JSW Holdings Limited
NSE:JSWHL.NS
9937.3 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 40.811 | -680.355 | 680.355 | -11.439 | 11.439 | -171.771 | 171.771 | -3.212 | 3.212 | 733.708 | -10.983 | 10.983 | -83.255 | 83.255 | -59.36 | 59.36 | -352.004 | 352.004 | -100 | 100 | -79.853 | 0.533 | -202.325 | 202.325 | -113.58 | 113.58 | -592.903 | 592.903 | -5.891 | 5.891 | -306.979 | 306.979 | -12.29 | 12.29 | -6.592 | 6.592 | -13.275 | 13.275 | -1.643 | 3.275 |
Kortetermijnbeleggingen
| 0 | 0 | 1,360.71 | 0 | 22.878 | 0.2 | 343.542 | 0.2 | 6.424 | -170.406 | 100 | 21.966 | 0 | 166.51 | 0.2 | 118.72 | -0.001 | 704.008 | 0.2 | 200 | 0 | 159.706 | 8.443 | 404.65 | 0 | 227.16 | 8.443 | 1,185.806 | 0 | 11.782 | 8.443 | 613.958 | 0 | 24.58 | 8.443 | 13.184 | 0 | 26.55 | 8.443 | 3.286 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 40.811 | 40.811 | 680.355 | 680.355 | 11.439 | 11.439 | 171.771 | 171.771 | 3.212 | 3.212 | 833.708 | 10.983 | 10.983 | 83.255 | 83.255 | 59.36 | 59.36 | 352.004 | 352.004 | 100 | 100 | 79.853 | 0.533 | 202.325 | 202.325 | 113.58 | 113.58 | 592.903 | 592.903 | 5.891 | 5.891 | 306.979 | 306.979 | 12.29 | 12.29 | 6.592 | 6.592 | 13.275 | 13.275 | 1.643 | 3.275 |
Nettovorderingen
| 0 | 186.693 | 0 | 210.178 | 0 | 23.815 | 0 | 26.373 | 0 | 152.758 | 165.999 | 0 | 26.105 | 0 | 19.526 | 0 | 11.238 | 0 | 16.467 | 0 | 23.127 | 0 | 88.994 | 0 | 2.563 | 0 | 2.37 | 0 | 8.315 | 0 | 2.06 | 0 | 90.066 | 0 | 37.06 | 0 | 54.691 | 0 | 29.097 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 144.572 | 0 | -0.61 | 0 | 2,399.248 | 5,154.3 | 0 | 98.648 | 0 | 4,695.559 | 0 | 0 | 0 | 0 | 0 | 101.04 | 0 | -14.099 | 0 | 490.644 | 0 | 576.749 | 0 | 0 | 0 | 0 | 0 | -90.066 | 0 | 0 | 0 | -54.691 | 0 | -29.097 | 0 | 0 |
Overige vlottende activa
| 0 | -227.504 | 0 | -890.533 | 0 | 0.229 | 0 | 8,135.435 | 0 | 0.191 | 0.713 | 0 | 0.21 | 0 | 0.611 | 0 | 0.257 | 0 | 0.585 | 0 | 0.235 | 0 | 65.723 | 0 | 54.917 | 0 | 58.954 | 0 | 82.776 | 0 | 50.451 | 0 | 1,188.366 | 0 | 92.362 | 0 | 119.723 | 0 | 577.327 | 0 | 568.208 |
Totaal vlottende activa
