Jones Soda Co.
OTC:JSDA
0.15 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.568 | -1.152 | -1.533 | -0.934 | -1.024 | -1.363 | -1.627 | -1.678 | -1.435 | -1.664 | -1.342 | -0.059 | 0.309 | -0.719 | -0.918 | -0.45 | -0.738 | -0.891 | -0.93 | -0.476 | -0.576 | -0.796 | -0.822 | -0.425 | -0.363 | -0.469 | -0.808 | -0.211 | -0.055 | -0.197 | -0.236 | 0.069 | -0.065 | 0.049 | -0.545 | -0.181 | -0.116 | -0.278 | -0.339 | -0.233 | -0.429 | -0.539 | -1.069 | -0.33 | -0.095 | -0.399 | -0.448 | -0.324 | -0.459 | -1.672 | -1.98 | -1.684 | -1.82 | -1.67 | -1.842 | -0.578 | -1.554 | -2.132 | -4.497 | -1.482 | -1.967 | -2.601 | -3.389 | -5.26 | -2.733 | -3.853 | -10.205 | -1.523 | 0.041 | 0.058 | 2.063 | 0.195 | 2.314 | 0.003 | 0.58 | 0.846 | -0.16 | 0.017 | 0.085 | 0.404 | 0.554 | 0.287 | -0.198 | 0.275 | 0.318 | -0.072 | -0.346 | -0.004 | -0.519 | -0.316 | -1.42 | -0.315 | 0.293 | -0.261 | -1.342 | 3.004 | 0.272 | -0.34 | -0.623 | -0.001 | 0.062 | -0.264 | -0.449 | -0.436 | -0.401 | -0.211 | -1.349 | -0.504 | -0.508 | -0.434 |
Afschrijvingen & Amortisatie
| 0.012 | 0.015 | 0.017 | 0.016 | 0.02 | 0.009 | 0.015 | 0.017 | 0.135 | 0.247 | 0.024 | 0.039 | 0.035 | 0.068 | 0.043 | 0.04 | 0.027 | 0.026 | 0.063 | 0.092 | 0.12 | 0.041 | 0.04 | 0.072 | 0.005 | 0.006 | 0.004 | 0.004 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.009 | 0.052 | 0.049 | 0.052 | 0.053 | 0.053 | 0.056 | 0.056 | 0.062 | 0.065 | 0.07 | 0.073 | 0.078 | 0.091 | 0.053 | 0.04 | 0.046 | 0.07 | 0.081 | 0.109 | 0.119 | 0.19 | 0.197 | 0.214 | 0.21 | 0.529 | 0.207 | 0.185 | 0.139 | 0.345 | 0.381 | 0.155 | 0.134 | 0.07 | 0.067 | 0.06 | 0.059 | 0.049 | 0.071 | 0.052 | 0.049 | 0.049 | 0.052 | 0.05 | 0.042 | 0.053 | 0.042 | 0.04 | 0.039 | 0.079 | 0.046 | 0.046 | 0.045 | 0.053 | 0.051 | 0.058 | 0.07 | 0.013 | 0.055 | 0.055 | 0.061 | 0.327 | -0.001 | -0.069 | -0.066 | -0.064 | -0.063 | 0.002 | -0.07 | 0.005 | -0.072 | 0.072 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | -0.047 | -0.031 | -0.04 | -0.067 | -0.087 | -0.049 | -0.018 | -0.086 | -0.035 | -0.078 | -0.057 | -0.038 | 0 | -0.105 | -0.076 | -0.002 | -0.125 | -0.084 | -0.107 | 0 | 0.324 | 0.486 | 1.679 | 1.98 | 1.556 | 3.628 | 0 | -4.251 | 4.264 | 0.155 | 0.002 | 0.117 | 0.012 | 0.022 | 0.021 | 0.008 | 0 | 0 | -415.29 | 2.975 | -0.793 | -0.279 | -0.041 | 0.109 | 0.229 | 0 | -386.