PT Jaya Real Property, Tbk.
IDX:JRPT.JK
650 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 755,726.991 | 730,276.034 | 569,729.894 | 765,777.262 | 655,119.306 | 590,537.995 | 499,137.784 | 640,496.906 | 609,573.192 | 522,223.4 | 486,680.952 | 482,229.738 | 695,974.98 | 509,449.985 | 486,688.347 | 402,656.909 | 754,580.074 | 518,697.844 | 509,007.159 | 669,250.425 | 667,986.94 | 566,511.243 | 519,521.088 | 671,603.647 | 579,223.792 | 525,426.514 | 554,296.74 | 791,797.825 | 501,190.02 | 563,229.772 | 549,024.687 | 668,815.218 | 640,893.106 | 533,707.717 | 537,606.619 | 535,527.785 | 589,498.628 | 536,024.962 | 489,155.413 | 665,857.766 | 380,533.799 | 455,037.892 | 434,910.984 | 384,752.394 | 273,147.845 | 345,239.296 | 312,540.952 | 374,552.629 | 241,043.359 | 251,470.033 | 234,755.355 | 280,470.606 | 252,914.935 | 163,890.55 | 195,894.063 |
Kosten van de omzet
| 335,560.793 | 317,464.893 | 246,649.743 | 319,435.299 | 259,874.257 | 244,855.078 | 219,412.464 | 261,206.373 | 250,700.487 | 228,988.738 | 218,415.944 | 227,428.017 | 329,363.95 | 253,793.074 | 232,905.317 | 215,247.281 | 367,301.767 | 229,090.075 | 212,421.492 | 278,521.83 | 300,188.079 | 233,074.353 | 212,688.378 | 259,419.426 | 242,236.476 | 228,337.142 | 229,873.059 | 304,088.655 | 208,885.563 | 201,354.294 | 206,371.9 | 282,403.468 | 240,541.159 | 216,709.572 | 202,999.277 | 241,170.422 | 243,312.805 | 210,955.96 | 189,257.743 | 360,719.916 | 135,820.51 | 183,566.978 | 204,450.73 | 114,594.079 | 118,224.149 | 152,960.903 | 137,388.836 | 174,378.841 | 96,369.652 | 104,764.663 | 119,227.737 | 114,581.49 | 131,131.849 | 68,363.016 | 89,410.67 |
Brutowinst
| 420,166.198 | 412,811.141 | 323,080.151 | 446,341.963 | 395,245.049 | 345,682.917 | 279,725.32 | 379,290.533 | 358,872.705 | 293,234.662 | 268,265.008 | 254,801.721 | 366,611.03 | 255,656.911 | 253,783.03 | 187,409.628 | 387,278.307 | 289,607.769 | 296,585.667 | 390,728.595 | 367,798.861 | 333,436.89 | 306,832.71 | 412,184.221 | 336,987.316 | 297,089.372 | 324,423.681 | 487,709.17 | 292,304.457 | 361,875.478 | 342,652.787 | 386,411.75 | 400,351.947 | 316,998.145 | 334,607.342 | 294,357.363 | 346,185.823 | 325,069.002 | 299,897.67 | 305,137.85 | 244,713.289 | 271,470.914 | 230,460.254 | 270,158.315 | 154,923.696 | 192,278.393 | 175,152.116 | 200,173.788 | 144,673.707 | 146,705.37 | 115,527.618 | 165,889.116 | 121,783.086 | 95,527.534 | 106,483.393 |
Brutowinstmarge
