JSW Holdings Limited
NSE:JSWHL.NS
9937.3 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 525.805 | 332.85 | 347.123 | 632.044 | 243.572 | 414.631 | 299.412 | 2,545.418 | 55.49 | 158.768 | 166.644 | 1,041.771 | 148.978 | 111.192 | 151.39 | 394.851 | 94.717 | 96.218 | 106.175 | 762.006 | 99.983 | 132.405 | 87.64 | 672.729 | 390.121 | 210.549 | 210.549 | 148.459 | 79.864 | 185.669 | 155.62 | 60.929 | 60.865 | 52.526 | 201.152 | 51.536 | 47.28 | 55.82 | 209.39 | 54.612 | 58.017 | 51.783 | 186.011 | 33.789 | 23.594 | 29.609 | 139.774 | 23.872 | 26.545 | 74.591 | 55.223 | 55.223 | 55.223 | 55.223 | 14.464 | 14.464 | 14.464 | 14.464 | 99.19 | 99.19 | 99.19 | 99.19 | 12.407 | 12.407 | 12.407 | 12.407 | 99.545 | 99.545 | 99.545 | 99.545 | 16.254 | 16.254 | 16.254 | 16.254 | 13.319 | 13.319 | 13.319 | 13.319 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0.004 | 0.005 | 0.004 | 0.012 | 0.012 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.063 | 0.063 | 0.063 | 0 | 0.095 | 0.095 | 0.095 | 0.099 | 0.099 | 0.075 | 0.075 | 0.039 | 0.039 | 0.039 | 0 | 0.047 | 0.047 | 0.047 | 0.077 | 0.077 | 0.077 | 0.077 | 0.043 | 0.043 | 0.043 | 0.043 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.007 | 0.007 | 0.007 | 0.007 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.456 | 0.456 | 0.456 | 0.456 | 0.104 | 0.104 | 0.104 | 0.104 | 0.046 | 0.046 | 0.046 | 0.046 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 4.757 | 0 | 0 | 0 | 3.529 | 0 | 0 | 0 | 2.953 | 0 | 0 | 0 | 4.014 | 0 | 0 | 0 | 6.465 | 0 | 0 | 0 | 7.742 | 0 | 1.936 | 1.936 | 0 | 0 | 0 | 2.233 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.021 | 0.005 | 0.015 | 0.015 | 0.061 | 0.015 | 0.186 | 0.186 | 0.745 | 0.186 | 0.336 | 0.336 | 0.336 | 0.336 | 0.231 | 0.231 | 0.231 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.981 | 23.981 | 23.981 | 23.981 | 0 | 0.646 | 0.646 | 0.646 | 36.646 | 36.646 | -4.778 | -4.778 | -6.537 | -6.537 | -6.537 | 0 | -2.284 | -2.284 | -2.284 | 0.627 | 0.627 | 0.627 | 0.627 | -6.157 | -6.157 | -6.157 | -6.157 | 0.604 | 0.604 | 0.604 | 0.604 | -2.9 | -2.9 | -2.9 | -2.9 | -0.153 | -0.153 | -0.153 | -0.153 | 0.127 | 0.127 | 0.127 | 0.127 | 0.46 | 0.46 | 0.46 | 0.46 | 0.236 | 0.236 | 0.236 | 0.236 | -0.165 | -0.165 | -0.165 | -0.165 | 0.413 | 0.413 | 0.413 | 0.413 | 2.959 | 2.959 | 2.959 | 2.959 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.334 | -1.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.98 | 37.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -525.805 | -337.607 | -347.123 | -632.044 | -243.572 | -418.16 | -299.412 | -2,545.418 | -55.49 | -161.721 | -166.644 | -1,041.771 | -148.978 | -115.206 | -151.39 | -394.851 | -94.717 | -102.683 | -106.175 | -762.006 | -99.983 | -140.147 | -87.64 | -348.849 | -66.241 | -40.44 | -40.44 | -62.904 | -82.097 | -185.669 | -155.62 | -60.929 | -60.865 | -52.526 | -201.152 | -51.536 | -47.301 | -55.82 | -209.39 | -54.612 | -58.078 | -51.783 | -186.011 | -33.789 | -24.339 | -29.609 | -72.962 | 42.94 | 40.267 | -7.779 | -3.935 | -3.935 | -3.935 | -3.935 | -5.522 | -5.522 | -5.522 | -5.522 | -22.356 | -22.356 | -22.356 | -22.356 | -3.935 | -3.935 | -3.935 | -3.935 | -5.438 | -5.438 | -5.438 | -5.438 | 4.684 | 4.684 | 4.684 | 4.684 | -0.83 | -0.83 | -0.83 | -0.83 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0.008 | 0.01 | 0.008 | 3.529 | 0.024 | 0.022 | 0 | 2.953 | 0 | 0 | 0 | 4.014 | 0 | 258.722 | 258.722 | 258.722 | 258.722 | 0 | 222.234 | 222.234 | 222.234 | 362.56 | 362.56 | 165.407 | 165.407 | 79.056 | 79.056 | 79.056 | 0 | 89.738 | 89.738 | 89.738 | 92.452 | 92.452 | 92.452 | 92.452 | 75.036 | 75.036 | 75.036 | 75.036 | 57.762 | 57.762 | 57.762 | 57.762 | 64.25 | 64.25 | 64.25 | 64.25 | 51.371 | 51.371 | 51.371 | 51.371 | 9.076 | 9.076 | 9.076 | 9.076 | 77.303 | 77.303 | 77.303 | 77.303 | 8.716 | 8.716 | 8.716 | 8.716 | 94.398 | 94.398 | 94.398 | 94.398 | 21.455 | 21.455 | 21.455 | 21.455 | 