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.461 | 0.158 | 0.086 | 0.068 | 0.274 | 0.266 | 0.304 | 0.674 | 0.118 | 0.268 | 0.037 | 0.026 | 0.028 | 0.053 | 0.044 | 0.057 | 0.032 | 0.041 | 0.038 | 0.014 | 0.026 | 0.063 | 0.05 | 0.045 | 0.034 | 0.049 | 0.065 | 0.043 | 0.037 | 0.042 | 0.059 | 0.071 | 0.048 | 0.029 | 0.079 | 0.024 | 0.09 | 0.04 | 0.035 | 0.071 | 0.1 | 0.087 | 0.102 | 0.102 | 0.079 | 0.068 | 0.082 | 0.256 | 0.046 | 0.09 | 0.145 | 0.106 | 0.12 | 0.175 | 0.198 | 0.2 | 0.234 | 0.167 | 0.14 | 0.146 | 0.145 | 0.296 | 1.053 | 0 | 0 | 415.29 | 0 | 0 | 0 | 207.9 | 0 | 0 | 0 | 386.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.192 | 0.029 | -0.428 | 1.259 | -0.458 | -0.245 | 1.301 | -0.017 | -1.368 | -1.189 | -0.56 | 0.857 | -0.592 | -0.423 | 1.147 | 0.316 | -0.096 | -0.261 | -0.187 | -0.438 | 0.005 | -0.407 | 0.473 | 0.509 | -1.281 | 0.376 | 0.203 | 0.684 | -0.643 | 0.521 | 0.256 | -0.086 | -0.381 | -0.16 | 0.172 | 0.436 | -0.393 | -0.336 | 0.58 | -0.363 | -0.552 | 0.124 | 1.208 | -0.107 | 0.059 | -0.107 | 0.474 | -0.937 | -0.607 | 0.233 | 0.687 | 0.529 | 0.825 | -0.678 | 1.339 | -0.622 | 0.6 | -0.684 | 0.83 | 0.242 | 0.541 | -2.084 | -0.549 | 0.885 | -0.257 | -1.531 | 5.635 | -0.648 | -1.079 | 0.013 | -3.669 | 0.927 | -0.855 | 0.62 | 0.344 | -0.858 | -0.45 | 0.314 | -1.03 | -0.293 | -0.973 | -0.019 | 0.027 | -0.279 | 0.039 | -0.097 | 1.124 | 0.757 | -0.358 | 0.507 | 1.4 | 0.396 | -2.732 | -0.416 | 1.339 | 0.777 | -2.207 | -0.149 | 0 | 0 | 0 | 0 | -0.065 | 0.342 | -0.197 | -0.211 | 0.928 | -0.216 | -0.073 | -0.29 |
Vorderingen
| -1.249 | -1.153 | 0.629 | 0.659 | -0.286 | -0.096 | 0.772 | 0.114 | -0.883 | -0.545 | 0.013 | 0.264 | -1.177 | -0.229 | 0.834 | 0.276 | -0.606 | -0.55 | 0.305 | 0.503 | -0.495 | -0.515 | 0.438 | 0.511 | -0.855 | -0.291 | 0.723 | 0.824 | -0.598 | 0.123 | 0.263 | 0.223 | -0.249 | -0.561 | 0.314 | 0.477 | -0.728 | -0.616 | 1.116 | 0.21 | -0.984 | -0.598 | 1.06 | -0.345 | 0.023 | -0.093 | 0.716 | 0.761 | -0.763 | -0.461 | 0.914 | -0.14 | -0.217 | -0.26 | 0.776 | 0.367 | -0.719 | -0.246 | 1.096 | 0.532 | 0.071 | -1.335 | 2.034 | 0 | 0 | -2,020.873 | 0 | 0 | 0 | 1,276.033 | 0 | 0 | 0 | -888.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.387 | 0 | 0 | 0 | 0 | 0 | 0 | -1.113 | 1.016 | 0.63 | -1.335 | -0.758 | 0 | 0 | 0 | 0 | 0.133 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.77 | -1.206 | 0.264 | -0.117 | 0.754 | -0.664 | -0.081 | 0.283 | 0.066 | -0.982 | -0.44 | 0.429 | -0.141 | 0.086 | -0.24 | 0.023 | 0.68 | -0.526 | 0.145 | 0.17 | -0.247 | -0.498 | 0.101 | 0.068 | -0.063 | 0.084 | 0.452 | -0.175 | 0.038 | -0.277 | 0.541 | 0.112 | 0.272 | -0.193 | 0.686 | 0.175 | -0.865 | -0.037 | -0.014 | 0.792 | -0.574 | -0.528 | 0.46 | 0.026 | 0.049 | -0.65 | 0.47 | -0.426 | 0.229 | -0.21 | 0.632 | -0.015 | -0.483 | -0.249 | 0.283 | 0.768 | 0.292 | -0.091 | -1.581 | -0.037 | 0.826 | 1.002 | 1.129 | 1.313 | -1.146 | -1.244 | 1.016 | 1.104 | -2.121 | 0.039 | -0.628 | -0.616 | -0.59 | 0.745 | 0.237 | -0.525 | -0.958 | 0.102 | -0.39 | 0.063 | -1.308 | 0.086 | -0.201 | 0.623 | -1.003 | 0.34 | 0.476 | 0.89 | -0.517 | -0.458 | 0.743 | 1.08 | -0.796 | -1.282 | 0.3 | 0.818 | -1.157 | -0.508 | 0 | 0 | 0 | 0 | 0.261 | 0.206 | 0.22 | -0.492 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.811 | 1.671 | -0.324 | 0.002 | -0.832 | 0.8 | -0.015 | -0.535 | -0.113 | 0.496 | -0.333 | 0.015 | 0.431 | -0.26 | 0.458 | -0.082 | -0.232 | 0.68 | -0.447 | -1.05 | 0.594 | 0.395 | 0.053 | -0.112 | -0.443 | 0.616 | -1.006 | 0.258 | -0.158 | 0.804 | -0.357 | -0.321 | -0.353 | 0.294 | -0.854 | -0.401 | 1.2 | 0.471 | -0.101 | -1.555 | 0.811 | 1.352 | -0.477 | -0.242 | 0.014 | 0.694 | -0.462 | -0.564 | -0.128 | 0.759 | -0.847 | 0.646 | 0.732 | -0.11 | -0.238 | -1.291 | 1.052 | -0.072 | 0.216 | -0.253 | -0.132 | 0.004 | -0.514 | 0 | 0 | 1,789.478 | 0 | 0 | 0 | -1,214.204 | 0 | 0 | 0 | 821.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 1.998 | -0.064 | -0.709 | 0.449 | 1.171 | 0 | 0 | 0 | 0 | -0.328 | 0.119 | -0.082 | 0.422 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.016 | 0.717 | -0.997 | 0.715 | -0.094 | -0.04 | 0.625 | 0.121 | -0.438 | -0.158 | 0.2 | 0.149 | 0.295 | -0.02 | 0.095 | 0.099 | 0.062 | 0.135 | -0.19 | -0.061 | 0.153 | 0.211 | -0.119 | 0.042 | 0.08 | -0.033 | 0.034 | -0.223 | 0.075 | -0.129 | -0.191 | -0.1 | -0.051 | 0.3 | 0.026 | 0.185 | 0.001 | -0.154 | -0.421 | 0.19 | 0.195 | -0.102 | 0.165 | 0.454 | -0.027 | -0.058 | -0.25 | -0.708 | 0.055 | 0.145 | -0.012 | 0.038 | 0.793 | -0.059 | 0.518 | -0.466 | -0.025 | -0.275 | 1.099 | -0.225 | -0.224 | -1.755 | -3.198 | -0.428 | 0.889 | 231.108 | 4.619 | -1.752 | 1.042 | -61.854 | -3.041 | 1.543 | -0.265 | 67.039 | 0.107 | -0.333 | 0.509 | 0.211 | -0.64 | -0.356 | 0.335 | -0.105 | 0.228 | -0.902 | 1.042 | -0.437 | -0.829 | -0.132 | 0.159 | 0.966 | 0.657 | -0.683 | -1.935 | -0.019 | 0.087 | 0.039 | -0.163 | -0.054 | 0 | 0 | 0 | 0 | -0.13 | 0.068 | -0.335 | -0.141 | 0 | -0.216 | -0.073 | -0.29 |
Overige Niet-Contante Posten
