Jubilant Industries Limited
NSE:JUBLINDS.NS
1688.6 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 145.6 | -118.8 | 116.3 | -46.1 | 44.1 | -175.3 | 173.3 | -65.4 | 63.76 | -43.9 | 41.7 | -80.9 | 64.7 | -33.1 | 18.1 | 20.28 | -27.8 | 25.3 | -44.2 | 33.85 | -48.5 | 41.2 | -76.1 | 68.44 | -23 | 21.9 | -33 | 32.9 | -72.8 | 72.7 | -63.1 | 63.06 | -222.2 | 222.1 | -226.8 | 226.66 | -194.4 | 194.3 | -331.77 | 224.69 | -227.9 | 227.4 | -367.51 | 365.55 | 697 |
| Kortetermijnbeleggingen
| 9 | 237.6 | 8 | 92.2 | 18.4 | 350.6 | 14.4 | 130.8 | 0.47 | 87.8 | 7.3 | 161.8 | 0.48 | 66.2 | 23.2 | 0.35 | 55.6 | 9.7 | 88.4 | 0.37 | 97 | 7.3 | 152.2 | 0.36 | 46 | 1.1 | 66 | 0.1 | 145.6 | 0.1 | 126.2 | 0.08 | 444.4 | 0.1 | 453.6 | 0.08 | 388.8 | 0.1 | 663.54 | 0.08 | 455.8 | 0.5 | 735.02 | 0.46 | 0.8 |
| Liquide middelen en kortetermijnbeleggingen
| 154.6 | 118.8 | 124.3 | 46.1 | 62.5 | 175.3 | 187.7 | 65.4 | 64.23 | 43.9 | 49 | 80.9 | 65.18 | 33.1 | 41.3 | 20.63 | 27.8 | 35 | 44.2 | 34.22 | 48.5 | 48.5 | 76.1 | 68.8 | 23 | 23 | 33 | 33 | 72.8 | 72.8 | 63.1 | 63.14 | 222.2 | 222.2 | 226.8 | 226.74 | 194.4 | 194.4 | 331.77 | 224.77 | 227.9 | 227.9 | 367.51 | 366.01 | 697.8 |
| Nettovorderingen
| 2,494.9 | 0 | 2,527.8 | 0 | 2,574.8 | 0 | 2,659.7 | 0 | 2,498.59 | 0 | 2,028.1 | 0 | 1,357.73 | 0 | 1,036.8 | 1,113.16 | 0 | 928.6 | 0 | 1,153.96 | 0 | 1,057.4 | 0 | 1,156.79 | 0 | 1,126.3 | 0 | 1,470.9 | 0 | 1,409.1 | 0 | 1,438.56 | 0 | 1,537.8 | 0 | 1,570.91 | 0 | 1,738.3 | 0 | 1,873.27 | 0 | 1,972.9 | 0 | 2,005.94 | 4,195.8 |
| Voorraad
| 2,351.2 | 0 | 2,225.4 | 0 | 1,873.5 | 0 | 2,452.3 | 0 | 2,326.97 | 0 | 1,501 | 0 | 915.07 | 0 | 755.1 | 742.36 | 0 | 683.1 | 0 | 663.54 | 0 | 835.5 | 0 | 730.04 | 0 | 740.7 | 0 | 632 | 0 | 772.3 | 0 | 600.51 | 0 | 766.9 | 0 | 1,142.58 | 0 | 1,535.4 | 0 | 1,308.14 | 0 | 1,628.9 | 0 | 1,427.94 | 3,709.4 |
| Overige vlottende activa
| 595.8 | 0 | 476.9 | 0 | 356.3 | 0 | 554.1 | 0 | 36.63 | 0 | 483.9 | 0 | 15.43 | 0 | 257 | 40.73 | 0 | 180.9 | 0 | 13.6 | 0 | 237 | 0 | 11.68 | 0 | 299.9 | 0 | 0.8 | 0 | 0.7 | 0 | 1.05 | 0 | 3.2 | 0 | 2.92 | 0 | 6.6 | 0 | 2.33 | 0 | 2.8 | 0 | 4.99 | 14.6 |
| Totaal vlottende activa
