079 | 0.158 | 0.087 | 0.16 | 0.082 | 0.087 | 0.09 | 0.156 | 0.085 | 0.091 | 0.092 | 0.157 | 0.091 | 0.084 | 0.089 | 0.162 | 0.088 | 0.154 | 0.164 | 0.161 | 0.149 | 0.159 | 0.153 | 0.153 | 0.149 | 0.144 | 0.15 | 0.156 | 0.155 | 0.139 | 0.144 | 0.143 | 0.145 | 0.127 | 0.149 | 0.142 | 0.142 | 0.138 | 0.131 | 0.134 | 0.12 | -0.116 | 0.08 | 0.086 | 0.091 |