| 0.483 | 0.868 | -0.338 | 0.005 | 0.03 | 0.005 | -0.029 | -0.034 | 0.008 | -0.003 | 0.015 | 0.02 | -0.322 | -0.022 | 0.009 | -0.028 | 0.013 | 0.055 | 0.001 | 0.002 | -0.028 | 0.029 | 0.024 | -0.133 | 0.006 | -0.036 | 0.265 | 0.043 | 0.037 | 0.042 | 0.059 | 0.071 | 0.048 | 0.029 | 0.079 | 0.024 | 0.09 | 0.04 | 0.035 | 0.004 | 0.1 | 0.087 | 0.014 | 0.102 | 0.079 | 0.068 | 0.074 | -0.443 | -0.35 | -1.671 | -2.054 | -1.684 | -3.562 | 0.072 | 4.569 | -4.375 | 0.462 | 0.004 | 2.107 | 0.062 | 0.064 | -0.188 | -0.606 | 0.343 | -0.085 | 0.415 | 0.59 | 0.395 | 0.325 | -207.692 | -0.879 | 0.187 | -1.23 | 0.387 | 0 | 0 | 0.001 | 0.005 | 0.005 | 0.005 | 0.007 | 0.003 | 0.076 | -0.026 | 0.063 | 0 | -0.113 | -0.428 | 0.428 | 0 | 0.096 | 0 | 0.022 | 0 | -0.069 | 0.143 | -0.061 | 0.035 | -0.498 | -0.004 | -0.739 | 0.198 | 0.259 | 0.061 | -0.005 | 0.141 | 0.13 | 0.072 | 0 | 0.072 |
Kasstroom uit Operationele Activiteiten
| -1.497 | -0.958 | -1.747 | 0.414 | -1.158 | -1.328 | -0.036 | -1.038 | -2.542 | -2.341 | -1.826 | 0.883 | -0.542 | -1.043 | 0.325 | -0.065 | -0.762 | -1.03 | -1.015 | -0.806 | -0.453 | -1.07 | -0.235 | 0.201 | -1.599 | -0.071 | -0.271 | 0.516 | -0.653 | 0.371 | 0.074 | 0.042 | -0.395 | -0.067 | -0.297 | 0.273 | -0.402 | -0.582 | 0.325 | -0.472 | -0.834 | -0.264 | 0.306 | -0.302 | 0.094 | -0.415 | 0.247 | -1.054 | -0.811 | -1.263 | -1.131 | -1.124 | -0.769 | -2.055 | 0.083 | -1.03 | 0.006 | -2.524 | -1.113 | -0.823 | -0.981 | -4.346 | -2.954 | -3.825 | -2.89 | -4.83 | -0.658 | -2.188 | -0.837 | 0.372 | -2.305 | 1.605 | 0.288 | 1.069 | 0.973 | 0.059 | -0.558 | 0.385 | -0.891 | 0.169 | -0.363 | 0.313 | -0.042 | 0.013 | 0.46 | -0.13 | 0.744 | 0.371 | -0.403 | 0.237 | 0.128 | 0.133 | -2.358 | -0.606 | -0.06 | 3.979 | -1.94 | -0.392 | -0.794 | -0.006 | -0.746 | -0.132 | -0.319 | -0.096 | -0.6 | -0.352 | -0.286 | -0.721 | -0.508 | -0.651 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | -0.048 | -0.018 | -0.007 | -0.011 | -0.018 | -0.011 | 0 | 0 | -0.005 | -0.016 | -0.014 | -0.03 | -0.005 | -0.179 | 0 | 0 | -0.015 | -0.102 | -0.004 | 0.001 | -0.026 | -0.052 | 0 | 0.001 | -0.012 | -0.015 | 0 | 0 | 0 | -0.005 | 0 | 0 | -0.02 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.021 | -0.03 | -0.573 | -0.024 | -0.149 | -0.016 | 0 | -0.006 | -0.01 | -0.003 | -0.015 | -0.062 | -0.02 | -0.256 | -0.097 | -0.049 | -0.179 | 0.124 | -0.163 | -0.069 | -0.209 | 0.048 | -0.199 | -0.316 | -0.021 | 0.13 | -0.015 | -0.147 | -0.02 | -0.014 | 0.103 | -0.193 | -0.063 | -0.012 | 0.002 | -0.057 | -0.015 | -0.005 | -0.002 | -0.013 | -0.013 | -0.029 | -0.015 | -0.077 | -0.011 | -0.115 | -0.066 | -0.067 | -0.006 | -0.042 | 0 | 0 | 0 | -0.064 | 0.007 | -0.063 | -0.141 | -0.205 | -0.072 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.376 | -0.376 | 0 | 0 | -0.89 | 0 | 0.89 | 0 | -0.869 | 7.478 | 1.97 | 0.466 | -0.274 | 5.752 | 0 | 740.