| 5,596.5 | 118.8 | 5,354.4 | 46.1 | 4,867.1 | 175.3 | 5,853.8 | 65.4 | 4,926.42 | 43.9 | 4,062 | 80.9 | 2,353.41 | 33.1 | 2,090.2 | 1,916.88 | 27.8 | 1,827.6 | 44.2 | 1,865.32 | 48.5 | 2,178.4 | 76.1 | 1,967.31 | 23 | 2,189.9 | 33 | 2,136.7 | 72.8 | 2,254.9 | 63.1 | 2,103.26 | 222.2 | 2,530.1 | 226.8 | 2,943.15 | 194.4 | 3,474.7 | 331.77 | 3,408.51 | 227.9 | 3,832.5 | 367.51 | 3,804.88 | 8,617.6 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,753.2 | 0 | 1,766.8 | 0 | 1,733.1 | 0 | 1,695.5 | 0 | 1,523.17 | 0 | 1,426.1 | 0 | 1,386.2 | 0 | 1,441 | 1,481.16 | 0 | 1,391.2 | 0 | 1,275.22 | 0 | 1,308.4 | 0 | 1,319.6 | 0 | 1,318.5 | 0 | 1,355.8 | 0 | 1,349.6 | 0 | 1,310.51 | 0 | 1,285.8 | 0 | 2,130.61 | 0 | 2,983.2 | 0 | 2,091.51 | 0 | 3,433.6 | 0 | 2,443.89 | 6,427 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 742.64 | 0 | 0 | 0 | 866.34 | 0 | 0 | 0 | 990.12 | 0 |
| Immateriële activa
| 7.6 | 0 | 10 | 0 | 13.2 | 0 | 13.8 | 0 | 14.08 | 0 | 16.6 | 0 | 19.22 | 0 | 21.4 | 22.51 | 0 | 23.7 | 0 | 22.15 | 0 | 1.9 | 0 | 1.96 | 0 | 2.1 | 0 | 2.41 | 0 | 0 | 0 | 2.04 | 0 | 0 | 0 | 27.39 | 0 | 0 | 0 | 25.81 | 0 | 0 | 0 | 20.82 | 0 |
| Goodwill en immateriële activa
| 7.6 | 0 | 10 | 0 | 13.2 | 0 | 13.8 | 0 | 14.08 | 0 | 16.6 | 0 | 19.22 | 0 | 21.4 | 22.51 | 0 | 23.7 | 0 | 22.15 | 0 | 1.9 | 0 | 1.96 | 0 | 2.1 | 0 | 2.4 | 0 | 0 | 0 | 2.04 | 0 | 0 | 0 | 770.03 | 0 | 0 | 0 | 884.34 | 0 | 0 | 0 | 1,010.94 | 0 |
| Langetermijnbeleggingen
| 4.9 | 0 | 5.8 | 0 | -4.6 | 0 | -0.6 | 0 | 2 | 0 | -4.2 | 0 | -0.15 | 0 | -20.2 | 0 | 0 | -6.5 | 0 | 1.41 | 0 | -4.2 | 0 | -0.03 | 0 | 1.1 | 0 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 40 | 0 | 36 | 0 | 152.6 | 0 | 218.7 | 0 | 338.5 | 0 | 391.3 | 0 | 521.47 | 0 | 866 | 865.46 | 0 | 862.4 | 0 | 863.12 | 0 | 913.8 | 0 | 913.58 | 0 | 903.3 | 0 | 911.7 | 0 | 911.7 | 0 | 911.65 | 0 | 911.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 36.1 | -118.8 | 36.2 | -46.1 | 50.9 | -175.3 | 45.5 | -65.4 | 32.5 | -43.9 | 41.5 | -80.9 | 22.68 | -33.1 | 49 | 26.22 | -27.8 | 30.7 | -44.2 | 23.93 | -48.5 | 28.4 | -76.1 | 20.48 | -23 | 24.4 | -33 | 46.67 | -72.8 | 52.7 | -63.1 | 49.03 | -222.2 | 36.9 | -226.8 | 309.16 | -194.4 | 310.7 | -331.77 | 333.56 | -227.9 | 392 | -367.51 | 378.02 | 788.6 |
| Totaal niet-vlottende activa
| 1,841.8 | -118.8 | 1,854.8 | -46.1 | 1,945.2 | -175.3 | 1,972.9 | -65.4 | 1,910.25 | -43.9 | 1,871.3 | -80.9 | 1,949.42 | -33.1 | 2,357.2 | 2,395.35 | -27.8 | 2,301.5 | -44.2 | 2,185.83 | -48.5 | 2,248.3 | -76.1 | 2,255.59 | -23 | 2,249.4 | -33 | 2,316.9 | -72.8 | 2,314 | -63.1 | 2,273.23 | -222.2 | 2,234.4 | -226.8 | 3,209.8 | -194.4 | 3,293.9 | -331.77 | 3,309.41 | -227.9 | 3,825.6 | -367.51 | 3,832.85 | 7,215.6 |
