Jindal Stainless Limited
NSE:JSL.NS
734.4 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 94,297.6 | 94,540.2 | 91,274.5 | 97,970.4 | 101,839.6 | 182,686.9 | 63,497.1 | 56,045.1 | 54,741.2 | 63,895.7 | 56,700.2 | 50,267.2 | 40,327.2 | 38,565.2 | 35,846.3 | 33,141.3 | 13,760.6 | 29,122.9 | 33,023.9 | 32,910.5 | 32,633.2 | 34,335.7 | 33,067 | 32,984.8 | 33,646.6 | 39,631.035 | 30,066 | 40,373.235 | 25,765.5 | 24,572.9 | 22,066.9 |
| Kosten van de omzet
| 78,227 | 80,391.6 | 65,929.4 | 73,104.3 | 75,743.2 | 131,328.2 | 47,597.6 | 43,119 | 39,277.2 | 51,112.4 | 41,163.9 | 35,646.5 | 27,244.4 | 27,637 | 24,386.3 | 23,420.3 | 9,954.4 | 24,252.2 | 23,573.3 | 23,223.4 | 23,479.4 | 28,613.4 | 24,698.6 | 25,128.4 | 23,776 | 44,018.55 | 22,643.2 | 31,043.995 | 24,042.4 | 22,866.4 | 19,255.8 |
| Brutowinst
| 16,070.6 | 14,148.6 | 25,345.1 | 24,866.1 | 26,096.4 | 51,358.7 | 15,899.5 | 12,926.1 | 15,464 | 12,783.3 | 15,536.3 | 14,620.7 | 13,082.8 | 10,928.2 | 11,460 | 9,721 | 3,806.2 | 4,870.7 | 9,450.6 | 9,687.1 | 9,153.8 | 5,722.3 | 8,368.4 | 7,856.4 | 9,870.6 | -4,387.515 | 7,422.8 | 9,329.24 | 1,723.1 | 1,706.5 | 2,811.1 |
| Brutowinstmarge
| 0.17 | 0.15 | 0.278 | 0.254 | 0.256 | 0.281 | 0.25 | 0.231 | 0.282 | 0.2 | 0.274 | 0.291 | 0.324 | 0.283 | 0.32 | 0.293 | 0.277 | 0.167 | 0.286 | 0.294 | 0.281 | 0.167 | 0.253 | 0.238 | 0.293 | -0.111 | 0.247 | 0.231 | 0.067 | 0.069 | 0.127 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 7,906.2 | 0 | 0 | 0 | 4,050.7 | 0 | 0 | 0 | 717.7 | 0 | 0 | 0 | 729.4 | 0 | 0 | 0 | 758.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 349.6 | 0 | 0 | 0 | 64.4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 9.3 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 6,277 | 6,130.3 | 5,259.6 | 5,875.6 | 1,538.7 | 8,255.8 | 7,274.7 | 6,308.6 | 547.6 | 4,115.1 | 609.4 | 501 | 4,752.5 | 718.7 | 534 | 411.7 | 317.5 | 738.7 | 506.6 | 492 | 524.4 | 767.3 | 480.6 | 504 | 514.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 507.4 | 549.8 | 389.7 | 319.3 | 432.4 | 699.6 | 220.8 | 174.6 | 167.9 | -213.2 | 123.5 | 145.4 | 96 | -161.2 | 74.1 | 110.2 | 98.1 | -169.3 | 89.5 | 70.9 | 95.2 | 3,588.5 | 86 | 67.4 | 61.7 | -275.539 | 71 | -7,190.581 | 2,628.2 | 2,505.7 | 2,071.1 |
| Bedrijfskosten
| 6,277 | 6,130.3 | 15,238.7 | 14,779.8 | 16,052.8 | 34,256.7 | 11,594.9 | 10,276.8 | 10,896.5 | 7,313.8 | 8,498 | 8,069.6 | 8,013.3 | 6,446.6 | 7,734.2 | 7,303.9 | 4,192.7 | 3,682.9 | 7,539.7 | 7,584.4 | 7,203.4 | 3,588.5 | 7,042.5 | 6,523.3 | 6,622.2 | -6,086.375 | 7,615.6 | 9,573.701 | 2,107.8 | 2,152.7 | 2,051.6 |
| Bedrijfsresultaat
| 9,793.6 | 8,018.3 | 10,626.8 | 10,479.6 | 10,043.9 | 18,179.9 | 4,880.6 | 2,921.7 | 4,567.5 | 27,262 | 7,038.3 | 6,551.1 | 5,069.5 | 4,481.6 | 3,725.8 | 2,417.1 | -386.5 | 1,187.8 | 1,910.9 | 2,102.7 | 1,950.4 | 2,133.8 | 1,325.9 | 1,333.1 | 3,248.4 | 1,698.86 | -192.8 | -244.461 | -384.7 | -446.2 | 759.5 |
| Bedrijfsresultaat ratio
| 0.104 | 0.085 | 0.116 | 0.107 | 0.099 | 0.1 | 0.077 | 0.052 | 0.083 | 0.427 | 0.124 | 0.13 | 0.126 | 0.116 | 0.104 | 0.073 | -0.028 | 0.041 | 0.058 | 0.064 | 0.06 | 0.062 | 0.04 | 0.04 | 0.097 | 0.043 | -0.006 | -0.006 | -0.015 | -0.018 | 0.034 |
