Jones Soda Co.
OTC:JSDA
0.15 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.456 | 2.827 | 3.867 | 5.221 | 5.076 | 6.431 | 7.971 | 8.202 | 9.285 | 11.856 | 4.667 | 5.922 | 3.109 | 3.577 | 4.614 | 4.251 | 4.31 | 4.904 | 5.969 | 6.971 | 0.138 | 0.459 | 0.991 | 1.237 | 0.964 | 3.015 | 0.397 | 0.745 | 0.745 | 0.554 | 0.733 | 0.767 | 0.584 | 0.699 | 0.772 | 0.491 | 0.667 | 0.476 | 0.857 | 0.577 | 0.519 | 1.182 | 1.464 | 1.162 | 1.328 | 1.229 | 1.654 | 1.456 | 2.5 | 3.326 | 1.709 | 2.858 | 4.628 | 5.584 | 5.448 | 2.562 | 2.522 | 2.431 | 4.975 | 6.081 | 7.146 | 7.304 | 11.736 | 15.648 | 12.275 | 13.294 | 17.858 | 18.736 | 15.167 | 15.181 | 13.906 | 16.008 | 30.938 | 2.803 | 1.176 | 0.303 | 0.051 | 0.596 | 0.334 | 0.644 | 0.523 | 0.761 | 0.316 | 0.308 | 0.221 | -0.003 | 0.05 | -0.024 | -0.035 | -0.048 | -0.063 | -0.06 | 1.726 | 2.389 | 3.035 | 3.807 | -0.182 | 0.389 | 0.345 | 0.681 | 0.743 | 0.066 | 0.195 | 0.131 | 0.068 | 0.633 | 1.188 | 1.88 | 0.072 | 0.724 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.894 | 0.89 | 15,648.002 | 7.478 | 9.436 | 9.935 | 9.628 | 15.375 | 15.569 | 16.319 | 16.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.456 | 2.827 | 3.867 | 5.221 | 5.076 | 6.431 | 7.971 | 8.202 | 9.285 | 11.856 | 4.667 | 5.922 | 3.109 | 3.577 | 4.614 | 4.251 | 4.31 | 4.904 | 5.969 | 6.971 | 0.138 | 0.459 | 0.991 | 1.237 | 0.964 | 3.015 | 0.397 | 0.745 | 0.745 | 0.554 | 0.733 | 0.767 | 0.584 | 0.699 | 0.772 | 0.491 | 0.667 | 0.476 | 0.857 | 0.577 | 0.519 | 1.182 | 1.464 | 1.162 | 1.328 | 1.229 | 1.654 | 1.456 | 2.5 | 3.326 | 1.709 | 2.858 | 4.628 | 5.584 | 5.448 | 2.562 | 2.522 | 2.431 | 4.975 | 6.081 | 7.146 | 8.198 | 12.626 | 15.648 | 19.753 | 22.73 | 27.793 | 28.364 | 30.542 | 30.751 | 30.224 | 32.405 | 30.938 | 2.803 | 1.176 | 0.303 | 0.051 | 0.596 | 0.334 | 0.644 | 0.523 | 0.761 | 0.316 | 0.308 | 0.221 | -0.003 | 0.05 | -0.024 | -0.035 | -0.048 | -0.063 | -0.06 | 1.726 | 2.389 | 3.035 | 3.807 | -0.182 | 0.389 | 0.345 | 0.681 | 0.743 | 0.066 | 0.195 | 0.131 | 0.068 | 0.633 | 1.188 | 1.88 | 0.072 | 0.724 |
Nettovorderingen
| 4.73 | 3.258 | 2.118 | 2.858 | 3.532 | 3.265 | 3.17 | 3.921 | 4.071 | 3.216 | 2.662 | 2.686 | 2.989 | 1.824 | 1.581 | 2.414 | 2.648 | 2.024 | 1.573 | 1.877 | 2.391 | 1.849 | 1.362 | 1.865 | 2.358 | 1.524 | 1.247 | 1.873 | 2.669 | 2.044 | 2.174 | 2.582 | 2.736 | 2.406 | 1.84 | 2.158 | 2.657 | 1.969 | 1.237 | 2.392 | 2.648 | 1.611 | 1.034 | 2.13 | 1.782 | 1.845 | 1.742 | 2.424 | 3.151 | 2.425 | 1.971 | 2.803 | 2.58 | 2.43 | 2.7 | 3.449 | 3.401 | 2.761 | 2.508 | 3.622 | 4.063 | 3.625 | 2.686 | 4.77 | 7.206 | 6.495 | 4.475 | 7.106 | 5.835 | 5.638 | 6.914 | 4.389 | 4.78 | 4.589 | 3.7 | 3.514 | 4.04 | 3.619 | 2.835 | 2.283 | 2.72 | 2.587 | 1.507 | 2.314 | 2.356 | 1.925 | 1.007 | 2.237 | 2.51 | 2.048 | 2.319 | 3.65 | 4.368 | 2.825 | 1.714 | 2.731 | 3.386 | 2.001 | 1.267 | 1.769 | 2.095 | 1.256 | 0.846 | 0.983 | 0.884 | 0.492 | 0.489 | 1.012 | 1.015 | 0.362 |
Voorraad