| Totaal activa
| 7,438.3 | 0 | 7,209.2 | 0 | 6,812.3 | 0 | 7,826.7 | 0 | 6,836.67 | 0 | 5,933.3 | 0 | 4,302.83 | 0 | 4,447.4 | 4,312.23 | 0 | 4,129.1 | 0 | 4,051.15 | 0 | 4,426.7 | 0 | 4,222.9 | 0 | 4,439.3 | 0 | 4,453.6 | 0 | 4,568.9 | 0 | 4,376.49 | 0 | 4,764.5 | 0 | 6,152.95 | 0 | 6,768.6 | 0 | 6,717.92 | 0 | 7,658.1 | 0 | 7,637.73 | 15,833.2 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 1,892.5 | 0 | 1,749.5 | 0 | 1,745.7 | 0 | 2,349.7 | 0 | 2,743.67 | 0 | 1,723.6 | 0 | 1,133.76 | 0 | 983.5 | 840.59 | 0 | 838.9 | 0 | 863.75 | 0 | 1,001.3 | 0 | 704.14 | 0 | 816.1 | 0 | 6.7 | 0 | 725.2 | 0 | 522.04 | 0 | 887.5 | 0 | 1,128.35 | 0 | 1,490.7 | 0 | 1,968.65 | 0 | 1,909.2 | 0 | 1,772.57 | 0 |
| Kortlopende schulden
| 1,329.2 | 0 | 1,462.7 | 0 | 1,487.9 | 0 | 1,910.8 | 0 | 928.55 | 0 | 982.5 | 0 | 720.38 | 0 | 345.6 | 782.6 | 0 | 368.2 | 0 | 653.32 | 0 | 745.5 | 0 | 964.54 | 0 | 569.4 | 0 | 944.8 | 0 | 791.2 | 0 | 999.35 | 0 | 935.9 | 0 | 1,376.72 | 0 | 1,257.2 | 0 | 357.84 | 0 | 388.4 | 0 | 257.31 | 0 |
| Belastingschulden
| 6.9 | 0 | 27.9 | 0 | 28.1 | 0 | 4.3 | 0 | 4.05 | 0 | 1.1 | 0 | 1.09 | 0 | 0.8 | 0.79 | 0 | 1.7 | 0 | 1.65 | 0 | 1.5 | 0 | 1.36 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 973.6 | 0 | 862 | 0 | 88.16 | 0 | 0 | 0 | 156.37 | 0 | 600.4 | 0 | 579.82 | 0 | 781 | 479.68 | 0 | 646 | 0 | 0 | 0 | 581 | 0 | 0 | 0 | 670.1 | 0 | 890.7 | 0 | 185.5 | 0 | 200.48 | 0 | 29 | 0 | 271.06 | 0 | 38.5 | 0 | 46.99 | 0 | 310.1 | 0 | 284.54 | 0 |
| Overige kortlopende verplichtingen
| 410.4 | 0 | 225.5 | 0 | 831.84 | 0 | 910 | 0 | 843.72 | 0 | 390.7 | 0 | 129.38 | 0 | 181.2 | 3.82 | 0 | 123.8 | 0 | 449.6 | 0 | 125 | 0 | 415.84 | 0 | 179.2 | 0 | 686.9 | 0 | 602.9 | 0 | 378.84 | 0 | 726.3 | 0 | 916.3 | 0 | 901.1 | 0 | 695.24 | 0 | 312 | 0 | 393.94 | 6,584.2 |
| Totaal kortlopende verplichtingen