| 40.811 | 10,595.5 | 680.355 | 9,820.083 | 11.439 | 180.055 | 171.771 | 8,332.969 | 3.212 | 2,555.409 | 6,154.72 | 10.983 | 135.946 | 83.255 | 4,798.951 | 59.36 | 193.422 | 352.004 | 463.93 | 100 | 224.402 | 79.853 | 141.151 | 202.325 | 750.449 | 113.58 | 751.653 | 592.903 | 1,297.298 | 5.891 | 1,675.213 | 306.979 | 1,495.345 | 12.29 | 104.652 | 6.592 | 126.315 | 13.275 | 590.602 | 1.643 | 601.789 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0.018 | 0 | 0.027 | 0 | 0.051 | 0 | 0.074 | 0.138 | 0 | 0.584 | 0 | 0.469 | 0 | 0.556 | 0 | 0.683 | 0 | 0.809 | 0 | 0.284 | 0 | 0.348 | 0 | 0.413 | 0 | 0.508 | 0 | 0.601 | 0 | 0.738 | 0 | 0.91 | 0 | 1.05 | 0 | 0 | 0 | 0.015 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 170.406 | 0 | 0 | 0 | 170.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 170.406 | 0 | 0 | 0 | 170.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 281,913.731 | 0 | 254,450.902 | 0 | 211,015.31 | 0 | 194,542.477 | 0 | 221,191.192 | 204,478.911 | 0 | 135,459.768 | 0 | 82,200.773 | 0 | 72,791.493 | 0 | 67,506.12 | 0 | 86,186.927 | 0 | 5,297.733 | 0 | 5,434.755 | 0 | 5,426.312 | 0 | 5,334.444 | 0 | 5,326.001 | 0 | 5,374.444 | 0 | 5,366.001 | 0 | 5,373.676 | 0 | 5,365.233 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 220,039.781 | 0 | 0 | 0 | -221,191.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -40.811 | 0.242 | -680.355 | 0.731 | -11.439 | -211,015.337 | -171.771 | 0.81 | -3.212 | 224,837.386 | 100 | -10.983 | 4,854.3 | -83.255 | 0.2 | -59.36 | 4,133.699 | -352.004 | 3,887.7 | -100 | 3,642.2 | -79.853 | 3,164.042 | -202.325 | 2,047.894 | -113.58 | 1,815.71 | -592.903 | 1,286.361 | -5.891 | 624.793 | -306.979 | 670.75 | -12.29 | 1,787.193 | -6.592 | 1,664.81 | -13.275 | 975.043 | 0 | 6,103.726 |
Totaal niet-vlottende activa
| -40.811 | 281,913.973 | -680.355 | 254,451.651 | -11.439 | 220,210.187 | -171.771 | 194,543.338 | -3.212 | 225,007.866 | 204,579.049 | -10.983 | 140,314.652 | -83.255 | 82,201.442 | -59.36 | 76,925.748 | -352.004 | 71,394.503 | -100 | 89,829.936 | -79.853 | 8,462.059 | -202.325 | 7,482.997 | -113.58 | 7,242.435 | -592.903 | 6,621.313 | -5.891 | 5,951.395 | -306.979 | 6,045.932 | -12.29 | 7,154.104 | -6.592 | 7,039.536 | -13.275 | 6,340.276 | 0 | 6,103.741 |
Totaal activa
| 0 | 292,509.473 | 0 | 264,271.734 | 0 | 220,390.242 | 0 | 202,876.307 | 0 | 227,563.275 | 210,733.769 | 0 | 140,450.598 | 0 | 87,000.393 | 0 | 77,119.171 | 0 | 71,858.433 | 0 | 90,054.338 | 0 | 8,603.21 | 0 | 8,233.446 | 0 | 7,994.088 | 0 | 7,918.611 | 0 | 7,626.608 | 0 | 7,541.277 | 0 | 7,258.756 | 0 | 7,165.851 | 0 | 6,930.878 | 0 | 6,705.53 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 3.538 | 0 | 3.708 | 0 | 2.101 | 0 | 10.585 | 0 | 1.625 | 4.323 | 0 | 0.9 | 0 | 2.715 | 0 | 1.815 | 0 | 3.158 | 0 | 1.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 5.135 | 0 | 9.746 | 0 | 7.03 | 0 | 234.448 | 0 | 10.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.528 | 0 | 33.509 | 0 | 11.89 | 0 | 46.794 | 0 | 7.943 | 0 | 25.67 | 0 | 7.599 | 0 | 6.914 | 0 | 7.574 | 0 | 7.2 |
