Jindalee Resources Limited
ASX:JRL.AX
1.01 (AUD) • At close November 29, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.016 | 0.016 | 0.026 | 0.026 | 0.009 | 0.009 | 0.007 | 0.007 | 0.006 | 0.006 | 0.001 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.03 | 0.03 | 0.058 | 0 | 0.058 | 0.058 | 0.058 | 0 | 0.058 | 0.058 | 0.003 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.12 | 0.12 | 0.003 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.016 | 0.016 | 0.026 | 0.026 | 0.009 | 0.009 | 0.007 | 0.007 | 0.006 | 0.006 | 0.001 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.03 | 0.03 | 0.058 | 0 | 0.058 | 0.058 | 0.058 | 0 | 0.058 | 0.058 | 0.003 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.12 | 0.12 | 0.003 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.35 | 0.35 | 0.255 | 0.255 | 0.125 | 0.184 | 0.164 | 0.164 | 0.11 | 0.11 | 0.094 | 0.082 | 0.082 | 0.082 | 0.082 | 0.1 | 0.15 | 0.15 | 0.15 | 0.066 | 0 | 0.262 | 0.262 | 0.06 | 0 | 0.09 | 0.09 | 0.05 | 0 | 0.081 | 0.081 | 0.101 | 0 | 0.101 | 0.101 | 0.099 | 0 | 0.099 | 0.099 | 0.126 | 0 | 0.126 | 0.126 | 0.152 | 0 | 0.152 | 0.152 | 0.225 | 0 | 0.225 | 0.225 | 0.371 | 0 | 0.371 | 0.371 | 0.316 | 0 | 0.316 | 0.316 | 0.445 | 0 | 0.445 | 0.445 | 1.295 | 0 | 1.295 | 1.295 | 0.389 | 0 | 0.389 | 0.389 | 0.048 | 0 | 0.048 | 0.048 | 0.018 | 0 | 0.018 | 0.018 | 0.018 | 0 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.076 | 0.076 | 0.867 | 0.867 | 0.24 | 0.192 | 0.213 | 0.213 | 0.362 | 0.362 | 0.247 | -0.01 | -0.01 | -0.01 | -0.01 | 0.124 | -0.079 | -0.079 | -0.079 | 0.153 | 0 | -0.177 | -0.177 | 0.326 | 0 | 0.031 | 0.031 | 0.174 | 0 | 0.027 | 0.027 | -0.038 | 0 | -0.038 | -0.038 | -0.018 | 0 | -0.018 | -0.018 | -0.029 | 0 | -0.029 | -0.029 | -0.003 | 0 | -0.003 | -0.003 | -0.066 | 0 | -0.066 | -0.066 | -0.307 | 0 | -0.307 | -0.307 | -0.236 | 0 | -0.236 | -0.236 | -0.444 | 0 | -0.444 | -0.444 | -1.075 | 0 | -1.075 | -1.075 | -0.294 | 0 | -0.294 | -0.294 | -0.004 | 0 | -0.004 | -0.004 | 0.041 | 0 | 0.041 | 0.041 | 0.057 | 0 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.087 | 1.087 | 1.122 | 1.122 | 0.366 | 0.376 | 0.377 | 0.377 | 0.472 | 0.472 | 0.341 | 0.072 | 0.072 | 0.072 | 0.072 | 0.224 | 0.071 | 0.071 | 0.071 | 0.219 | 0 | 0.084 | 0.084 | 0.385 | 0 | 0.121 | 0.121 | 0.224 | 0 | 0.108 | 0.108 | 0.063 | 0 | 0.063 | 0.063 | 0.081 | 0 | 0.081 | 0.081 | 0.097 | 0 | 0.097 | 0.097 | 0.149 | 0 | 0.149 | 0.149 | 0.159 | 0 | 0.159 | 0.159 | 0.063 | 0 | 0.063 | 0.063 | 0.08 | 0 | 0.08 | 0.08 | 0.001 | 0 | 0.001 | 0.001 | 0.22 | 0 | 0.22 | 0.22 | 0.095 | 0 | 0.095 | 0.095 | 0.044 | 0 | 0.044 | 0.044 | 0.06 | 0 | 0.06 | 0.06 | 0.076 | 0 | 0.076 | 0.076 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 |
Bedrijfskosten
