Jervois Global Limited
ASX:JRV.AX
0.011 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 45.954 | 71.291 | 49.098 | 42.331 | 3.891 | 2.932 | 3.464 | 1.065 | 0.487 | 0.288 | 1.536 | 0.931 | 0.285 | 1.269 | 1.158 | 2.508 | 4.2 | 4.449 | 0.179 | 2.365 | 0.119 | 0.027 | 0.291 | 0.077 | 0.063 | 0.282 | 0.526 | 0.442 | 0.062 | 0.128 | 0.138 | 0.058 | 0.044 | 0.058 | 0.044 | 1.096 |
Kortetermijnbeleggingen
| 0.113 | 0.037 | 0.084 | 0.116 | 0.08 | 0.08 | 0.368 | 0.001 | 0.002 | 0.001 | 0.004 | 0.058 | 0.493 | 1.423 | 0.652 | 0.33 | 0.237 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 46.067 | 71.291 | 49.182 | 42.447 | 3.971 | 2.932 | 3.832 | 1.066 | 0.489 | 0.289 | 1.54 | 0.989 | 0.778 | 2.692 | 1.81 | 2.837 | 4.437 | 4.587 | 0.179 | 2.365 | 0.119 | 0.027 | 0.291 | 0.077 | 0.129 | 0.368 | 0.526 | 0.442 | 0.062 | 0.128 | 0.138 | 0.068 | 0.044 | 0.058 | 0.044 | 1.096 |
Nettovorderingen
| 19.365 | 21.105 | 37.358 | 0.05 | 0.173 | 0.227 | 3.244 | 0.769 | 0.319 | 0.603 | 0.026 | 1.284 | 0.237 | 0.177 | 0.563 | 0.632 | 0.775 | 0.725 | 0.634 | 0.552 | 0.537 | 0.811 | 0.061 | 0.01 | 0.001 | 0.058 | 0.039 | 0.067 | 0 | 0.002 | 0.22 | 0.301 | 0.707 | 1.23 | 1.63 | 0.002 |
Voorraad
| 48.858 | 52.772 | 109.09 | 0.078 | 0.06 | 0.06 | -0 | -0 | -0.014 | -0.013 | 0 | 0.04 | -0.103 | -0.193 | 0 | 0.482 | 0.863 | 0.266 | 0.137 | 0.551 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.764 | 3.533 | 113.263 | 0.369 | 0.116 | 0.116 | 0.001 | 0.011 | 0.056 | 0.055 | 0 | 0.052 | 0.102 | 0.105 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 118.055 | 148.701 | 314.41 | 42.944 | 6.353 | 3.209 | 7.077 | 1.846 | 0.85 | 0.934 | 1.565 | 2.365 | 1.014 | 2.78 | 2.373 | 3.952 | 6.075 | 5.578 | 0.95 | 3.468 | 1.108 | 0.838 | 0.353 | 0.087 | 0.129 | 0.426 | 0.565 | 0.509 | 0.062 | 0.13 | 0.358 | 0.369 | 0.751 | 1.288 | 1.674 | 1.098 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 189.543 | 152.544 | 154.96 | 105.961 | 77.509 | 19.842 | 4.799 | 3.036 | 3.439 | 3.262 | 6.42 | 5.747 | 7.849 | 7.985 | 5.301 | 5.517 | 5.59 | 0.77 | 0.654 | 1.422 | 2.456 | 2.269 | 0.012 | 2.62 | 2.725 | 0.091 | 1.83 | 0.11 | 1.601 | 1.114 | 0.968 | 0.634 | 0.595 | 0.423 | 0.312 | 0.26 |
Goodwill
| 37.823 | 17.705 | 37.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.036 | 0.033 | 0.032 | 0.04 | 0.048 | 0.047 | 0.061 | 0.068 | 0.064 | 0.066 | 0.06 | 0.067 | 0 | 0 | 0 |
Immateriële activa
| 39.722 | 29.275 | 65.069 | 0.418 | 0.238 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.063 | 0.812 | 0.464 | 3.13 | 1.937 | 0 | 0.035 | 0.036 | 0.033 | 0 | 0 | 0.048 | 0.047 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 65.531 | 46.98 | 102.906 | 0.418 | 0.238 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.063 | 0.812 | 0.464 | 3.13 | 1.937 | 0 | 0.035 | 0.036 | 0.033 | 0.032 | 0.04 | 0.048 | 0.047 | 0.061 | 0.068 | 0.064 | 0.066 | 0.06 | 0.067 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 7.998 | 3.734 | 0.115 | 2.813 | 0.122 | 1.341 | 5.939 | 1.337 | 0.484 | 0.127 | 0.028 | 0.037 | 0.3 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.028 | 0.93 |