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.031 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0 | -0.052 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0 | 0 | 0.038 | 0 | 0 | 0.005 | 0.08 | 0 | 0 | -0.18 | 0 | -0.376 | 0.376 | 0.376 | 0 | -0.906 | -0.36 | 0.004 | 0.005 | 0.202 | -0.148 | -0.033 | -0.021 | -0.313 | 0 | 0.276 | -739.441 | -1.414 | -16.397 | 0 | -20.952 | -0.017 | -0.009 | -0.011 | -0.004 | 0.025 | -0.036 | -0.003 | 0.001 | -0.002 | -0.003 | -0.002 | -0.004 | -0.005 | -0.008 | -0.008 | -0.01 | -0.005 | -0.032 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | 0 | 0.07 | -0.07 | -0.065 | -0.072 | -0.073 | -0.072 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | -0.048 | -0.018 | -0.007 | 0.098 | 0.013 | -0.011 | 0 | 0 | -0.001 | -0.016 | -0.014 | -0.03 | -0.005 | -0.179 | 0 | 0 | -0.015 | -0.102 | -0.004 | 0.001 | -0.026 | -0.052 | 0.036 | 0.001 | -0.012 | -0.015 | 0 | 0 | 0 | -0.005 | 0 | 0 | -0.02 | 0 | -0.014 | 0 | 0 | 0 | 0.001 | 0.002 | 0 | 0 | 0.038 | 0 | 0 | 0.002 | 0.059 | -0.03 | -0.573 | -0.204 | -0.149 | -0.016 | 0 | 0.37 | -0.01 | -0.019 | -0.375 | 0.832 | -0.019 | -0.922 | 7.233 | 1.887 | 0.266 | -0.463 | 5.589 | 0.207 | 0.454 | -1.288 | -16.596 | -0.316 | -0.021 | 0.113 | -0.024 | -0.158 | -0.024 | 0.011 | 0.067 | -0.196 | -0.062 | -0.014 | -0.001 | -0.06 | -0.018 | -0.01 | -0.01 | -0.021 | -0.023 | -0.035 | -0.047 | -0.096 | -0.011 | -0.115 | -0.066 | -0.067 | -0.006 | -0.042 | -0.069 | 0 | 0 | -0.064 | 0.007 | 0.007 | -0.211 | -0.27 | -0.144 | -0.073 | -0.072 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.254 | -0.119 | -0.612 | -0.612 | -0.204 | -0.204 | 0 | 0 | 0 | -0.306 | -0.575 | -1.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.05 | -0.077 | -0.099 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | -0.002 | -0.004 | -0.003 | -0.004 | -0.003 | -2.332 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.044 | -0.005 | -0.006 | -0.006 | -0.005 | -0.005 | -0.006 | -0.005 | -0.001 | -0.345 | 0 | -0.313 | -0.032 | -0.032 | -0.399 | -0.038 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -1.948 | -0.275 | -1.712 | -0.016 | -0.189 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.037 | 0.044 | -0.009 | 0.009 | 0 | 0 | 7.152 | 0 | 0 | 7.152 | 0.296 | 0.228 | 0.058 | 0.009 