| 0.816 | 0.816 | 0.887 | 0.887 | 1.365 | 0.972 | 0.341 | 0.341 | 0.034 | 0.034 | 0.217 | 0.072 | 0.072 | 0.072 | 0.072 | 0.521 | 0.071 | 0.071 | 0.071 | 0.484 | 0 | 0.084 | 0.084 | 0.345 | 0 | 0.121 | 0.121 | 0.253 | 0 | 0.108 | 0.108 | 0.063 | 0 | 0.063 | 0.063 | 0.081 | 0 | 0.081 | 0.081 | 0.097 | 0 | 0.097 | 0.097 | 0.149 | 0 | 0.149 | 0.149 | 0.159 | 0 | 0.159 | 0.159 | 0.063 | 0 | 0.063 | 0.063 | 0.08 | 0 | 0.08 | 0.08 | 0.001 | 0 | 0.001 | 0.001 | 0.22 | 0 | 0.22 | 0.22 | 0.095 | 0 | 0.095 | 0.095 | 0.044 | 0 | 0.044 | 0.044 | 0.06 | 0 | 0.06 | 0.06 | 0.076 | 0 | 0.076 | 0.076 | 0.011 | 0.011 | 0.011 | 0.011 | -0.002 | -0.002 | -0.002 | -0.002 |
Bedrijfsresultaat
| -1.086 | -1.086 | -1.111 | -1.111 | -0.374 | -0.385 | -0.388 | -0.388 | -0.478 | -0.478 | -0.355 | -0.172 | -0.172 | -0.172 | -0.172 | -0.239 | -0.222 | -0.222 | -0.222 | -0.211 | 0 | -0.35 | -0.35 | -0.381 | 0 | -0.213 | -0.213 | -0.229 | 0 | -0.19 | -0.19 | -0.166 | 0 | -0.166 | -0.166 | -0.182 | 0 | -0.182 | -0.182 | -0.227 | 0 | -0.227 | -0.227 | -0.309 | 0 | -0.309 | -0.309 | -0.392 | 0 | -0.392 | -0.392 | -0.418 | 0 | -0.418 | -0.418 | -0.357 | 0 | -0.357 | -0.357 | -0.406 | 0 | -0.406 | -0.406 | -1.524 | 0 | -1.524 | -1.524 | -0.489 | 0 | -0.489 | -0.489 | -0.094 | 0 | -0.094 | -0.094 | -0.08 | 0 | -0.08 | -0.08 | -0.094 | 0 | -0.094 | -0.094 | -0.009 | -0.009 | -0.009 | -0.009 | -0.002 | -0.002 | -0.002 | -0.002 |
Bedrijfsresultaat ratio
| -68.511 | -68.511 | -42.643 | -42.643 | -43.922 | -45.195 | -55.959 | -55.959 | -81.478 | -81.478 | -442.08 | 0 | 0 | 0 | 0 | -120.734 | 0 | 0 | 0 | -21.998 | 0 | 0 | 0 | -20.597 | 0 | 0 | 0 | -8.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.834 | 0 | -13.834 | -13.834 | -6.13 | 0 | -6.13 | -6.13 | -7.012 | 0 | -7.012 | -7.012 | -548.262 | 0 | -548.262 | -548.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.667 | 0 | -0.667 | -0.667 | -37.494 | 0 | -37.494 | -37.494 | -3.258 | -3.258 | -3.258 | -3.258 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.284 | 0.284 | 0.247 | 0.247 | -0.983 | -0.58 | 0.733 | 0.733 | 0.446 | 0.446 | 0.135 | 0.292 | 0.038 | 0.038 | 0.176 | -0.286 | -0.038 | -0.038 | -0.044 | -0.264 | 0 | -0.061 | 0.032 | 0.055 | 0 | 0.052 | 0.132 | 0.003 | 0 | -0.158 | -0.055 | 0.057 | 0 | -0.066 | 0.006 | -0.272 | 0 | -0.334 | -0.266 | -0.245 | 0 | -0.251 | -0.257 | -0.911 | 0 | -0.753 | -0.753 | 0.568 | 0 | 0.568 | 0.568 | 9.539 | 0 | 9.539 | 9.539 | 0.137 | 0 | 0.137 | 0.137 | 0.376 | 0 | 0.376 | 0.376 | 0.727 | 0 | 0.727 | 0.727 | 0.723 | 0 | 0.723 | 0.723 | 0.019 | 0 | 0.019 | 0.019 | 0.116 | 0 | 0.116 | 0.116 | 0.026 | 0 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 |
Inkomen voor belasting