| 4.357 | 3.589 | 2.392 | 2.648 | 2.538 | 3.285 | 2.621 | 2.542 | 2.833 | 2.907 | 1.923 | 1.483 | 1.922 | 1.774 | 1.856 | 1.604 | 1.623 | 2.293 | 1.788 | 1.929 | 2.102 | 1.851 | 1.349 | 1.459 | 1.553 | 1.467 | 1.557 | 2.286 | 2.1 | 2.127 | 1.85 | 2.399 | 2.514 | 2.79 | 2.569 | 3.253 | 3.475 | 2.601 | 2.603 | 2.61 | 3.42 | 2.829 | 2.315 | 2.787 | 2.8 | 2.864 | 2.223 | 2.805 | 2.258 | 2.603 | 2.386 | 2.999 | 3.025 | 2.538 | 2.279 | 2.711 | 3.383 | 3.816 | 3.711 | 3.929 | 3.696 | 4.889 | 5.654 | 6.823 | 8.136 | 6.99 | 5.746 | 6.762 | 7.865 | 5.744 | 5.783 | 5.155 | 4.54 | 3.949 | 4.694 | 4.931 | 4.407 | 3.448 | 3.551 | 3.16 | 3.224 | 1.915 | 2.001 | 1.8 | 2.423 | 1.42 | 1.76 | 2.162 | 2.698 | 2.608 | 2.15 | 2.893 | 3.972 | 3.176 | 1.894 | 2.195 | 3.013 | 1.855 | 1.347 | 1.769 | 1.149 | 0.793 | 0.521 | 0.786 | 1.02 | 1.266 | 0.769 | 0.94 | 0.87 | 0.796 |
Overige vlottende activa
| 1.675 | 1.241 | 1.218 | 1.109 | 1.186 | 0.594 | 0.601 | 0.786 | 0.944 | 0.477 | 0.358 | 0.275 | 0.23 | 0.266 | 0.193 | 0.205 | 0.204 | 0.169 | 0.31 | 0.175 | 0.227 | 0.159 | 0.245 | 0.103 | 0.113 | 0.135 | 0.141 | 0.149 | 0.144 | 0.124 | 0.142 | 0.102 | 0.08 | 0.108 | 0.116 | 0.124 | 0.137 | 0.153 | 0.121 | 0.146 | 0.185 | 0.43 | 0.41 | 0.164 | 0.178 | 0.242 | 0.264 | 0.13 | 0.203 | 0.215 | 0.199 | 0.257 | 0.212 | 0.483 | 0.305 | 0.595 | 0.564 | 0.458 | 0.498 | 1.099 | 1.037 | 1.49 | 1.152 | 0.762 | 1.377 | 0.952 | 0.823 | 1.832 | 3.447 | 3.006 | 2.22 | 0.697 | 1.084 | 0.204 | 0.147 | 0.213 | 0.244 | 0.32 | 0.4 | 0.28 | 0.362 | 0.275 | 0.276 | 0.248 | 0.353 | 0.335 | 0.458 | 0.52 | 0.58 | 0.52 | 0.55 | 0.7 | 0.49 | 0.27 | 0.27 | 0.34 | 0.047 | 0.27 | 0.16 | 0.204 | 0.135 | 0.264 | 0.26 | 0.066 | 0.204 | 0.211 | 0.07 | 0.434 | 0.507 | 0.651 |
Totaal vlottende activa
| 12.218 | 10.915 | 9.595 | 11.836 | 12.536 | 13.983 | 14.975 | 15.451 | 17.133 | 18.456 | 9.61 | 10.366 | 8.25 | 7.441 | 8.244 | 8.474 | 8.785 | 9.39 | 9.64 | 10.952 | 4.858 | 4.318 | 3.947 | 4.664 | 4.988 | 6.141 | 3.342 | 5.053 | 5.658 | 4.849 | 4.899 | 5.85 | 5.914 | 6.003 | 5.297 | 6.025 | 6.936 | 5.199 | 4.818 | 5.725 | 6.772 | 6.052 | 5.223 | 6.243 | 6.088 | 6.18 | 5.883 | 6.815 | 8.112 | 8.569 | 6.265 | 8.917 | 10.445 | 11.035 | 10.732 | 9.317 | 9.87 | 9.466 | 11.692 | 14.731 | 15.942 | 18.202 | 22.118 | 28.003 | 36.472 | 37.168 | 38.836 | 44.063 | 47.69 | 45.14 | 45.142 | 42.646 | 41.341 | 11.545 | 9.717 | 8.961 | 8.742 | 7.983 | 7.119 | 6.367 | 6.829 | 5.539 | 4.1 | 4.671 | 5.354 | 3.681 | 3.274 | 4.922 | 5.789 | 5.176 | 5.019 | 7.235 | 10.555 | 8.671 | 6.905 | 9.081 | 6.817 | 4.516 | 3.129 | 4.423 | 4.121 | 2.38 | 1.823 | 1.966 | 2.176 | 2.602 | 2.516 | 4.267 | 2.465 | 2.534 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.11 | 0.121 | 0.137 | 0.154 | 0.121 | 0.125 | 0.127 | 0.208 | 0.526 | 0.56 | 0.603 | 0.653 | 0.705 | 0.739 | 0.776 | 0.796 | 0.842 | 0.7 | 0.179 | 0.217 | 0.241 | 0.176 | 0.088 | 0.098 | 0.08 | 0.035 | 0.039 | 0.043 | 0.035 | 0.023 | 0.025 | 0.028 | 0.032 | 0.032 | 0.037 | 0.041 | 0.025 | 0.031 | 0.025 | 0.077 | 0.126 | 