Totaal kortlopende verplichtingen
| 0 | 8.673 | 0 | 13.454 | 0 | 9.131 | 0 | 245.033 | 0 | 11.997 | 4.323 | 0 | 0.9 | 0 | 2.715 | 0 | 1.815 | 0 | 3.158 | 0 | 1.142 | 0 | 11.528 | 0 | 33.509 | 0 | 11.89 | 0 | 46.794 | 0 | 7.943 | 0 | 25.67 | 0 | 7.599 | 0 | 6.914 | 0 | 7.574 | 0 | 7.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 38,105.789 | 0 | 33,547.738 | 0 | 26,273.017 | 0 | 24,066.465 | 0 | 28,003.071 | 25,760.662 | 0 | 14,409.174 | 0 | 6,690.243 | 0 | 5,979.683 | 0 | 5,230.654 | 0 | 7,159.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 |
Overige niet-vlottende verplichtingen
| -254,347.837 | 47.174 | 0 | 72.037 | 0 | 9.097 | 0 | 15.591 | 0 | 4.789 | 79.094 | 0 | 18.25 | 0 | 31.183 | 0 | 15.446 | 0 | 31.976 | 0 | 17.564 | 0 | 8.784 | 0 | 7.265 | 0 | 7.192 | 0 | 10.202 | 0 | 9.738 | 0 | 9.791 | 0 | 9.353 | 0 | 26.964 | 0 | 11.161 | 0 | 3.777 |
Totaal niet-vlottende verplichtingen
| -254,347.837 | 38,152.963 | 0 | 33,619.775 | 0 | 26,282.114 | 0 | 24,082.056 | 0 | 28,007.86 | 25,839.756 | 0 | 14,427.424 | 0 | 6,721.426 | 0 | 5,995.129 | 0 | 5,262.63 | 0 | 7,177.487 | 0 | 8.784 | 0 | 7.265 | 0 | 7.192 | 0 | 10.202 | 0 | 9.738 | 0 | 9.791 | 0 | 9.353 | 0 | 26.964 | 0 | 11.161 | 0 | 3.781 |
Totaal passiva
| -254,347.837 | 38,161.636 | 0 | 33,633.229 | 0 | 26,291.245 | 0 | 24,327.089 | 0 | 28,019.857 | 25,844.079 | 0 | 14,428.324 | 0 | 6,724.141 | 0 | 5,996.944 | 0 | 5,265.788 | 0 | 7,178.629 | 0 | 20.312 | 0 | 40.774 | 0 | 19.082 | 0 | 56.996 | 0 | 17.681 | 0 | 35.461 | 0 | 16.952 | 0 | 33.878 | 0 | 18.735 | 0 | 10.981 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 110.97 | 0 | 110.979 | 0 | 110.972 | 0 | 110.986 | 0 | 110.94 | 110.683 | 0 | 110.683 | 0 | 110.683 | 0 | 110.683 | 0 | 110.683 | 0 | 110.683 | 0 | 110.996 | 0 | 110.996 | 0 | 110.996 | 0 | 110.996 | 0 | 110.996 | 0 | 110.996 | 0 | 110.996 | 0 | 110.996 | 0 | 110.996 | 0 | 110.996 |
Ingehouden winsten
| 0 | 12,463.224 | 0 | 0 | 0 | 10,881.424 | 0 | 0 | 0 | 7,564.668 | 0 | 0 | 6,015.154 | 0 | 0 | 0 | 5,263.035 | 0 | 0 | 0 | 4,582.904 | 0 | 2,917.034 | 0 | 0 | 0 | 2,311.375 | 0 | 0 | 0 | 1,945.296 | 0 | 0 | 0 | 1,578.194 | 0 | 0 | 0 | 1,314.519 | 0 | 6,583.553 |
