Journey Energy Inc.
TSX:JOY.TO
2.06 (CAD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.328 | 3.248 | 3.44 | 7.712 | -1.773 | 6.44 | 97.753 | 15.479 | 28.197 | 13.769 | 5.545 | 92.243 | -0.353 | 1.699 | 32.343 | -8.037 | -15.489 | -65.441 | -7.654 | -7.055 | -12.559 | -4.087 | -16.18 | 0.201 | -12.324 | -9.144 | -138.841 | -6.059 | 7.959 | 3.92 | 49.314 | 18.383 | -9.714 | -6.984 | 38.586 | -153.397 | 6.846 | -3.372 | -105.315 | 12.734 | 3.48 | -1.12 | -2.031 | 2.564 | 3.66 | 0.131 |
Afschrijvingen & Amortisatie
| 10.948 | 11.168 | 12.491 | 6.097 | 10.932 | 8.228 | 12.808 | 5.019 | 6.439 | 4.632 | 8.302 | 4.108 | 6.694 | 3.541 | 7.073 | 9.549 | 10.116 | 12.221 | 8.535 | 9.556 | 8.824 | 8.458 | 8.423 | 8.211 | 8.385 | 8.174 | 9.449 | 8.757 | 8.874 | 7.773 | 6.253 | 6.846 | 7.385 | 7.524 | 8.046 | 11.656 | 12.452 | 12.811 | 16.238 | 15.604 | 13.859 | 9.381 | 8.06 | 7.16 | 6.656 | 6.316 |
Uitgestelde Inkomstenbelasting
| -0.298 | 1.562 | 0.165 | 2.349 | -0.449 | 2.071 | -89.405 | -5.019 | -4.811 | -4.632 | -8.302 | -84.957 | 0 | 0 | -0.97 | 1.364 | 7.439 | 51.268 | 1.761 | 0.91 | 9.601 | 1.317 | 19.004 | -2.509 | 6.468 | 4.256 | 91.525 | -1.898 | 3.351 | 1.66 | 23.276 | 7.07 | -3.278 | -2.196 | 24.342 | -56.531 | -9.078 | -0.705 | -34.68 | 6.609 | 2.412 | 0.574 | -0.453 | 1.035 | 1.432 | 0.085 |
Aandelen Gebaseerde Vergoedingen
| 0.872 | 0.871 | 0.818 | 0.557 | 0.658 | 0.617 | 0.918 | 0.262 | 0.459 | 0.447 | 0.442 | 0.228 | 0.147 | 0.192 | 0.106 | 0.57 | 0.543 | 0.6 | 0.526 | 0.744 | 0.781 | 0.82 | 1.241 | 0.556 | 0.503 | 0.568 | 0.548 | 0.786 | 0.965 | 0.436 | 0.674 | 0.704 | 0.835 | 0.724 | 0.181 | 0.89 | 0.842 | 1.013 | 0.776 | 0.506 | 0.065 | 2.695 | 1.462 | 0.311 | 0.568 | 0.169 |
Verandering in Werkkapitaal
| 0.053 | -9.365 | 14.099 | -6.442 | 1.845 | -4.28 | 3.427 | 11.788 | -7.014 | 2.32 | -0.051 | 0.481 | -2.087 | -4.841 | -1.129 | 0.36 | -0.597 | 1.911 | 6.689 | -1.534 | -1.991 | -1.571 | -4.384 | 3.27 | -5.189 | 4.907 | 1.727 | 11.799 | -3.892 | -2.507 | -0.515 | 1.637 | -8.376 | 0.01 | 1.267 | 5.717 | -9.076 | 9.216 | 3.2 | -3.179 | 6.999 | -5.553 | 1.078 | 5.689 | -6.79 | 5.234 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.173 | 0 | 0 | 0 | -1.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.676 | 4.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.053 | -9.365 | 14.099 | -6.442 | 1.845 | -4.28 | 3.427 | 11.788 | -4.841 | 2.32 | -0.051 | 0.481 | -0.168 | -4.841 | -1.129 | 0.36 | -2.946 | 1.911 | 6.689 | -1.534 | -1.991 | -1.571 | -4.384 | 3.27 | -5.189 | 4.907 | 1.727 | 11.799 | -3.892 | -2.507 | -0.481 | 1.571 | -8.288 | -2.23 | 1.267 | 5.717 | -9.752 | 4.58 | 3.2 | -3.179 | 6.999 | -5.553 | 1.078 | 5.689 | -6.79 | 5.234 |