0.179 | 0.232 | 0.292 | 0.348 | 0.403 | 0.497 | 0.562 | 0.632 | 0.71 | 0.844 | 0.897 | 0.428 | 0.411 | 0.296 | 0.358 | 0.439 | 0.697 | 0.807 | 1.443 | 1.731 | 1.884 | 2.099 | 1.217 | 1.237 | 1.289 | 1.079 | 0.982 | 1.581 | 0.915 | 0.757 | 0.863 | 0.737 | 0.627 | 0.663 | 0.716 | 0.764 | 0.66 | 0.682 | 0.676 | 0.674 | 0.519 | 0.49 | 0.52 | 0.553 | 0.525 | 0.54 | 0.579 | 0.616 | 0.641 | 0.666 | 0.682 | 0.711 | 0.667 | 0.735 | 0.627 | 0.633 | 0.545 | 0.56 | 0.612 | 0.541 | 0.529 | 0.521 | 0.59 | 0.612 | 0.563 | 0.489 | 0.289 | 0.217 | 0.145 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.156 | 0.164 | 0.173 | 0.177 | 0.187 | 0.2 | 0.212 | 0.223 | 0.217 | 0.07 | 0.073 | 0.05 | 0.049 | 0.046 | 0.049 | 0.055 | 0.058 | 0.067 | 0.076 | 0.084 | 0.092 | 0.1 | 0.106 | 0.142 | 0.141 | 0.141 | 0.139 | 0.141 | 0.116 | 0.116 | 0.113 | 0.135 | 0.118 | 0.111 | 0.115 | 0.272 | 0.27 | 0.264 | 0.326 | 0.393 | 0.408 | 0.492 | 0.419 | 0.362 | 0.362 | 0.362 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.156 | 0.164 | 0.173 | 0.177 | 0.187 | 0.2 | 0.212 | 0.223 | 0.217 | 0.07 | 0.073 | 0.05 | 0.049 | 0.046 | 0.049 | 0.055 | 0.058 | 0.067 | 0.076 | 0.084 | 0.092 | 0.1 | 0.106 | 0.142 | 0.141 | 0.141 | 0.139 | 0.141 | 0.116 | 0.116 | 0.113 | 0.135 | 0.118 | 0.111 | 0.115 | 0.272 | 0.27 | 0.264 | 0.326 | 0.393 | 0.408 | 0.492 | 0.419 | 0.362 | 0.362 | 0.362 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.112 | 0.1 | 0.095 | 0.098 | 0.118 | 0.118 | 0.118 | 0.118 | 2.956 | 3.715 | 0.42 | 0.428 | 0.847 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.111 | 0.151 | 0.174 | -0.154 | -0.121 | -0.125 | -0.127 | 0.008 | 0.008 | 0.008 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.021 | 0.021 | 0.021 | 0.02 | 0.021 | 0.022 | 0.021 | 0.031 | 0.024 | 0.036 | 0.047 | 0.059 | 0.254 | 0.619 | 0.629 | 0.64 | 0.652 | 0.526 | 0.536 | 0.548 | 0.602 | 0.595 | 0.423 | 0.435 | 0.414 | 0.281 | 1.024 | 1.034 | 1.884 | 1.572 | 1.018 | 0 | 1.364 | 1.307 | 1.358 | 1.419 | 1.67 | 1.277 | 1.421 | 1.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.143 | 0.16 | 0.183 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0.072 |
Totaal niet-vlottende activa
| 0.221 | 0.272 | 0.311 | 0.154 | 0.121 | 0.125 | 0.127 | 0.216 | 0.534 | 0.568 | 0.636 | 0.686 | 0.738 | 0.772 | 0.809 | 0.829 | 0.875 | 0.733 | 0.212 | 0.25 | 0.274 | 0.209 | 0.121 | 0.131 | 0.113 | 0.043 | 0.047 | 0.051 | 0.043 | 0.031 | 0.033 | 0.049 | 0.053 | 0.053 | 0.057 | 0.062 | 0.047 | 0.052 | 0.056 | 0.101 | 0.162 | 0.226 | 0.291 | 0.546 | 0.967 | 1.032 | 1.137 | 1.214 | 1.158 | 1.246 | 1.392 | 1.499 | 1.023 | 0.834 | 0.731 | 0.772 | 0.72 | 1.721 | 1.842 | 3.439 | 3.403 | 2.997 | 2.197 | 2.847 | 2.818 | 2.929 | 2.788 | 5.785 | 6.759 | 2.956 | 2.811 | 1.933 | 1.812 | 0.698 | 0.736 | 0.766 | 0.813 | 0.706 | 0.732 | 0.732 | 0.732 | 0.586 | 0.566 | 0.739 | 0.788 | 0.786 | 0.829 | 0.891 | 0.757 | 0.782 | 0.805 | 0.823 | 0.828 | 0.783 | 0.848 | 0.762 | 0.704 | 0.657 | 0.675 | 0.885 | 0.811 | 0.793 | 0.846 | 0.917 | 1.02 | 1.055 | 0.908 | 0.651 | 0.58 | 0.579 |