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0.669 | 0 | 0 | 0 | 0 | 0.105 | 0 | 0 | -0.038 | 0 | -0.001 | 2.816 | 0 | 0 | 0 | 2.185 | 2.791 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | 0 | 0.024 | 0.045 | 0.286 | 0.208 | 0.632 | 0.478 | 0.411 | 0.089 | 28.174 | 0.627 | 0.07 | 0.152 | 0.077 | 0.411 | 0.162 | 0.03 | 0.193 | 0.217 | 0.068 | 0 | 0 | 0 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0.543 | 0.013 | 0.126 | 0 | 0.097 | 0.025 | 0.001 | 0.08 | 0 | 0 | 0.258 | 0.192 | 0.066 | 0.07 | -0.093 | 2.676 | 0 | 0.072 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.119 | -0.119 | 0.357 | -0.195 | -0.204 | -0.204 | -7.444 | -0.306 | -0.308 | 2.66 | 0.28 | 1.969 | 0.058 | 0.009 | 0 | 0 | 0.335 | -0.006 | -0.027 | 7.652 | 0.24 | 0.524 | -0.004 | 0.092 | -0.392 | 2.756 | -0.113 | -0.539 | 0.86 | -0.555 | -0.105 | 0.124 | 0.286 | -0.006 | 0.464 | -0.399 | 0.595 | 0.248 | 1.653 | 0.54 | 0.136 | -0.003 | 0.009 | -0.003 | 0 | -0.044 | -0.043 | -0.006 | 0 | -0.005 | 0.007 | 0 | 0.001 | 0.138 | 0.34 | 1.049 | 0.059 | 0.001 | 0.016 | 0.36 | 0 | 0.001 | 0.032 | -0.036 | -0.04 | -0.045 | -0.043 | -0.039 | -0.017 | -0.028 | 1.079 | -0.027 | -0.012 | -0.047 | -0.283 | 0.065 | 0.094 | -0.509 | 0.407 | -0.146 | 0.127 | -0.022 | -0.003 | 0.075 | -0.179 | 0.098 | -0.566 | -0.361 | 0.424 | -0.214 | -0.094 | -1.812 | 1.248 | -0.024 | 1.164 | 0.461 | 2.97 | 0.466 | 0.659 | 0 | 0 | 0 | 0.066 | -0.066 | -0.066 | -0.07 | 0.005 | -0.072 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.172 | -0.075 | 0.357 | -0.195 | -0.204 | -0.204 | -0.292 | -0.306 | -0.308 | 9.506 | 0.576 | 1.969 | 0.058 | 0.009 | 0 | 0 | 0.335 | -0.006 | 0.001 | 7.652 | 0.24 | 0.524 | -0.004 | 0.092 | -0.392 | 2.657 | -0.063 | -0.539 | 0.86 | -0.555 | -0.099 | 0.124 | 0.286 | -0.008 | 0.574 | -0.402 | 0.591 | 0.245 | -0.01 | 0.536 | 0.133 | -0.003 | 0.006 | 0.102 | -0.003 | -0.044 | -0.043 | -0.006 | -0.007 | 2.811 | -0.005 | -0.006 | -0.004 | 2.322 | 2.786 | 1.049 | -0.254 | -0.031 | -0.016 | -0.039 | -0.038 | -0.036 | -0.036 | -0.036 | -0.016 | -0 | 0.243 | 0.169 | 0.616 | 0.449 | 1.491 | 0.061 | 28.162 | 0.579 | -0.213 | 0.217 | 0.171 | -0.099 | 0.569 | -0.115 | 0.321 | 0.194 | 0.064 | 0.075 | -0.179 | 0.098 | -0.684 | -0.361 | 0.424 | -0.214 | -0.094 | -1.812 | 1.791 | -0.028 | -0.659 | 0.187 | 1.355 | 0.475 | 0.472 | 0.078 | 0 | 0 | 0.324 | 0.126 | 0.066 | 0.07 | -0.09 | 2.603 | 0 | 0.072 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.046 | -0.007 | 0.036 | -0.026 | 0.025 | -0.001 | -0.001 | -0.058 | -0.018 | 0.024 | -0.005 | -0.038 | 0.032 | 0.011 | 0.068 | 0.011 | 0.012 | -0.029 | 0.012 | 0.002 | -0.006 | 0.018 | -0.008 | 0.006 | -0.008 | -0.004 | -0.015 | 0.035 | -0.001 | 0.005 | -0.009 | 0.017 | -0.001 | 0.002 | 0.004 | -0.027 | 0.002 | -0.03 | -0.035 | -0.006 | 0.038 | -0.016 | -0.012 | 0.034 | 0.008 | -0.004 | -0.006 | 0.016 | -0.01 | 0.01 | 0.017 | -0.067 | 0.021 | 0.018 | 0.033 | 0.021 | -0.031 | 0.021 | 0.042 | 0.172 | 0.029 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | -0.03 | -0.032 | 0.028 | -0.066 | 0 | 0 | 0 | 0.026 | -0.037 | -0.07 | -0.046 | 0.069 | -0.071 | 0.072 |
Netto Kasstroomverandering
| -1.371 | -1.04 | -1.354 | 0.145 | -1.355 | -1.54 | -0.231 | -1.083 | -2.571 | 7.189 | -1.255 | 2.813 | -0.468 | -1.037 | 0.363 | -0.059 | -0.594 | -1.065 | -1.002 | 6.833 | -0.321 | -0.532 | -0.246 | 0.273 | -2.051 | 2.618 | -0.348 | 0 | 0.191 | -0.179 | -0.034 | 0.183 | -0.115 | -0.073 | 0.281 | -0.176 | 0.191 | -0.381 | 0.28 | 0.058 | -0.663 | -0.282 | 0.302 | -0.166 | 0.099 | -0.425 | 0.198 | -1.044 | -0.826 | 1.617 | -1.149 | -1.77 | -0.956 | 0.136 | 2.886 | 0.04 | 0.091 | -2.544 | -1.106 | -1.065 | -0.158 | -4.432 | -3.912 | 3.373 | -1.019 | -4.564 | -0.879 | 3.569 | -0.014 | 1.276 | -2.102 | -14.93 | 28.134 | 1.627 | 0.873 | 0.252 | -0.545 | 0.262 | -0.311 | 0.121 | -0.238 | 0.445 | 0.008 | 0.087 | 0.221 | -0.05 | 0.05 | 0 | 0 | 0 | 0 | -1.726 | -0.663 | -0.645 | -0.772 | 4.1 | -0.682 | 0.045 | -0.336 | -0.063 | 0.677 | -0.132 | -0.059 | 0.063 | -0.565 | -0.563 | -0.692 | 1.808 | -0.651 | -0.579 |
Kaspositie aan het Einde van de Periode
| 1.456 | 2.827 | 3.867 | 5.221 | 5.076 | 6.431 | 7.971 | 8.202 | 9.285 | 11.856 | 4.667 | 5.922 | 3.109 | 3.577 | 4.614 | 4.251 | 4.31 | 4.904 | 5.969 | 6.971 | 0.138 | 0.459 | 0.991 | 1.237 | 0.964 | 3.015 | 0.397 | 0.745 | 0.745 | 0.554 | 0.733 | 0.767 | 0.584 | 0.699 | 0.772 | 0.491 | 0.667 | 0.476 | 0.857 | 0.577 | 0.519 | 1.182 | 1.464 | 1.162 | 1.328 | 1.229 | 1.654 | 1.456 | 2.5 | 3.326 | 1.709 | 2.858 | 4.628 | 5.584 | 5.448 | 2.562 | 2.522 | 2.431 | 4.975 | 6.081 | 7.146 | 7.304 | 11.736 | 15.648 | 12.275 | 13.294 | 17.858 | 18.736 | 15.167 | 15.181 | 13.906 | 16.008 | 30.938 | 2.803 | 1.176 | 0.303 | 0.051 | 0.596 | 0.334 | 0.644 | 0.523 | 0.761 | 0.316 | 0.308 | 0.221 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 1.726 | 2.389 | 3.035 | 3.807 | -0.293 | 0.389 | 0.345 | 0.681 | 0.743 | 0.066 | 0.072 | 0.131 | 0.068 | 0.633 | 1.188 | 1.88 | 0.072 | 0.724 |