| 4,605.7 | 0 | 4,299.7 | 0 | 4,153.6 | 0 | 5,170.5 | 0 | 4,672.31 | 0 | 3,697.2 | 0 | 2,563.34 | 0 | 2,291.3 | 2,106.69 | 0 | 1,976.9 | 0 | 1,966.67 | 0 | 2,452.8 | 0 | 2,084.52 | 0 | 2,234.8 | 0 | 2,529.1 | 0 | 2,304.8 | 0 | 2,100.71 | 0 | 2,578.7 | 0 | 3,692.43 | 0 | 3,687.5 | 0 | 3,068.72 | 0 | 2,919.7 | 0 | 2,708.36 | 6,584.2 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 291 | 0 | 368.6 | 0 | 430.2 | 0 | 691.1 | 0 | 583.94 | 0 | 712.3 | 0 | 728.18 | 0 | 895.7 | 1,110.94 | 0 | 1,192.3 | 0 | 1,340.31 | 0 | 1,469.2 | 0 | 1,659.05 | 0 | 1,653.8 | 0 | 1,356 | 0 | 1,629.9 | 0 | 1,705.86 | 0 | 1,511.3 | 0 | 1,625.37 | 0 | 1,520.7 | 0 | 1,741.54 | 0 | 2,009.9 | 0 | 1,963.2 | 2,927.2 |
| Uitgestelde opbrengsten niet-vlottend
| -89.6 | 0 | 0 | 0 | -83.73 | 0 | 0 | 0 | -79.67 | 0 | 0 | 0 | -71.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.8 | 0 | 102.91 | 0 | 109.9 | 0 | 103.02 | 0 | 99.8 | 0 | 89.41 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 89.6 | 0 | 0 | 0 | 83.73 | 0 | 0 | 0 | 79.67 | 0 | 0 | 0 | 71.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.52 | 0 | 1.7 | 0 | 1.73 | 0 | 44 | 0 | 44 | 93.2 |
| Overige niet-vlottende verplichtingen
| 198.9 | 0 | 206.7 | 0 | 194.9 | 0 | 190.7 | 0 | 183.21 | 0 | 172.9 | 0 | 160.94 | 0 | 211.9 | 151.74 | 0 | 163.6 | 0 | 102.9 | 0 | 110.1 | 0 | 101.93 | 0 | 117.1 | 0 | 149.4 | 0 | 134.5 | 0 | 133.58 | 0 | 38.8 | 0 | 205.18 | 0 | 139.3 | 0 | 88.46 | 0 | 1,429.4 | 0 | 1,367.4 | 2,775 |
| Totaal niet-vlottende verplichtingen
| 489.9 | 0 | 575.3 | 0 | 625.1 | 0 | 881.8 | 0 | 767.15 | 0 | 885.2 | 0 | 889.12 | 0 | 1,107.6 | 1,262.68 | 0 | 1,355.9 | 0 | 1,443.21 | 0 | 1,579.3 | 0 | 1,760.98 | 0 | 1,770.9 | 0 | 1,505.4 | 0 | 1,764.4 | 0 | 1,839.44 | 0 | 1,641.4 | 0 | 1,933.98 | 0 | 1,771.6 | 0 | 1,934.75 | 0 | 3,583.1 | 0 | 3,464.01 | 5,795.4 |
| Totaal passiva
| 5,095.6 | 0 | 4,875 | 0 | 4,778.7 | 0 | 6,052.3 | 0 | 5,439.46 | 0 | 4,582.4 | 0 | 3,452.46 | 0 | 3,398.9 | 3,369.37 | 0 | 3,332.8 | 0 | 3,409.88 | 0 | 4,032.1 | 0 | 3,845.5 | 0 | 4,005.7 | 0 | 4,034.5 | 0 | 4,069.2 | 0 | 3,940.15 | 0 | 4,220.1 | 0 | 5,626.41 | 0 | 5,459.1 | 0 | 5,003.47 | 0 | 6,502.8 | 0 | 6,172.37 | 12,379.6 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 529.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 150.7 | 0 | 150.7 | 0 | 150.7 | 0 | 150.7 | 0 | 150.31 | 0 | 150.3 | 0 | 150.31 | 0 | 150.3 | 150.31 | 0 | 137.3 | 0 | 137.31 | 0 | 119.3 | 0 | 119.31 | 0 | 119.3 | 0 | 119.2 | 0 | 119.2 | 0 | 118.87 | 0 | 118.5 | 0 | 118.49 | 0 | 118.5 | 0 | 118.49 | 0 | 118.5 | 0 | 118.49 | 237 |
| Ingehouden winsten