Totaal activa
| 12.439 | 11.187 | 9.906 | 11.99 | 12.657 | 14.108 | 15.102 | 15.667 | 17.667 | 19.024 | 10.246 | 11.052 | 8.988 | 8.213 | 9.053 | 9.303 | 9.66 | 10.123 | 9.852 | 11.202 | 5.132 | 4.527 | 4.068 | 4.795 | 5.101 | 6.184 | 3.389 | 5.104 | 5.701 | 4.88 | 4.932 | 5.899 | 5.967 | 6.056 | 5.354 | 6.087 | 6.983 | 5.251 | 4.874 | 5.826 | 6.934 | 6.278 | 5.514 | 6.789 | 7.055 | 7.212 | 7.02 | 8.029 | 9.27 | 9.815 | 7.657 | 10.416 | 11.468 | 11.869 | 11.463 | 10.089 | 10.59 | 11.187 | 13.534 | 18.17 | 19.345 | 21.199 | 24.315 | 30.85 | 39.29 | 40.097 | 41.625 | 49.848 | 54.45 | 48.095 | 47.952 | 44.58 | 43.154 | 12.243 | 10.453 | 9.727 | 9.555 | 8.689 | 7.851 | 7.099 | 7.561 | 6.125 | 4.666 | 5.41 | 6.142 | 4.467 | 4.103 | 5.813 | 6.546 | 5.959 | 5.824 | 8.059 | 11.383 | 9.454 | 7.753 | 9.843 | 7.521 | 5.173 | 3.804 | 5.308 | 4.932 | 3.173 | 2.669 | 2.883 | 3.196 | 3.656 | 3.424 | 4.918 | 3.044 | 3.113 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4.198 | 2.387 | 0.716 | 1.039 | 1.039 | 1.87 | 1.069 | 1.084 | 1.619 | 1.735 | 1.239 | 1.571 | 1.555 | 1.123 | 1.385 | 0.923 | 1.005 | 1.234 | 0.554 | 0.999 | 2.05 | 1.457 | 1.058 | 1.007 | 1.121 | 1.562 | 0.949 | 1.953 | 1.695 | 1.853 | 1.049 | 1.408 | 1.727 | 2.08 | 1.786 | 2.642 | 3.044 | 1.844 | 1.375 | 1.478 | 3.036 | 2.222 | 0.871 | 1.35 | 1.59 | 1.578 | 0.885 | 1.347 | 1.909 | 2.041 | 1.278 | 2.12 | 1.527 | 0.757 | 0.853 | 1.087 | 2.375 | 1.326 | 1.397 | 1.183 | 1.394 | 1.498 | 1.469 | 7.363 | 10.841 | 8.817 | 6.993 | 6.046 | 6.746 | 4.233 | 5.447 | 5.649 | 4.736 | 4.673 | 3.851 | 3.625 | 4.515 | 3.661 | 2.746 | 2.713 | 3.589 | 3.034 | 2.06 | 2.495 | 3.616 | 2.102 | 1.765 | 2.541 | 3.023 | 2.341 | 1.676 | 2.493 | 3.69 | 3.873 | 1.876 | 1.941 | 2.7 | 2.204 | 1.034 | 2.11 | 1.892 | 1.719 | 0.911 | 1.114 | 1.088 | 1.195 | 0.769 | 0.723 | 0.87 | 0.434 |
Kortlopende schulden
| 0.254 | 0.238 | 0.357 | 0 | 0.204 | 0.408 | 0.612 | 0 | 0.114 | 3.004 | 0.739 | 0.197 | 0.77 | 0.913 | 0.242 | 0.1 | 0.098 | 0.096 | 0.018 | 0.044 | 1.236 | 1.048 | 0.428 | 0.432 | 0.29 | 0.759 | 0.858 | 0.925 | 1.464 | 0.634 | 1.205 | 1.304 | 1.187 | 0.902 | 0.91 | 0.329 | 0.729 | 0.248 | 0.014 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0.023 | 0.022 | 0.022 | 0.021 | 0 | 0 | 0 | 0.125 | 0.125 | 0.125 | 0.16 | 0.156 | 0.153 | 0.15 | 0.147 | 0.149 | 0.157 | 0.164 | 0.169 | 0.042 | 0.07 | 0.088 | 0.105 | 0.112 | 0.114 | 0.226 | 0.116 | 0.064 | 0.544 | 0.058 | 0.058 | 0.032 | 0.042 | 0.057 | 0.107 | 0.289 | 0.172 | 0.619 | 0.993 | 0.577 | 0.714 | 0.079 | 2.846 | 1.624 | 1.648 | 2.432 | 2.524 | 0.912 | 0.434 | 0 | 0 | 0.198 | 0.195 | 0 | 0 | 0 | 0.07 | 0.072 | 0.072 | 0.072 |
Belastingschulden