Belastingvorderingen
| 3.788 | 3.249 | 2.181 | 0 | 0 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 36.159 | 0.224 | 2.418 | 7.329 | 38.457 | 0 | 0 | 3.122 | 0.03 | 0.023 | -0.782 | 0 | 0.001 | 0 | 0 | -0.299 | 0 | 0 | 0.02 | 0.019 | 0.014 | 0.013 | 2.897 | 0 | 0 | 2.533 | 0 | 1.86 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Totaal niet-vlottende activa
| 303.019 | 206.731 | 262.58 | 116.521 | 116.327 | 21.183 | 10.738 | 7.496 | 3.952 | 3.412 | 5.667 | 5.784 | 8.15 | 8.286 | 6.364 | 6.03 | 6.054 | 3.9 | 2.612 | 1.441 | 2.504 | 2.319 | 2.941 | 2.652 | 2.765 | 2.672 | 1.877 | 2.031 | 1.669 | 1.178 | 1.034 | 0.694 | 0.662 | 0.433 | 0.339 | 1.191 |
Totaal activa
| 421.074 | 355.432 | 576.99 | 159.465 | 122.68 | 24.391 | 17.815 | 9.342 | 4.802 | 4.346 | 7.232 | 8.149 | 9.164 | 11.066 | 8.737 | 9.981 | 12.128 | 9.478 | 3.562 | 4.91 | 3.613 | 3.158 | 3.294 | 2.738 | 2.894 | 3.098 | 2.442 | 2.54 | 1.731 | 1.308 | 1.392 | 1.063 | 1.413 | 1.721 | 2.014 | 2.288 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 13.665 | 16.309 | 22.632 | 0.15 | 0.262 | 1.669 | 0.369 | 0.08 | 0.056 | 0.062 | 0.142 | 0.451 | 0.318 | 0.217 | 1.63 | 1.119 | 2.012 | 0.698 | 0.416 | 0.301 | 0.253 | 0.079 | 0.069 | 0.044 | 0.015 | 0.033 | 0.032 | 0.035 | 0.015 | 0.018 | 0.045 | 0.034 | 0.066 | 0.029 | 0 | 0 |
Kortlopende schulden
| 54.885 | 19.533 | 103.68 | 13.299 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0 | 0 | 0.11 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.039 | 0.395 | 4.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.039 | 0 | 0.344 | 0.003 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | -0.028 | -0.024 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 19.85 | 13.151 | 22.292 | 0.913 | 0.673 | 0.168 | 0.074 | 0.083 | 0.044 | 0.081 | 0.145 | 0.177 | 0.124 | 0.164 | 0.068 | 0.058 | 0.023 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0.061 | -0.041 | -0.098 | 0.006 | 0.016 | 0.017 | 0.009 | 0.009 | 0.012 | 0.013 | 0.019 | 0.025 | 0.026 |
Totaal kortlopende verplichtingen
| 88.439 | 48.993 | 148.948 | 14.365 | 1.015 | 1.837 | 0.443 | 0.163 | 0.1 | 0.143 | 0.287 | 0.628 | 0.441 | 0.381 | 1.699 | 1.574 | 2.035 | 0.698 | 0.416 | 0.301 | 0.253 | 0.347 | 0.069 | 0.105 | 0.057 | 0.04 | 0.038 | 0.051 | 0.032 | 0.026 | 0.054 | 0.043 | 0.08 | 0.048 | 0.025 | 0.026 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 110.375 | 91.748 | 68.818 | 23.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 7.99 | 3.