15.495 | 15.495 | 15.495 | 15.495 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.347 | -0.347 | -0.347 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.271 | -0.271 | -0.271 | -0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -0.016 | -0.016 | -0.016 | -0.016 | -0.131 | -0.131 | -0.131 | -0.131 | -0.024 | -0.024 | -0.024 | -0.024 | -0.164 | -0.164 | -0.164 | -0.164 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -146.007 | -146.007 | -146.007 | -146.007 | 0 | -139.025 | -139.025 | -139.025 | 0 | -99.515 | -99.515 | -99.515 | -98.899 | -98.899 | -98.899 | 0 | -25.079 | -25.079 | -25.079 | 0 | 0 | 0 | 0 | -0.214 | -0.214 | -0.214 | -0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.154 | -51.154 | -51.154 | -51.154 | -11.272 | -11.272 | -11.272 | -11.272 | -121.506 | -121.506 | -121.506 | -121.506 | -8.316 | -8.316 | -8.316 | -8.316 | -100.125 | -100.125 | -100.125 | -100.125 | -24.86 | -24.86 | -24.86 | -24.86 | -9.469 | -9.469 | -9.469 | -9.469 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.704 | 0.704 | 0.704 | 0.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.057 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 43.299 | 43.299 | 43.299 | 43.299 | 0 | 0 | 0 | 0 | 7.505 | 7.505 | 7.505 | 7.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.007 | 146.007 | 146.007 | 146.007 | 0 | 139.025 | 139.025 | 139.025 | -400.663 | -400.663 | 99.862 | 99.862 | 98.905 | 98.905 | 98.905 | 0 | 25.078 | 25.078 | 25.078 | 0 | 0 | 0 | 0 | -0.22 | -0.22 | -0.22 | -0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.097 | 51.097 | 51.097 | 51.097 | 11.272 | 11.272 | 11.272 | 11.272 | 78.214 | 78.214 | 78.214 | 78.214 | 8.332 | 8.332 | 8.332 | 8.332 | 92.751 | 92.751 | 92.751 | 92.751 | 24.884 | 24.884 | 24.884 | 24.884 | 9.633 | 9.633 | 9.633 | 9.633 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -146.007 | -146.007 | -146.007 | -146.007 | 0 | -139.025 | -139.025 | -139.025 | -400.663 | -400.663 | -99.862 | -99.862 | 97.895 | 97.895 | 97.895 | 0 | -25.078 | -25.078 | -25.078 | 10 | 10 | 10 | 10 | 0.22 | 0.22 | 0.22 | 0.22 | 0 | 0 | 0 | 0 | -63.754 | -63.754 | -63.754 | -63.754 | -51.097 | -51.097 | -51.097 | -51.097 | -11.272 | -11.272 | -11.272 | -11.272 | -78.214 | -78.214 | -78.214 | -78.214 | -8.332 | -8.332 | -8.332 | -8.332 | -92.751 | -92.751 | -92.751 | -92.751 | -24.884 | -24.884 | -24.884 | -24.884 | -9.633 | -9.633 | -9.633 | -9.633 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.151 | -0.151 | -0.151 | -0.151 | -0.179 | -0.179 | -0.179 | -0.179 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.15 | -4.15 | -4.15 | -4.15 | 2.894 | 2.894 | 2.894 | 2.894 |
Netto Kasstroomverandering
| 0 | 0 | 0.008 | 0.01 | 0.008 | 3.529 | 0.024 | 0.022 | 0 | 2.953 | 0 | 0 | 0 | 4.014 | 0 | -10.16 | -10.16 | -10.16 | -10.16 | 0 | 5.037 | 5.037 | 5.037 | -38.103 | 19.823 | 19.823 | 19.823 | -28.262 | -28.262 | -28.262 | 0 | 26.922 | 26.922 | 26.922 | -1.6 | -1.6 | -1.6 | -1.6 | -0.246 | -0.246 | -0.246 | -0.246 | 2.5 | 2.5 | 2.5 | 2.5 | 0.496 | 0.496 | 0.496 | 0.496 | 0.274 | 0.274 | 0.274 | 0.274 | -2.196 | -2.196 | -2.196 | -2.196 | -0.911 | -0.911 | -0.911 | -0.911 | 0.384 | 0.384 | 0.384 | 0.384 | 1.881 | 1.881 | 1.881 | 1.881 | -7.73 | -7.73 | -7.73 | -7.73 | 8.577 | 8.577 | 8.577 | 8.577 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 680.363 | 680.355 | 11.447 | 11.439 | 171.795 | 171.771 | 0 | 2.953 | 0 | 0 | 0 | 4.014 | 0 | 14.84 | 14.84 | 14.84 | 14.84 | 0 | 25 | 25 | 25 | -38.103 | 19.956 | 19.956 | 19.956 | 0.133 | 0.133 | 0.133 | 0 | 28.395 | 28.395 | 28.395 | 1.473 | 1.473 | 1.473 | 1.473 | 3.073 | 3.073 | 3.073 | 3.073 | 3.319 | 3.319 | 3.319 | 3.319 | 0.819 | 0.819 | 0.819 | 0.819 | 0.323 | 0.323 | 0.323 | 0.323 | 0.049 | 0.049 | 0.049 | 0.049 | 2.245 | 2.245 | 2.245 | 2.245 | 3.156 | 3.156 | 3.156 | 3.156 | 2.773 | 2.773 | 2.773 | 2.773 | 0.891 | 0.891 | 0.891 | 0.891 | 8.621 | 8.621 | 8.621 | 8.621 |