| 0.004 | 0 | 0 | 0.003 | 0.002 | 0.011 | 0.01 | 0.011 | 0.014 | 0.009 | 0.008 | 0.012 | 0.008 | 0.005 | 0.006 | 0.006 | 0.002 | 0.001 | 0.01 | 0.004 | 0.003 | 0.002 | 0 | 0 | 0.004 | 0 | 0.001 | 0.005 | 0.017 | 0.009 | 0.026 | 0.053 | 0.044 | 0.037 | 0.03 | 0.019 | 0.02 | 0.011 | 0.023 | 0.03 | 0.017 | 0.041 | 0.037 | 0.031 | 0.02 | 0.052 | 0.045 | 0.039 | 0.025 | 0.018 | 0.064 | 0.101 | 0.06 | 0.018 | 0.146 | 0.122 | 0.104 | 0.102 | 0.069 | 0.06 | 0.017 | 0.014 | 0.034 | 0 | 0 | 0 | 150.141 | 0 | 3.01 | 146.414 | 150.141 | 226.384 | 143.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.004 | -0.238 | -0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.158 | 0 | 0.603 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.835 | 0.693 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 1,507.145 | 0 | 0 | 0 | 1,507.145 | 0.015 | 0.027 | 0.04 | 0.052 | 0.052 | 0.052 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.051 | 0.05 | 0.107 | 0.05 | 50 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.52 | 2.245 | 1.64 | 1.991 | 1.558 | 1.219 | 1.654 | 1.511 | 1.543 | 1.534 | 1.607 | 1.314 | 1.268 | 1.009 | 0.859 | 0.79 | 0.713 | 0.64 | 0.673 | 0.736 | 0.876 | 0.096 | 0.614 | 0.706 | 0.668 | 0.588 | 0.627 | 0.601 | 0.813 | 0.714 | 0.861 | 1.039 | 1.103 | 1.197 | 0.88 | 0.002 | 0.005 | 0.009 | 0.861 | 0.974 | 0.843 | 0.885 | 0.964 | 0.755 | 0.669 | 0.768 | 0.842 | 0.989 | 1.624 | 1.592 | 1.412 | 1.516 | 1.915 | 1.404 | 1.738 | 1.315 | 1.235 | 1.326 | 1.639 | 2.094 | 1.923 | 2.151 | 2.821 | 0 | 0 | 0 | -1,506.942 | 0 | 0.003 | 0.146 | -1,506.995 | 0.226 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | -50 | 0 | 0.969 | 0 | -0.005 | 0.003 | 0.002 | -0.047 | 0.012 | -0.002 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -0.072 | 0 | 0 |
Totaal kortlopende verplichtingen
| 6.976 | 4.632 | 2.356 | 3.03 | 2.801 | 3.497 | 3.335 | 2.595 | 3.276 | 6.273 | 3.585 | 3.082 | 3.593 | 3.045 | 2.486 | 1.813 | 1.816 | 1.97 | 1.245 | 1.937 | 4.162 | 3.204 | 2.235 | 2.145 | 2.079 | 2.909 | 2.434 | 3.479 | 3.972 | 3.201 | 3.115 | 3.751 | 4.017 | 4.179 | 3.576 | 3.808 | 4.471 | 2.807 | 2.25 | 2.452 | 3.879 | 3.107 | 1.848 | 2.105 | 2.259 | 2.346 | 1.751 | 2.336 | 3.533 | 3.633 | 2.713 | 3.684 | 3.464 | 2.182 | 2.591 | 2.402 | 3.61 | 2.777 | 3.162 | 3.402 | 3.477 | 3.805 | 4.444 | 7.513 | 10.989 | 8.966 | 7.353 | 6.211 | 6.919 | 4.422 | 5.668 | 5.978 | 5.012 | 4.825 | 4.018 | 3.903 | 4.684 | 3.775 | 3.339 | 2.821 | 3.697 | 3.115 | 2.151 | 2.602 | 3.722 | 2.443 | 1.987 | 3.267 | 4.066 | 2.918 | 2.44 | 3.54 | 6.536 | 5.492 | 3.527 | 4.375 | 5.176 | 3.128 | 1.465 | 2.178 | 1.892 | 1.917 | 1.107 | 1.114 | 1.088 | 1.195 | 0.769 | 0.723 | 0.942 | 0.507 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0.237 | 2.044 | 2.035 | 0.321 | 0.653 | 1.956 | 2.109 | 2.121 | 1.797 | 1.333 | 1.394 | 1.982 | 2.436 | 2.528 | 2.497 | 2.512 | 2.