| -0.802 | -0.802 | -0.864 | -0.864 | -1.357 | -0.965 | 0.346 | 0.346 | -0.032 | -0.032 | -0.22 | -0.063 | -0.063 | -0.063 | -0.063 | -0.525 | -0.255 | -0.255 | -0.255 | -0.475 | 0 | -0.349 | -0.349 | -0.326 | 0 | -0.096 | -0.096 | -0.225 | 0 | -0.264 | -0.264 | -0.152 | 0 | -0.152 | -0.152 | -0.43 | 0 | -0.43 | -0.43 | -0.409 | 0 | -0.409 | -0.409 | -1.062 | 0 | -1.062 | -1.062 | 0.177 | 0 | 0.177 | 0.177 | 9.121 | 0 | 9.121 | 9.121 | -0.22 | 0 | -0.22 | -0.22 | -0.029 | 0 | -0.029 | -0.029 | -0.797 | 0 | -0.797 | -0.797 | 0.235 | 0 | 0.235 | 0.235 | -0.076 | 0 | -0.076 | -0.076 | 0.036 | 0 | 0.036 | 0.036 | -0.068 | 0 | -0.068 | -0.068 | -0.008 | -0.008 | -0.008 | -0.008 | -0.001 | -0.001 | -0.001 | -0.001 |
Inkomen voor belasting ratio
| -50.611 | -50.611 | -33.176 | -33.176 | -159.247 | -113.207 | 49.942 | 49.942 | -5.405 | -5.405 | -274.523 | 0 | 0 | 0 | 0 | -265.051 | 0 | 0 | 0 | -49.455 | 0 | 0 | 0 | -17.644 | 0 | 0 | 0 | -8.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301.674 | 0 | 301.674 | 301.674 | -3.785 | 0 | -3.785 | -3.785 | -0.506 | 0 | -0.506 | -0.506 | -286.629 | 0 | -286.629 | -286.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.3 | 0.3 | -27.099 | 0 | -27.099 | -27.099 | -3.191 | -3.191 | -3.191 | -3.191 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0 | 0 | 0 | -0.104 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0.114 | 0.114 | 0.114 | 0 | -0.033 | -0.033 | -0.033 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0.117 | 0.117 | 0 | 0 | -0.074 | -0.074 | 0.013 | 0 | 0.013 | 0.013 | -0.032 | 0 | -0.032 | -0.032 | -0.145 | 0 | -0.145 | -0.145 | -0.34 | 0 | -0.34 | -0.34 | 0.055 | 0 | 0.055 | 0.055 | 2.626 | 0 | 2.626 | 2.626 | 0.137 | 0 | 0.137 | 0.137 | 0.376 | 0 | 0.376 | 0.376 | 0.727 | 0 | 0.727 | 0.727 | 0.723 | 0 | 0.723 | 0.723 | -0.076 | 0 | -0.076 | -0.076 | 0.036 | 0 | 0.036 | 0.036 | -0.068 | 0 | -0.068 | -0.068 | -0.008 | -0.008 | -0.008 | -0.008 | -0.001 | -0.001 | -0.001 | -0.001 |
Nettowinst
| -0.802 | -0.802 | -0.864 | -0.864 | -1.253 | -1.069 | 0.346 | 0.346 | -0.032 | -0.032 | -0.22 | -0.063 | -0.063 | -0.063 | -0.063 | -0.525 | -0.255 | -0.255 | -0.255 | -0.475 | 0 | -0.349 | -0.349 | -0.326 | 0 | -0.096 | -0.096 | -0.225 | 0 | -0.264 | -0.264 | -0.152 | 0 | -0.152 | -0.152 | -0.398 | 0 | -0.398 | -0.398 | -0.263 | 0 | -0.263 | -0.263 | -0.722 | 0 | -0.722 | -0.722 | 0.122 | 0 | 0.122 | 0.122 | 6.81 | 0 | 6.81 | 6.81 | -0.233 | 0 | -0.233 | -0.233 | 0.01 | 0 | 0.01 | 0.01 | -0.511 | 0 | -0.511 | -0.511 | 0.389 | 0 | 0.389 | 0.389 | -0.076 | 0 | -0.076 | -0.076 | 0.036 | 0 | 0.036 | 0.036 | -0.068 | 0 | -0.068 | -0.068 | -0.008 | -0.008 | -0.008 | -0.008 | -0.001 | -0.001 | -0.001 | -0.001 |
Nettowinstmarge