| 0.556 | 0.565 | 0.567 | 0.583 | 0.603 | 0.585 | 0.56 | 0.592 | 0.589 | 0.562 | 0.551 | 0.528 | 0.527 | 0.502 | 0.521 | 0.465 | 0.513 | 0.558 | 0.583 | 0.584 | 0.551 | 0.589 | 0.591 | 0.614 | 0.582 | 0.565 | 0.585 | 0.616 | 0.583 | 0.643 | 0.624 | 0.578 | 0.625 | 0.594 | 0.622 | 0.55 | 0.587 | 0.606 | 0.613 | 0.458 | 0.643 | 0.597 | 0.53 | 0.702 | 0.567 | 0.557 | 0.56 | 0.534 | 0.6 | 0.583 | 0.492 | 0.591 | 0.482 | 0.583 | 0.544 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 15,465.902 | 12,211.762 | 7,602.096 | 13,945.114 | 11,354.398 | 10,512.198 | 7,933.482 | 12,325.765 | 10,089.469 | 10,789.69 | 7,552.185 | 14,627.938 | 9,114.422 | 10,359.032 | 7,850.011 | 15,681.907 | 9,809.438 | 7,903.426 | 11,263.99 | 15,885.342 | 15,071.174 | 11,765.407 | 10,294.625 | 14,521.842 | 14,054.604 | 13,248.509 | 14,212.135 | 16,017.026 | 13,561.415 | 12,657.377 | 10,946.514 | 16,581.347 | 11,861.304 | 14,127.578 | 8,935.922 | 13,624.069 | 11,851.307 | 10,162.394 | 8,454.505 | 10,801.973 | 5,671.092 | 14,776.84 | 7,756.11 | 7,928.53 | 5,467.03 | 6,699.908 | 6,314.328 | -70,823.333 | 30,971.52 | 32,108.765 | 29,493.164 | 35,796.082 | 35,170.99 | 24,349.746 | 23,416.356 |
Verkoop- en marketingkosten
| 31,011.979 | 20,895.117 | 16,956.849 | 32,199.644 | 20,077.036 | 21,221.886 | 14,357.49 | 29,924.269 | 20,880.18 | 15,052.561 | 13,298.51 | 24,830.231 | 18,236.819 | 17,467.916 | 12,155.353 | 24,849.188 | 12,633.445 | 13,388.378 | 19,677.329 | 35,750.777 | 22,812.079 | 20,605.237 | 20,446.649 | 27,897.049 | 21,760.766 | 19,362.826 | 18,937.636 | 43,244.47 | 25,757.247 | 23,853.126 | 18,162.537 | 39,362.831 | 21,774.185 | 24,500.182 | 16,270.755 | 42,760.192 | 23,100.591 | 24,760.66 | 16,699.496 | 25,308.673 | 19,225.282 | 15,522.887 | 17,196.166 | 28,171.265 | 12,048.491 | 13,933.122 | 12,419.322 | 15,230.087 | 10,027.595 | 12,181.663 | 13,328.638 | 12,490.432 | 10,648.429 | 8,777.454 | 9,059.577 |
Verkoop-, algemene en administratieve kosten
| 46,477.881 | 33,106.879 | 24,558.945 | 46,144.758 | 31,431.434 | 31,734.084 | 22,290.972 | 42,250.034 | 30,969.649 | 25,842.251 | 20,850.695 | 39,458.169 | 27,351.241 | 27,826.948 | 20,005.364 | 40,531.095 | 22,442.883 | 21,291.804 | 30,941.319 | 51,636.119 | 37,883.253 | 32,370.644 | 30,741.274 | 42,418.891 | 35,815.37 | 32,611.335 | 33,149.771 | 59,261.496 | 39,318.662 | 36,510.503 | 29,109.051 | 55,944.178 | 33,635.489 | 38,627.76 | 25,206.677 | 56,384.261 | 34,951.898 | 34,923.054 | 25,154.001 | 36,110.646 | 24,896.374 | 30,299.727 | 24,952.276 | 36,099.795 | 17,515.521 | 20,633.03 | 18,733.65 | -55,593.246 | 40,999.115 | 44,290.428 | 42,821.802 | 48,286.514 | 45,819.419 | 33,127.2 | 32,475.933 |
Overige kosten
| 72,238.512 | -36,490.443 | 4,396.834 | -139,456.334 | -19,245.3 | -31,803.571 | 68,375.375 | 88,658.121 | 67,272.371 | 203.174 | 4,076.839 | 1,881.22 | 4,196.935 | 6,234.236 | 7,243.965 | 8,299.192 | 11,266.137 | 1,487.915 | 7,099.73 | 8,006.779 | 7,947.132 | 4,623.255 | 4,315.427 | 17,645.256 | -16,964.789 | -16,110.1 | -16,256.64 | -29,340.792 | -19,813.79 | -20,566.527 | -21,352.715 | -28,867.257 | -31,468.042 | -35,921.096 | -27,223.737 | -31,283.909 | -30,850.379 | -28,167.455 | -24,964.78 | -0.001 | 0 | 0 | -21,284.079 | 0.001 | 0 | 0 | 0 | 0 | 0 | 982.023 | 0 | 0 | 0 | -771.111 | 0 |