Overige gereserveerde algehele resultaten
| 254,347.837 | 241,773.643 | 230,638.505 | 230,527.526 | 194,098.997 | 183,106.601 | 178,549.218 | 178,438.232 | 199,543.418 | 186,315.31 | 0 | 126,022.275 | 114,343.803 | 80,276.252 | 80,165.569 | 71,122.227 | 60,195.979 | 66,592.645 | 66,481.962 | 82,875.709 | 72,629.487 | 82,546.683 | 2.37 | 8,192.672 | 8,081.676 | 7,975.006 | 0.137 | 7,861.615 | 7,750.619 | 7,608.927 | 0.137 | 7,505.816 | 7,394.82 | 7,241.804 | 0.116 | 7,131.973 | 7,020.977 | 6,912.143 | 0.055 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,552.5 | 184,779.007 | 0 | 5,552.634 | 0 | 0 | 0 | 5,552.53 | 0 | 0 | 0 | 5,552.635 | 0 | 5,552.498 | 0 | 0 | 0 | 5,552.498 | 0 | 0 | 0 | 5,552.498 | 0 | 0 | 0 | 5,552.498 | 0 | 0 | 0 | 5,486.573 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 254,347.837 | 254,347.837 | 230,638.505 | 230,638.505 | 194,098.997 | 194,098.997 | 178,549.218 | 178,549.218 | 199,543.418 | 199,543.418 | 184,889.69 | 126,022.275 | 126,022.274 | 80,276.252 | 80,276.252 | 71,122.227 | 71,122.227 | 66,592.645 | 66,592.645 | 82,875.709 | 82,875.709 | 82,546.683 | 8,582.898 | 8,192.672 | 8,192.672 | 7,975.006 | 7,975.006 | 7,861.615 | 7,861.615 | 7,608.927 | 7,608.927 | 7,505.816 | 7,505.816 | 7,241.804 | 7,241.804 | 7,131.973 | 7,131.973 | 6,912.143 | 6,912.143 | 6,858.571 | 6,694.549 |
Totaal eigen vermogen
| 254,347.837 | 254,347.837 | 230,638.505 | 230,638.505 | 194,098.997 | 194,098.997 | 178,549.218 | 178,549.218 | 199,543.418 | 199,543.418 | 184,889.69 | 126,022.275 | 126,022.274 | 80,276.252 | 80,276.252 | 71,122.227 | 71,122.227 | 66,592.645 | 66,592.645 | 82,875.709 | 82,875.709 | 82,546.683 | 8,582.898 | 8,192.672 | 8,192.672 | 7,975.006 | 7,975.006 | 7,861.615 | 7,861.615 | 7,608.927 | 7,608.927 | 7,505.816 | 7,505.816 | 7,241.804 | 7,241.804 | 7,131.973 | 7,131.973 | 6,912.143 | 6,912.143 | 6,858.571 | 6,694.549 |
Totaal passiva en aandeelhoudersvermogen
| 0 | 292,509.473 | 230,638.505 | 264,271.734 | 194,098.997 | 220,390.242 | 178,549.218 | 202,876.307 | 199,543.418 | 227,563.275 | 210,733.769 | 126,022.275 | 140,450.598 | 80,276.252 | 87,000.393 | 71,122.227 | 77,119.171 | 66,592.645 | 71,858.433 | 82,875.709 | 90,054.338 | 82,546.683 | 8,603.21 | 8,192.672 | 8,233.446 | 7,975.006 | 7,994.088 | 7,861.615 | 7,918.611 | 7,608.927 | 7,626.608 | 7,505.816 | 7,541.277 | 7,241.804 | 7,258.756 | 7,131.973 | 7,165.851 | 6,912.143 | 6,930.878 | 0 | 6,705.53 |