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 6.168 | 17.398 | 0.036 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 1.434 | 0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 52.675 | 23.649 | 37.985 | -3.893 | 10.891 | -0.015 | 0.009 | 0.015 | 0 | 0 | 0 | 0.006 | 0.007 | 0.006 | 0 | 0.209 | 0.242 | 0.212 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 163.05 | 121.564 | 132.191 | 23.583 | 10.917 | 0.011 | 0.009 | 0.015 | 0 | 0 | 1.434 | 0.795 | 0.007 | 0.006 | 0 | 0.209 | 0.242 | 0.212 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 251.489 | 170.557 | 281.139 | 37.948 | 11.932 | 1.848 | 0.452 | 0.178 | 0.1 | 0.143 | 1.721 | 1.423 | 0.449 | 0.387 | 1.699 | 1.783 | 2.277 | 0.91 | 0.602 | 0.301 | 0.253 | 0.347 | 0.069 | 0.105 | 0.086 | 0.04 | 0.038 | 0.051 | 0.11 | 0.026 | 0.054 | 0.043 | 0.08 | 0.048 | 0.025 | 0.026 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 552.741 | 247.796 | 372.756 | 208.937 | 113.015 | 60.182 | 51.77 | 41.044 | 38.629 | 38.326 | 47.045 | 45.601 | 50.611 | 52.636 | 40.41 | 38.118 | 41.59 | 34.501 | 23.829 | 23.739 | 18.764 | 16.472 | 13.237 | 11.217 | 12.613 | 13.734 | 14.233 | 14.883 | 12.124 | 9.545 | 9.236 | 8.443 | 8.62 | 8.39 | 8.678 | 8.26 |
Ingehouden winsten
| -399.892 | -69.265 | -89.855 | -94.944 | -48.652 | -38.125 | -35.582 | -31.88 | -33.926 | -34.123 | -40.09 | -38.085 | -42.951 | -42.9 | -34.537 | -30.329 | -33.051 | -27.096 | -21.886 | -19.916 | -16.125 | -14.355 | -10.592 | -9.11 | -10.42 | -11.363 | -10.262 | -12.049 | -12.224 | -10.787 | -10.875 | -9.722 | -10.516 | -10.423 | -10.522 | -9.645 |
Overige gereserveerde algehele resultaten
| 16.736 | 6.344 | 12.949 | 7.524 | 11.734 | 0.487 | 1.174 | 0 | 0 | 0 | 0 | 0 | 1.055 | 1.101 | 1.165 | 1.106 | 1.311 | 1.162 | 1.017 | 0.786 | 0.72 | 0.694 | 0.58 | 0.526 | 0.615 | 0.688 | 1.372 | 1.665 | 1.74 | 3.881 | 3.993 | 3.228 | 3.229 | 3.706 | 3.833 | 3.648 |
Overige totale aandeelhoudersvermogen
| -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -1.443 | -0.79 | 0 | -0.158 | 0 | -0.697 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -2.938 | -2.01 | -0.019 | -1.356 | -1.016 | -0.929 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 169.585 | 184.874 | 295.851 | 121.517 | 76.097 | 22.543 | 17.362 | 9.164 | 4.702 | 4.203 | 5.511 | 6.726 | 8.715 | 10.679 | 7.038 | 8.198 | 9.851 | 8.567 | 2.96 | 4.609 | 3.36 | 2.811 | 3.225 | 2.633 | 2.808 | 3.058 | 2.404 | 2.489 | 1.621 | 1.282 | 1.338 | 1.021 | 1.333 | 1.673 | 1.989 | 2.263 |
Totaal eigen vermogen
| 169.585 | 184.874 | 295.851 | 121.517 | 76.097 | 22.543 | 17.362 | 9.164 | 4.702 | 4.203 | 5.511 | 6.726 | 8.715 | 10.679 | 7.038 | 8.198 | 9.851 | 8.567 | 2.96 | 4.609 | 3.36 | 2.811 | 3.225 | 2.633 | 2.808 | 3.058 | 2.404 | 2.489 | 1.621 | 1.282 | 1.338 | 1.021 | 1.333 | 1.673 | 1.989 | 2.263 |
Totaal passiva en aandeelhoudersvermogen
| 421.074 | 355.432 | 576.99 | 159.465 | 88.029 | 24.391 | 17.815 | 9.342 | 4.802 | 4.346 | 7.232 | 8.149 | 9.164 | 11.066 | 8.737 | 9.981 | 12.128 | 9.478 | 3.562 | 4.91 | 3.613 | 3.158 | 3.294 | 2.738 | 2.894 | 3.098 | 2.442 | 2.54 | 1.731 | 1.308 | 1.392 | 1.063 | 1.413 | 1.721 | 2.014 | 2.288 |