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.013 | 0.012 | 0.002 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0.082 | 0.088 | 0.094 | 0.1 | 0 | 0 | 0 | 0.188 | 0.219 | 0.235 | 0.24 | 0.281 | 0.321 | 0.36 | 0.714 | 0.437 | 0.474 | 0.511 | 0.544 | 0.015 | 0.015 | 0.028 | 0.039 | 0.055 | 0.088 | 0.116 | 0.148 | 0.097 | 0.114 | 0.12 | 0.133 | 0.02 | 0.02 | 0.015 | 0.025 | 0.003 | 0.014 | 0.024 | 0.035 | 0.048 | 0.063 | 0.06 | 0.08 | 0.054 | 0.07 | 0.087 | 0.101 | 0.079 | 0.071 | 0.068 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 1.87 | 1.681 | 1.084 | 0 | 0.001 | 0 | 0.021 | 0 | 0.02 | 0.232 | 0.214 | 0.191 | 0.169 | 0.147 | 0.157 | 0.166 | 0.163 | 0.008 | 0.009 | 0.01 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.012 | 0.011 | 0 | 0 | 0 | 0 | 0.368 | 0.381 | 0.394 | 0.39 | 0.419 | 0.434 | 0.445 | 0.427 | 0.5 | 0.514 | 0.527 | 0.457 | 0.412 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0.059 | 0.058 | 0.067 | 0.075 | 0.306 | 0 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.025 | 0.038 | 0.05 | 0.063 | 0.075 | 0.088 | 0.1 | 0.273 | 0.284 | 0.292 | 0.302 | 0.258 | 0.175 | 0.188 | 0.2 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.892 | 1.917 | 0.044 | 1.114 | 1.088 | 1.195 | 0.839 | 0.072 | 0.942 | 0.072 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 1.87 | 1.681 | 1.084 | 0.208 | 0.238 | 2.044 | 2.056 | 0.321 | 0.673 | 2.188 | 2.323 | 2.312 | 1.966 | 1.48 | 1.551 | 2.148 | 2.599 | 2.536 | 2.506 | 2.522 | 2.419 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.012 | 0.011 | 0.014 | 0.013 | 0.012 | 0.002 | 0.368 | 0.381 | 0.394 | 0.406 | 0.419 | 0.434 | 0.445 | 0.485 | 0.5 | 0.514 | 0.527 | 0.539 | 0.5 | 0.096 | 0.102 | 0.002 | 0.002 | 0.002 | 0.19 | 0.219 | 0.294 | 0.298 | 0.348 | 0.396 | 0.667 | 0.714 | 0.761 | 0.474 | 0.511 | 0.544 | 0.015 | 0.015 | 0.028 | 0.039 | 0.055 | 0.088 | 0.128 | 0.173 | 0.134 | 0.164 | 0.182 | 0.208 | 0.107 | 0.12 | 0.287 | 0.309 | 0.295 | 0.316 | 0.282 | 0.21 | 0.236 | 0.263 | 0.06 | 0.08 | 0.054 | 0.07 | 0.087 | 0.101 | 0.079 | 0.071 | 0.068 | 1.892 | 1.917 | 0.065 | 1.114 | 1.088 | 1.195 | 0.839 | 0.072 | 0.942 | 0.072 |
Totaal passiva
| 6.976 | 4.632 | 2.356 | 3.03 | 2.801 | 3.497 | 3.335 | 2.595 | 3.484 | 6.511 | 5.629 | 5.138 | 3.914 | 3.718 | 4.674 | 4.136 | 4.128 | 3.936 | 2.725 | 3.488 | 6.31 | 5.803 | 4.771 | 4.651 | 4.601 | 5.328 | 2.446 | 3.491 | 3.984 | 3.213 | 3.127 | 3.762 | 4.028 | 4.191 | 3.587 | 3.822 | 4.484 | 2.819 | 2.252 | 2.82 | 4.26 | 3.501 | 2.254 | 2.524 | 2.693 | 2.791 | 2.236 | 2.836 | 4.047 | 4.16 | 3.252 | 4.184 | 3.56 | 2.284 | 2.593 | 2.404 | 3.612 | 2.967 | 3.381 | 3.696 | 3.775 | 4.153 | 4.84 | 8.18 | 11.703 | 9.726 | 7.828 | 6.721 | 7.463 | 4.437 | 5.683 | 6.006 | 5.05 | 4.88 | 4.106 | 4.031 | 4.857 | 3.909 | 3.503 | 3.003 | 3.905 | 3.223 | 2.271 | 2.89 | 4.032 | 2.738 | 2.303 | 3.548 | 4.277 | 3.154 | 2.703 | 3.601 | 6.616 | 5.545 | 3.597 | 4.462 | 5.277 | 3.207 | 1.536 | 2.246 | 1.892 | 1.917 | 1.172 | 1.114 | 1.088 | 1.195 | 0.769 | 0.796 | 0.942 | 0.579 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 90.973 | 90.475 | 90.273 | 90.187 | 90.11 | 89.884 | 89.68 | 89.377 | 88.703 | 85.561 | 76.017 | 75.979 | 75.015 | 74.78 | 73.953 | 73.906 | 73.846 | 73.811 | 73.773 | 61.916 | 54.589 | 53.963 | 53.822 | 53.822 | 53.822 | 53.822 | 53.822 | 53.818 | 53.818 | 53.788 | 53.772 | 53.772 | 53.765 | 53.764 | 53.764 | 53.764 | 53.764 | 53.65 | 53.65 | 53.657 | 53.117 | 52.981 | 52.981 | 52.972 | 52.867 | 52.867 | 52.867 | 52.904 | 0 | 0 | 50.09 | 50.