| -50.611 | -50.611 | -33.176 | -33.176 | -147.008 | -125.445 | 49.942 | 49.942 | -5.405 | -5.405 | -274.523 | 0 | 0 | 0 | 0 | -265.051 | 0 | 0 | 0 | -49.455 | 0 | 0 | 0 | -17.644 | 0 | 0 | 0 | -8.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225.249 | 0 | 225.249 | 225.249 | -4 | 0 | -4 | -4 | 0.178 | 0 | 0.178 | 0.178 | -183.967 | 0 | -183.967 | -183.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.3 | 0.3 | -27.099 | 0 | -27.099 | -27.099 | -3.191 | -3.191 | -3.191 | -3.191 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.014 | -0.014 | -0.015 | -0.015 | -3.78 | 0.21 | 0.006 | 0.006 | -0.001 | -0.001 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.014 | -0.007 | -0.007 | -0.007 | -0.014 | 0 | -0.01 | -0.01 | -0.009 | 0 | -0.003 | -0.003 | -0.007 | 0 | -0.007 | -0.007 | -0.004 | 0 | -0.004 | -0.004 | -0.011 | 0 | -0.011 | -0.011 | -0.007 | 0 | -0.007 | -0.007 | -0.02 | 0 | -0.02 | -0.02 | 0.003 | 0 | 0.003 | 0.003 | 0.2 | 0 | 0.2 | 0.2 | -0.007 | 0 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | -0.017 | 0 | -0.017 | -0.017 | 0.013 | 0 | 0.013 | 0.013 | -0.004 | 0 | -0.004 | -0.004 | 0.002 | 0 | 0.002 | 0.002 | -0.003 | 0 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.014 | -0.014 | -0.015 | -0.015 | -3.78 | 0.21 | 0.006 | 0.006 | -0.001 | -0.001 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.014 | -0.007 | -0.007 | -0.007 | -0.014 | 0 | -0.01 | -0.01 | -0.009 | 0 | -0.003 | -0.003 | -0.007 | 0 | -0.007 | -0.007 | -0.004 | 0 | -0.004 | -0.004 | -0.011 | 0 | -0.011 | -0.011 | -0.007 | 0 | -0.007 | -0.007 | -0.02 | 0 | -0.02 | -0.02 | 0.003 | 0 | 0.003 | 0.003 | 0.18 | 0 | 0.18 | 0.18 | -0.007 | 0 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | -0.017 | 0 | -0.017 | -0.017 | 0.011 | 0 | 0.011 | 0.011 | -0.002 | 0 | -0.002 | -0.002 | 0.002 | 0 | 0.002 | 0.002 | -0.003 | 0 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 |
EBITDA
| -1.085 | -1.08 | -1.096 | -1.096 | -0.389 | -0.4 | -0.37 | -0.37 | -0.471 | -0.471 | -0.34 | -0.039 | -0.039 | -0.039 | -0.039 | -0.222 | -0.253 | -0.253 | -0.253 | -0.209 | 0 | -0.344 | -0.344 | -0.367 | 0 | -0.095 | -0.095 | -0.197 | 0 | -0.263 | -0.263 | -0.151 | 0 | -0.151 | -0.151 | -0.428 | 0 | -0.428 | -0.428 | -0.404 | 0 | -0.404 | -0.404 | -1.054 | 0 | -1.054 | -1.054 | 0.184 | 0 | 0.184 | 0.184 | 9.45 | 0 | 9.45 | 9.45 | -0.214 | 0 | -0.214 | -0.214 | 0.028 | 0 | 0.028 | 0.028 | -0.499 | 0 | -0.499 | -0.499 | 0.394 | 0 | 0.394 | 0.394 | -0.15 | 0 | -0.15 | -0.15 | 0.074 | 0 | 0.074 | 0.074 | -0.133 | 0 | -0.133 | -0.133 | -0.017 | -0.017 | -0.017 | -0.017 | -0.002 | -0.002 | -0.002 | -0.002 |
EBITDA ratio
| -68.43 | -68.147 | -42.077 | -42.077 | -45.643 | -46.915 | -53.39 | -53.39 | -80.287 | -80.287 | -423.949 | 0 | 0 | 0 | 0 | -112.08 | 0 | 0 | 0 | -21.811 | 0 | 0 | 0 | -19.853 | 0 | 0 | 0 | -7.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312.576 | 0 | 312.576 | 312.576 | -3.671 | 0 | -3.671 | -3.671 | 0.484 | 0 | 0.484 | 0.484 | -179.506 | 0 | -179.506 | -179.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.617 | 0 | 0.617 | 0.617 | -53.296 | 0 | -53.296 | -53.296 | -6.382 | -6.382 | -6.382 | -6.382 | 0 | 0 | 0 | 0 |