Overige Niet-Contante Posten
| 21.779 | 23.717 | 0.265 | 1.296 | 1.122 | -1.615 | -0.155 | 5.893 | 2.774 | 5.275 | 10.071 | -0.832 | 4.956 | 3.704 | -34.514 | 0.944 | 0.615 | 0.76 | 1.827 | 1.658 | 0.816 | 1.376 | -12.742 | 0.902 | 2.183 | 0.635 | 46.901 | 3.117 | -12.091 | -7.461 | -71.496 | -25.46 | 12.734 | 1.983 | -62.87 | 205.564 | 2.776 | 7.388 | 146.923 | -9.628 | 1.542 | 7.532 | 6.098 | 1.628 | -1.283 | 2.532 |
Kasstroom uit Operationele Activiteiten
| 8.258 | 7.994 | 31.278 | 11.569 | 12.335 | 11.461 | 25.346 | 33.422 | 26.044 | 21.811 | 16.007 | 11.271 | 9.357 | 4.295 | 2.909 | 4.75 | 2.627 | 1.319 | 11.684 | 4.279 | 5.472 | 6.313 | -4.638 | 10.631 | 0.026 | 9.396 | 11.309 | 16.502 | 5.166 | 3.821 | 7.506 | 9.18 | -0.414 | 1.061 | 10.394 | 13.899 | 4.762 | 26.351 | 27.142 | 22.646 | 28.357 | 13.509 | 13.213 | 18.387 | 4.243 | 14.467 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.147 | -14.287 | -17.931 | -6.597 | -14.011 | -7.854 | -61.451 | -12.237 | -16.214 | -12.162 | -3.328 | -0.642 | -0.332 | -0.465 | -0.838 | -1.933 | -1.04 | -3.292 | -9.331 | -2.427 | -8.298 | -0.96 | -1.125 | -9.987 | -10.424 | -10.501 | -11.328 | -9.408 | -34.722 | -10.52 | -9.624 | -3.508 | -4.421 | -3.719 | -8.554 | -14.461 | -4.81 | -20.886 | -22.225 | -32.668 | -17.081 | -196.401 | -18.087 | -15.368 | -7.506 | -36.168 |
Netto Overnames
| 0.787 | 0 | 0.902 | 3.593 | 0.005 | 1.036 | 0 | 2.641 | -7.76 | 0 | 0 | -2.53 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.017 | 0 | 0 | 0 | -1.008 | -2.805 | 0 | 0 | -172.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.734 | 2.702 | -0.554 | 1.837 | -1.905 | -0.56 | 28.707 | -29.372 | 3.12 | 2.527 | -0.354 | 0.402 | 0.168 | 0.329 | 0.151 | -0.046 | -0.624 | -3.651 | 3.324 | -5.452 | 6.718 | -0.185 | -3.385 | -1.709 | 6.833 | -0.072 | -0.814 | 1.694 | 3.425 | 0.129 | 1.35 | 15.092 | -1.136 | -1.433 | -0.199 | 1.101 | -3.908 | -2.055 | -5.296 | 5.467 | 6.274 | 1.98 | 2.504 | 0.392 | -5.827 | 7.943 |
Kasstroom uit Investeringsactiviteiten