| 681.69 | 0 | 0 | 0 | 400.34 | 0 | 0 | 0 | -221.06 | 0 | 0 | 0 | -756.92 | 0 | 0 | -663.96 | 0 | 0 | 0 | -835.65 | 0 | 0 | 0 | -805.48 | 0 | 0 | 0 | -528.4 | 0 | 0 | 0 | -737.21 | 0 | 0 | 0 | -642.65 | 0 | 0 | 0 | 544.73 | 0 | 0 | 0 | 295.64 | 0 |
| Overige gereserveerde algehele resultaten
| 2,192 | 2,334.2 | 2,183.5 | 2,033.6 | 257.16 | 1,774.4 | 1,623.7 | 1,397.2 | 246.25 | 1,350.9 | 1,200.6 | 850.3 | 1,372.02 | 1,048.5 | 898.2 | -369.48 | 796.3 | 659 | 641.2 | -264.83 | 394.6 | 275.3 | 377.4 | -177.29 | 433.6 | 314.3 | 419.1 | -0.93 | 499.7 | 380.5 | 436.3 | -603.58 | 544.4 | 425.9 | 526.6 | -1,080.1 | 1,309.5 | 1,191 | 1,714.45 | -905.75 | 1,155.3 | 1,036.8 | 1,465.36 | -997.19 | 0 |
| Overige totale aandeelhoudersvermogen
| -681.69 | 0 | 0 | 0 | 1,225.4 | 0 | 0 | 0 | 1,221.71 | 0 | 0 | 0 | 84.96 | 0 | 0 | 1,825.99 | 0 | 0 | 0 | 1,604.44 | 0 | 0 | 0 | 1,240.86 | 0 | 0 | 0 | 299.9 | 0 | 0 | 0 | 1,658.26 | 0 | 0 | 0 | 2,130.8 | 0 | 0 | 0 | 1,956.98 | 0 | 0 | 0 | 2,048.42 | 3,216.6 |
| Totaal eigen vermogen van aandeelhouders
| 2,342.7 | 2,334.2 | 2,334.2 | 2,033.6 | 2,033.6 | 1,774.4 | 1,774.4 | 1,397.2 | 1,397.21 | 1,350.9 | 1,350.9 | 850.3 | 850.37 | 1,048.5 | 1,048.5 | 942.86 | 796.3 | 796.3 | 641.2 | 641.27 | 394.6 | 394.6 | 377.4 | 377.4 | 433.6 | 433.6 | 419.1 | 419.1 | 499.7 | 499.7 | 436.3 | 436.34 | 544.4 | 544.4 | 526.6 | 526.54 | 1,309.5 | 1,309.5 | 1,714.45 | 1,714.45 | 1,155.3 | 1,155.3 | 1,465.36 | 1,465.36 | 3,453.6 |
| Totaal eigen vermogen
| 2,342.7 | 2,334.2 | 2,334.2 | 2,033.6 | 2,033.6 | 1,774.4 | 1,774.4 | 1,397.2 | 1,397.21 | 1,350.9 | 1,350.9 | 850.3 | 850.37 | 1,048.5 | 1,048.5 | 942.86 | 796.3 | 796.3 | 641.2 | 641.27 | 394.6 | 394.6 | 377.4 | 377.4 | 433.6 | 433.6 | 419.1 | 419.1 | 499.7 | 499.7 | 436.3 | 436.34 | 544.4 | 544.4 | 526.6 | 526.54 | 1,309.5 | 1,309.5 | 1,714.45 | 1,714.45 | 1,155.3 | 1,155.3 | 1,465.36 | 1,465.36 | 3,453.6 |
| Totaal passiva en aandeelhoudersvermogen
| 7,438.3 | 2,334.2 | 7,209.2 | 2,033.6 | 6,812.3 | 1,774.4 | 7,826.7 | 1,397.2 | 6,836.67 | 1,350.9 | 5,933.3 | 850.3 | 4,302.83 | 1,048.5 | 4,447.4 | 4,312.23 | 796.3 | 4,129.1 | 641.2 | 4,051.15 | 394.6 | 4,426.7 | 377.4 | 4,222.9 | 433.6 | 4,439.3 | 419.1 | 4,453.6 | 499.7 | 4,568.9 | 436.3 | 4,376.49 | 544.4 | 4,764.5 | 526.6 | 6,152.95 | 1,309.5 | 6,768.6 | 1,714.45 | 6,717.92 | 1,155.3 | 7,658.1 | 1,465.36 | 7,637.73 | 15,833.2 |