Bedrijfskosten
| 118,716.393 | 76,572.17 | 105,153.673 | 139,456.334 | 84,636.974 | 74,114.287 | 90,666.347 | 130,908.155 | 98,242.02 | 89,010.911 | 85,979.824 | 102,441.065 | 96,789.109 | 92,236.361 | 83,910.072 | 99,226.394 | 100,732.371 | 92,345.683 | 103,715.401 | 133,808.796 | 114,865.235 | 103,019.937 | 101,493.826 | 185,586.18 | 85,621.386 | 88,690.949 | 78,442.304 | 75,865.48 | 59,483.723 | 100,284.824 | 86,074.346 | 123,550.102 | 108,038.497 | 117,493.715 | 97,761.736 | 121,706.413 | 102,830.427 | 106,867.41 | 95,210.024 | 81,481.587 | 61,585.044 | 65,850.805 | 59,442.806 | 72,036.578 | 48,295.41 | 44,962.029 | 45,106.858 | 48,326.214 | 34,765.542 | 41,983.504 | 39,489.537 | 54,788.199 | 45,081.904 | 28,552.159 | 31,286.804 |
Bedrijfsresultaat
| 302,284.076 | 294,686.875 | 239,140.681 | 306,885.629 | 311,888.78 | 258,291.524 | 206,853.412 | 263,499.466 | 281,212.393 | 219,909.927 | 200,452.418 | 169,429.098 | 292,084.461 | 185,416.977 | 190,678.994 | 343,936.977 | 323,483.363 | 214,299.234 | 215,671.26 | 292,932.915 | 289,827.287 | 257,581.456 | 233,458.501 | 360,011.981 | 269,012.894 | 225,372.932 | 262,638.017 | 440,602.117 | 252,634.527 | 282,157.181 | 277,931.157 | 289,603.736 | 323,781.494 | 235,425.528 | 264,069.344 | 203,228.554 | 274,205.777 | 246,369.051 | 229,652.424 | 223,335.071 | 183,128.245 | 205,620.109 | 171,017.448 | 196,587.628 | 106,628.286 | 147,316.364 | 130,045.258 | 115,137.744 | 121,210.007 | 116,855.242 | 89,408.12 | 76,245.136 | 88,714.528 | 79,774.245 | 85,240.154 |
Bedrijfsresultaat ratio
| 0.4 | 0.404 | 0.42 | 0.401 | 0.476 | 0.437 | 0.414 | 0.411 | 0.461 | 0.421 | 0.412 | 0.351 | 0.42 | 0.364 | 0.392 | 0.854 | 0.429 | 0.413 | 0.424 | 0.438 | 0.434 | 0.455 | 0.449 | 0.536 | 0.464 | 0.429 | 0.474 | 0.556 | 0.504 | 0.501 | 0.506 | 0.433 | 0.505 | 0.441 | 0.491 | 0.379 | 0.465 | 0.46 | 0.469 | 0.335 | 0.481 | 0.452 | 0.393 | 0.511 | 0.39 | 0.427 | 0.416 | 0.307 | 0.503 | 0.465 | 0.381 | 0.272 | 0.351 | 0.487 | 0.435 |
Totaal overige inkomsten en kosten netto
| -13,726.566 | 1,528.456 | -7,322.283 | 254.984 | -14,132.279 | -17,314.489 | -11,551.366 | -17,121.473 | -15,221.186 | -21,806.123 | -18,063.699 | -39,345.666 | -7,538.862 | 1,787.143 | 5,304.899 | -103.419 | -13,127.913 | -15,080.62 | -2,000.287 | -6,920.603 | -8,275.042 | -2,249.43 | -648.27 | 2,064.949 | 5,287.063 | -12,402.888 | -12,842.371 | -29,370.14 | -24,282.943 | -22,327.379 | -14,992.097 | -4,958.2 | -25,383.727 | -33,898.134 | -21,160.161 | -16,819.796 | -17,617.907 | -25,500.877 | -16,898.957 | 18,106.865 | 2,536.169 | 15,927.146 | 12,874.226 | 16,071.75 | 12,748.31 | 11,383.008 | 10,883.893 | 11,876.633 | 12,740.127 | -1.332 | -14.055 | 66,998.297 | 1,336.928 | 296.399 | -1,067.51 |