| -7.094 | -11.585 | -17.583 | -1.167 | -15.911 | -7.378 | -32.744 | -38.968 | -20.854 | -9.635 | -3.682 | -2.77 | -0.164 | -0.136 | -0.687 | -1.979 | -1.664 | -6.943 | -6.007 | -7.879 | -1.58 | -1.145 | -4.51 | -11.696 | -3.591 | -10.573 | -12.142 | -7.714 | -31.297 | -10.391 | -8.274 | 11.584 | -5.557 | -5.152 | -8.753 | -13.36 | -8.718 | -22.941 | -27.521 | -27.201 | -10.807 | -194.421 | -15.583 | -14.976 | -13.333 | -28.225 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.016 | 0.018 | 18.866 | -0.035 | 3.582 | -0.066 | 11.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 7.253 | 0 | 0 | 0 | 0 | 0 | 0 | 2.233 | 0 | 0.535 | 13.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.662 | 0.158 | 166.136 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -1.941 | -0.016 | 0 | 0 | -0.324 | 0 | -0.243 | 0 | -0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.336 | 0.07 | -2.21 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.127 | -2.133 | 0 | 0 | 135.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.784 | -1.047 | -1.65 | -2.984 | -3.716 | -7.752 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.166 | -16.99 | -8 | 6.032 | -6 | -5 | 0.061 | 0.009 | 0.177 | 0.254 | -0.209 | 0.156 | -0.001 | 0 | 72.457 | -0.065 | -0.55 | 6.041 | -1.218 | 4.428 | 0.051 | 0.026 | 2.104 | 8.041 | -0.107 | 22.026 | 7.807 | -9.916 | 26.766 | -7.489 | -0.125 | -7.537 | 0.088 | -0.056 | -0.056 | -0.056 | 5 | 4.96 | -2.772 | 12.721 | 2.377 | 183.059 | 0.488 | 0 | 10 | 15 |
Kasstroom uit Financieringsactiviteiten
| -3.166 | 6.783 | -10.045 | -6.126 | -6.075 | -16.043 | -2.455 | 3.507 | -0.148 | 10.715 | -4.545 | -9.933 | -7.091 | -3.84 | 3.362 | -1.765 | -0.963 | 5.624 | -5.677 | 3.265 | -8.347 | -0.378 | 2.104 | 8.041 | -1.107 | -2.31 | 10.11 | -12.126 | 27.281 | 6.124 | -0.125 | -7.537 | 0.088 | -0.056 | -0.911 | -3.18 | 3.35 | 1.976 | -0.64 | 5.127 | -20.046 | 183.059 | 0.488 | 0 | 10 | 15 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.771 | 0 | 0 | 0 | 3.6 | 0 | -5.168 | 9.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.002 | 3.192 | 3.65 | 4.276 | -9.651 | -11.96 | -9.853 | -2.039 | 5.042 | 22.891 | 7.78 | -1.432 | 2.102 | 0.319 | 5.584 | -1.765 | 0 | 0 | 0 | 3.265 | -4.455 | -0.378 | 2.104 | 6.976 | -4.672 | -3.487 | 9.277 | -3.338 | 1.15 | -0.446 | -0.893 | 13.227 | -5.971 | -4.091 | 0.73 | -2.641 | -0.606 | 5.386 | -1.019 | 0.572 | -2.496 | 2.147 | -1.882 | 3.411 | 0.91 | 1.242 |
Kaspositie aan het Einde van de Periode
| 18.905 | 20.907 | 17.715 | 14.065 | 9.789 | 19.44 | 31.4 | 41.253 | 43.292 | 38.25 | 15.359 | 7.579 | 9.011 | 6.909 | 6.59 | 1.006 | 0 | 0 | 0 | 3.6 | 0.335 | 4.79 | 9.148 | 7.044 | 0.068 | 4.74 | 8.227 | -1.05 | 2.288 | 1.138 | 1.584 | 2.477 | -10.75 | -4.779 | -0.688 | -1.418 | 1.223 | 1.829 | -3.557 | -2.538 | -3.11 | -0.614 | -2.761 | -0.879 | -4.29 | -5.2 |