| Totaal overige inkomsten en kosten netto
| -919.9 | -1,000.4 | -1,458.5 | -548.2 | -237.8 | -884.4 | -804.4 | -836.6 | -284.6 | -2,905.2 | -497.6 | -414.1 | -513.6 | -145.1 | -989.8 | -926.8 | -1,279.6 | -1,904.2 | -1,132.5 | -1,353.2 | -1,109.3 | -1,597.7 | -644.3 | -2,074.5 | -1,657.6 | -3,533.472 | -2,813.1 | -2,508.492 | -3,424.9 | -1,828.1 | -4,162.4 |
| Inkomen voor belasting
| 8,873.7 | 7,017.9 | 9,168.3 | 9,931.4 | 9,806.1 | 17,295.5 | 4,076.2 | 2,085.1 | 4,282.9 | 7,187.6 | 6,540.7 | 6,137 | 4,555.9 | 4,336.5 | 2,736 | 1,490.3 | -1,666.1 | -716.4 | 778.4 | 749.5 | 841.1 | 536.1 | 681.6 | -741.4 | 1,590.8 | -1,834.612 | -3,005.9 | -2,752.953 | -3,809.6 | -2,274.3 | -3,402.9 |
| Inkomen voor belasting ratio
| 0.094 | 0.074 | 0.1 | 0.101 | 0.096 | 0.095 | 0.064 | 0.037 | 0.078 | 0.112 | 0.115 | 0.122 | 0.113 | 0.112 | 0.076 | 0.045 | -0.121 | -0.025 | 0.024 | 0.023 | 0.026 | 0.016 | 0.021 | -0.022 | 0.047 | -0.046 | -0.1 | -0.068 | -0.148 | -0.093 | -0.154 |
| Belastingkosten
| 2,398.7 | 2,012.4 | 2,256.1 | 2,291.1 | 2,430.3 | 4,254.9 | 1,090.6 | 566.7 | 989.2 | -311.2 | 2,122.9 | 2,020.8 | -1,497.5 | 1,410.4 | 1,034 | 683.9 | -426.2 | -54.4 | 261.6 | 354.3 | 364.9 | 194.1 | 234.4 | -147 | 484.5 | -47.426 | 71 | -743.169 | -1,235.7 | -751.7 | -1,088.8 |
| Nettowinst
| 6,480.6 | 5,007.4 | 6,923.3 | 7,743.3 | 7,458.1 | 13,197.7 | 3,143 | 1,591.1 | 3,213.2 | 7,355.3 | 4,354.9 | 4,074.7 | 3,027.7 | 2,891.9 | 1,700.9 | 817.3 | -1,217.8 | -649.6 | 518.1 | 378.2 | 466.5 | 340.9 | 427 | -590.2 | 1,096.1 | -1,806.565 | -3,005.9 | -1,996.482 | -2,573.9 | -1,522.6 | -2,314.1 |
| Nettowinstmarge
| 0.069 | 0.053 | 0.076 | 0.079 | 0.073 | 0.072 | 0.049 | 0.028 | 0.059 | 0.115 | 0.077 | 0.081 | 0.075 | 0.075 | 0.047 | 0.025 | -0.088 | -0.022 | 0.016 | 0.011 | 0.014 | 0.01 | 0.013 | -0.018 | 0.033 | -0.046 | -0.1 | -0.049 | -0.1 | -0.062 | -0.105 |
| WPA (Winst Per Aandeel)
| 7.87 | 6.08 | 8.41 | 9.4 | 9.06 | 9.3 | 5.98 | 3.03 | 6.11 | 14 | 8.66 | 8.27 | 6.21 | 5.93 | 3.49 | 1.68 | -2.5 | -1.34 | 1.06 | 0.79 | 0.97 | 0.7 | 0.89 | -1.23 | 2.29 | -3.71 | -14.72 | -10.5 | -13.55 | -7.99 | -13.44 |
| Verwaterde WPA
| 7.86 | 6.07 | 8.41 | 9.4 | 9.06 | 9.3 | 5.98 | 3.03 | 6.11 | 14 | 8.37 | 7.9 | 5.96 | 5.93 | 3.41 | 1.68 | -2.5 | -1.34 | 1.05 | 0.79 | 0.97 | 0.7 | 0.87 | -1.23 | 1.93 | -3.71 | -14.72 | -10.44 | -13.55 | -7.99 | -13.44 |
| EBITDA
| 12,117.2 | 10,351.8 | 12,982.1 | 12,699 | 12,681.7 | 22,621.7 | 5,823.9 | 3,855.1 | 5,922.7 | 8,406.8 | 8,402.8 | 7,885.3 | 6,347.9 | 5,594.5 | 4,951.1 | 3,801.3 | 554.4 | 1,890.9 | 3,061.5 | 3,235 | 3,108.9 | 2,517.6 | 2,344.5 | 2,287.5 | 4,134.2 | 3,158.946 | 1,635 | 1,747.72 | 1,323 | 1,267.5 | 2,460.8 |
| EBITDA ratio
| 0.128 | 0.109 | 0.142 | 0.13 | 0.125 | 0.124 | 0.092 | 0.069 | 0.108 | 0.132 | 0.148 | 0.157 | 0.157 | 0.145 | 0.138 | 0.115 | 0.04 | 0.065 | 0.093 | 0.098 | 0.095 | 0.073 | 0.071 | 0.069 | 0.123 | 0.08 | 0.054 | 0.043 | 0.051 | 0.052 | 0.112 |