Inkomen voor belasting
| 288,557.51 | 296,215.331 | 231,818.398 | 307,140.613 | 297,756.501 | 240,977.035 | 195,302.046 | 246,377.993 | 265,991.207 | 198,103.804 | 182,388.719 | 130,083.432 | 284,545.599 | 187,204.12 | 195,983.893 | 343,833.558 | 310,355.45 | 199,218.614 | 213,670.973 | 286,012.312 | 281,552.245 | 255,332.026 | 232,810.231 | 362,076.93 | 256,574.738 | 212,970.044 | 249,795.646 | 411,231.977 | 228,351.584 | 259,829.802 | 262,939.06 | 284,645.536 | 298,397.767 | 201,527.394 | 242,909.183 | 186,408.758 | 256,587.87 | 220,868.174 | 212,753.467 | 228,296.479 | 192,058.194 | 218,350.364 | 183,891.674 | 212,659.378 | 119,376.596 | 158,699.372 | 140,929.151 | 162,462.48 | 122,662.168 | 116,853.91 | 89,394.065 | 143,243.433 | 90,051.456 | 80,070.644 | 84,172.644 |
Inkomen voor belasting ratio
| 0.382 | 0.406 | 0.407 | 0.401 | 0.455 | 0.408 | 0.391 | 0.385 | 0.436 | 0.379 | 0.375 | 0.27 | 0.409 | 0.367 | 0.403 | 0.854 | 0.411 | 0.384 | 0.42 | 0.427 | 0.421 | 0.451 | 0.448 | 0.539 | 0.443 | 0.405 | 0.451 | 0.519 | 0.456 | 0.461 | 0.479 | 0.426 | 0.466 | 0.378 | 0.452 | 0.348 | 0.435 | 0.412 | 0.435 | 0.343 | 0.505 | 0.48 | 0.423 | 0.553 | 0.437 | 0.46 | 0.451 | 0.434 | 0.509 | 0.465 | 0.381 | 0.511 | 0.356 | 0.489 | 0.43 |
Belastingkosten
| 6,236.1 | 8,921.572 | 6,270.109 | 2,671.646 | 7,078.266 | 3,754.618 | 3,334.137 | 3,379.614 | 3,453.571 | 2,610.021 | 3,645.623 | 4,356.369 | 1,863.727 | 2,035.167 | 2,835.472 | 47,078.618 | 2,792.391 | 423.621 | 3,365.812 | 3,814.21 | 6,990.528 | 3,355.266 | 4,344.973 | 12,093.661 | 6,822.889 | 5,193.494 | 7,561.553 | 17,782.553 | 16,380.904 | 4,722.072 | 6,340.786 | 4,701.873 | 3,014.508 | 739.903 | 1,174.41 | 5,466.048 | -29,144.639 | -102.89 | 1,477.933 | 43,281.243 | 17,341.592 | 26,158.734 | 21,284.079 | 32,353.888 | 13,428.772 | 23,588.722 | 16,023.496 | 21,693.561 | 14,589.291 | 15,501.149 | 11,663.625 | 17,532.012 | 15,439.222 | 8,698.024 | 9,170.174 |
Nettowinst
| 277,791.814 | 283,693.456 | 224,025.774 | 294,716.057 | 285,115.132 | 234,817.668 | 189,971.552 | 235,504.447 | 257,085.245 | 192,289.122 | 176,031.525 | 122,770.554 | 278,515.524 | 180,885.319 | 186,741.358 | 223,043.239 | 299,306.134 | 195,371.712 | 207,183.988 | 276,009.296 | 266,522.689 | 250,588.604 | 223,737.607 | 346,111.445 | 244,685.408 | 203,508.913 | 238,899.522 | 391,612.252 | 211,345.632 | 255,013.638 | 255,873.858 | 270,030.807 | 295,050.654 | 202,786.481 | 242,651.684 | 179,802.591 | 254,882.128 | 224,870.875 | 213,390.188 | 193,537.787 | 174,573.824 | 191,924.044 | 165,640.191 | 181,546.163 | 105,765.031 | 135,050.755 | 124,648.507 | 140,554.725 | 107,747.418 | 101,418.188 | 77,472.367 | 125,344.633 | 74,677.928 | 70,978.613 | 75,220.438 |