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,956.476 | 43,916.472 | 41,890.777 | 43,516.854 | 43,224.509 | 42,479.225 | 41,890.777 | 41,430.524 | 41,292.197 | 13.118 | 12.491 | 12.421 | 12.269 | 12.192 | 11.781 | 11.619 | 11.588 | 11.395 | 11.178 | 11.111 | 11.021 | 11.021 | 11.021 | 11.021 | 11.021 | 11.269 | 11.269 | 11.269 | 11.264 | 10.721 | 10.709 | 10.583 | 10.583 | 10.486 | 10.461 | 15.4 | 0 | 0 | 8.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -85.774 | -84.206 | -83.054 | -81.521 | -80.587 | -79.563 | -78.2 | -76.573 | -74.895 | -73.46 | -71.796 | -70.454 | -70.395 | -70.704 | -69.985 | -69.067 | -68.617 | -67.879 | -66.988 | -66.058 | -65.582 | -65.006 | -64.21 | -63.388 | -62.963 | -62.6 | -62.131 | -61.323 | -61.112 | -61.057 | -60.86 | -60.624 | -60.693 | -60.628 | -60.677 | -60.131 | -59.951 | -59.835 | -59.557 | -59.218 | -58.984 | -58.556 | -58.017 | -56.948 | -56.618 | -56.523 | -56.124 | -55.676 | -55.352 | -54.893 | -53.221 | -51.241 | -49.557 | -47.737 | -46.067 | -44.226 | -43.648 | -42.093 | -39.961 | -35.464 | -33.982 | -32.015 | -29.414 | -26.025 | -20.766 | -18.033 | -14.179 | -3.975 | -2.451 | -2.492 | -2.55 | -4.398 | -4.701 | -7.014 | -7.017 | -7.597 | -8.443 | -8.283 | -8.3 | -8.384 | -8.789 | -9.343 | -9.63 | -9.432 | -9.708 | -10.026 | -9.954 | -9.608 | -9.604 | -9.085 | -8.77 | -7.349 | -7.035 | -7.328 | -7.067 | -5.724 | -8.792 | -9.004 | -8.664 | -7.418 | -7.365 | -7.337 | -6.901 | -6.487 | -6.256 | -6.047 | -5.8 | -4.556 | -4.059 | -3.547 |
Overige gereserveerde algehele resultaten
| 0.264 | 0.286 | 0.331 | 0.294 | 0.333 | 0.29 | 0.287 | 0.268 | 0.375 | 0.412 | 0.396 | 0.389 | 0.454 | 0.419 | 0.411 | 0.328 | 0.303 | 0.255 | 0.342 | 0.329 | 0.337 | 0.315 | 0.296 | 0.371 | 0.347 | 0.374 | 0.391 | 0.322 | 0.258 | 0.221 | 0.219 | 0.374 | 0.323 | 0.233 | 0.213 | 0.244 | 0.322 | 0.343 | 0.295 | 0.368 | 0.413 | 0.324 | 0.355 | 0.402 | 0.376 | 0.419 | 0.451 | 0.457 | 0.419 | 0.436 | 0.42 | 0.38 | 0.51 | 0.489 | 0.45 | 0.39 | 0.372 | 0.45 | 0.418 | 0.382 | 0.143 | -0.203 | -0.079 | 0.108 | 0.107 | 0.096 | 0.129 | 0.131 | 0.104 | 0.087 | 0.096 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.046 | 0.046 | 0.076 | 0.108 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.527 | 9.478 | 9.452 | 9.389 | 9.339 | 9.294 | 9.26 | 8.861 | 8.796 | 8.753 | 8.715 | 8.674 | 8.615 | 8.544 | 8.496 | 8.467 | 8.388 | 8.364 | 8.274 | 8.234 | 8.199 | 8.128 | 8.028 | 7.941 | 7.839 | 7.737 | 7.658 | 7.59 | 7.508 | 60.156 | 60.112 | 7.116 | 7.004 | 56.955 | 56.833 | 54.487 | 51.521 | 50.254 | 49.863 | 49.696 | 49.556 | 49.409 | 49.264 | 48.968 | 48.589 | -43,908.231 | -43,868.165 | -41,842.93 | -43,469.884 | -43,175.176 | -42,433.162 | -41,846.053 | -41,387.66 | -41,249.501 | 1.151 | 0.765 | 0.765 | 0.765 | 0.764 | 0.759 | 0.754 | 0.749 | 0.742 | 0.739 | 0.734 | 0.689 | 0.626 | 0.626 | 0.744 | 0.744 | 0.513 | 0.513 | 0.43 | 0.43 | 0.407 | 0.407 | 0.476 | 0.407 | 0.407 | 0.362 | -4.92 | 10.405 | 8.593 | -0.644 | 8.256 | 8.364 | 8.508 | 8.456 | 8.678 | 6.161 | 6.081 |