Nettowinstmarge
| 0.368 | 0.388 | 0.393 | 0.385 | 0.435 | 0.398 | 0.381 | 0.368 | 0.422 | 0.368 | 0.362 | 0.255 | 0.4 | 0.355 | 0.384 | 0.554 | 0.397 | 0.377 | 0.407 | 0.412 | 0.399 | 0.442 | 0.431 | 0.515 | 0.422 | 0.387 | 0.431 | 0.495 | 0.422 | 0.453 | 0.466 | 0.404 | 0.46 | 0.38 | 0.451 | 0.336 | 0.432 | 0.42 | 0.436 | 0.291 | 0.459 | 0.422 | 0.381 | 0.472 | 0.387 | 0.391 | 0.399 | 0.375 | 0.447 | 0.403 | 0.33 | 0.447 | 0.295 | 0.433 | 0.384 |
WPA (Winst Per Aandeel)
| 21.52 | 21.97 | 17.35 | 22.77 | 22.01 | 18.09 | 14.58 | 17.94 | 19.76 | 14.54 | 13.38 | 9.26 | 18.61 | 14.83 | 14.35 | 20.13 | 24.94 | 14.23 | 15.1 | 20.07 | 19.38 | 18.23 | 16.27 | 25.17 | 17.79 | 14.81 | 17.37 | 29.51 | 14.6 | 18.94 | 19 | 20.07 | 21.92 | 15.03 | 18.05 | 13.38 | 18.95 | 16.71 | 15.89 | 15.7 | 12.78 | 14.82 | 12.57 | 13.76 | 8.02 | 10.23 | 9.44 | 10.65 | 8.16 | 7.68 | 5.87 | 9.49 | 5.66 | 5.38 | 5.7 |
Verwaterde WPA
| 21.52 | 21.97 | 17.35 | 22.77 | 22.01 | 18.09 | 14.58 | 17.94 | 19.76 | 14.54 | 13.25 | 9.21 | 18.61 | 13.35 | 14.35 | 16.38 | 21.95 | 14.23 | 15.1 | 20.07 | 19.38 | 18.22 | 16.27 | 25.17 | 17.79 | 14.8 | 17.37 | 28.48 | 14.6 | 18.93 | 19 | 20.07 | 21.92 | 15.03 | 18.05 | 13.38 | 18.95 | 16.71 | 15.89 | 15.7 | 12.78 | 14.82 | 12.57 | 13.76 | 8.02 | 10.23 | 9.44 | 10.65 | 8.16 | 7.68 | 5.87 | 9.49 | 5.66 | 5.38 | 5.7 |
EBITDA
| 291,108.17 | 329,126.512 | 257,356.286 | 330,699.302 | 300,335.175 | 256,970.503 | 209,583.474 | 255,555.019 | 279,631.322 | 221,046.729 | 185,331.548 | 174,323.265 | 292,585.131 | 188,918.758 | 196,459.153 | 348,091.716 | 315,958.97 | 205,124.839 | 216,843.649 | 288,804.419 | 284,835.056 | 258,426.278 | 236,080.311 | 365,496.825 | 259,955.075 | 216,321.438 | 253,570.29 | 417,479.167 | 233,399.359 | 263,637.992 | 267,702.706 | 288,348.523 | 301,333.269 | 211,946.435 | 244,412.163 | 174,022.068 | 244,879.947 | 219,597.786 | 206,029.655 | 190,361.68 | 193,322.144 | 232,472.205 | 172,249.105 | 213,786.56 | 120,455.932 | 170,663.849 | 135,269.464 | 162,462.48 | 122,662.168 | 116,855.242 | 90,383.221 | 74,868.81 | 90,090.854 | 79,774.245 | 85,240.154 |
EBITDA ratio
| 0.385 | 0.451 | 0.411 | 0.432 | 0.459 | 0.413 | 0.396 | 0.399 | 0.441 | 0.385 | 0.38 | 0.277 | 0.413 | 0.372 | 0.407 | 0.28 | 0.414 | 0.393 | 0.423 | 0.427 | 0.417 | 0.445 | 0.436 | 0.544 | 0.449 | 0.412 | 0.457 | 0.527 | 0.466 | 0.468 | 0.488 | 0.434 | 0.47 | 0.397 | 0.443 | 0.325 | 0.415 | 0.41 | 0.421 | 0.286 | 0.508 | 0.511 | 0.396 | 0.56 | 0.441 | 0.494 | 0.42 | 0.437 | 0.509 | 0.465 | 0.381 | 0.267 | 0.356 | 0.487 | 0.435 |