Totaal eigen vermogen van aandeelhouders
| 5.463 | 6.555 | 7.55 | 8.96 | 9.856 | 10.611 | 11.767 | 13.072 | 14.183 | 12.513 | 4.617 | 5.914 | 5.074 | 4.495 | 4.379 | 5.167 | 5.532 | 6.187 | 7.127 | 7.714 | -1.178 | -1.276 | -0.703 | 0.144 | 0.5 | 0.856 | 0.943 | 1.613 | 1.717 | 1.667 | 1.805 | 2.137 | 1.939 | 1.865 | 1.767 | 2.265 | 2.499 | 2.432 | 2.622 | 3.006 | 2.674 | 2.777 | 3.26 | 4.265 | 4.362 | 4.421 | 4.784 | 5.193 | 5.223 | 5.655 | 4.405 | 6.232 | 7.908 | 9.585 | 8.87 | 7.685 | 6.978 | 8.22 | 10.153 | 14.474 | 15.57 | 17.046 | 19.475 | 22.671 | 27.587 | 30.371 | 33.797 | 43.127 | 46.986 | 43.659 | 42.269 | 38.574 | 38.103 | 7.363 | 6.347 | 5.696 | 4.698 | 4.78 | 4.348 | 4.096 | 3.656 | 2.902 | 2.395 | 2.52 | 2.11 | 1.729 | 1.801 | 2.265 | 2.269 | 2.805 | 3.12 | 4.458 | 4.767 | 3.909 | 4.156 | 5.381 | 2.244 | 1.965 | 2.268 | 3.062 | 3.04 | 1.256 | 1.497 | 1.769 | 2.108 | 2.461 | 2.655 | 4.122 | 2.102 | 2.534 |
Totaal eigen vermogen
| 5.463 | 6.555 | 7.55 | 8.96 | 9.856 | 10.611 | 11.767 | 13.072 | 14.183 | 12.513 | 4.617 | 5.914 | 5.074 | 4.495 | 4.379 | 5.167 | 5.532 | 6.187 | 7.127 | 7.714 | -1.178 | -1.276 | -0.703 | 0.144 | 0.5 | 0.856 | 0.943 | 1.613 | 1.717 | 1.667 | 1.805 | 2.137 | 1.939 | 1.865 | 1.767 | 2.265 | 2.499 | 2.432 | 2.622 | 3.006 | 2.674 | 2.777 | 3.26 | 4.265 | 4.362 | 4.421 | 4.784 | 5.193 | 5.223 | 5.655 | 4.405 | 6.232 | 7.908 | 9.585 | 8.87 | 7.685 | 6.978 | 8.22 | 10.153 | 14.474 | 15.57 | 17.046 | 19.475 | 22.671 | 27.587 | 30.371 | 33.797 | 43.127 | 46.986 | 43.659 | 42.269 | 38.574 | 38.103 | 7.363 | 6.347 | 5.696 | 4.698 | 4.78 | 4.348 | 4.096 | 3.656 | 2.902 | 2.395 | 2.52 | 2.11 | 1.729 | 1.801 | 2.265 | 2.269 | 2.805 | 3.12 | 4.458 | 4.767 | 3.909 | 4.156 | 5.381 | 2.244 | 1.965 | 2.268 | 3.062 | 3.04 | 1.256 | 1.497 | 1.769 | 2.108 | 2.461 | 2.655 | 4.122 | 2.102 | 2.534 |
Totaal passiva en aandeelhoudersvermogen
| 12.439 | 11.187 | 9.906 | 11.99 | 12.657 | 14.108 | 15.102 | 15.667 | 17.667 | 19.024 | 10.246 | 11.052 | 8.988 | 8.213 | 9.053 | 9.303 | 9.66 | 10.123 | 9.852 | 11.202 | 5.132 | 4.527 | 4.068 | 4.795 | 5.101 | 6.184 | 3.389 | 5.104 | 5.701 | 4.88 | 4.932 | 5.899 | 5.967 | 6.056 | 5.354 | 6.087 | 6.983 | 5.251 | 4.874 | 5.826 | 6.934 | 6.278 | 5.514 | 6.789 | 7.055 | 7.212 | 7.02 | 8.029 | 9.27 | 9.815 | 7.657 | 10.416 | 11.468 | 11.869 | 11.463 | 10.089 | 10.59 | 11.187 | 13.534 | 18.17 | 19.345 | 21.199 | 24.315 | 30.85 | 39.29 | 40.097 | 41.625 | 49.848 | 54.45 | 48.095 | 47.952 | 44.58 | 43.154 | 12.243 | 10.453 | 9.727 | 9.555 | 8.689 | 7.851 | 7.099 | 7.561 | 6.125 | 4.666 | 5.41 | 6.142 | 4.467 | 4.103 | 5.813 | 6.546 | 5.959 | 5.824 | 8.059 | 11.383 | 9.454 | 7.753 | 9.843 | 7.521 | 5.173 | 3.804 | 5.308 | 4.932 | 3.173 | 2.669 | 2.883 | 3.196 | 3.656 | 3.424 | 4.918 | 3.044 | 3.113 |