The St. Joe Company
NYSE:JOE
44.01 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 82.745 | 86.726 | 89.768 | 86.068 | 91.998 | 60.627 | 57.2 | 37.7 | 18.846 | 21.851 | 33.115 | 70.2 | 27.26 | 33.336 | 52.313 | 106.8 | 102.351 | 106.039 | 106.4 | 185.7 | 165.311 | 195.587 | 190.821 | 195.2 | 200.884 | 215.095 | 202.6 | 192.1 | 166.773 | 247.178 | 216.982 | 241.1 | 165.286 | 183.483 | 201.3 | 212.8 | 157.9 | 337.972 | 289.708 | 34.5 | 61.582 | 50.883 | 237.419 | 21.9 | 22.831 | 54.183 | 168.652 | 166 | 172.4 | 169.9 | 165.689 | 162.391 | 188.242 | 199.829 | 216.226 | 183.827 | 196.402 | 138.862 | 152.637 | 163.807 | 156.554 | 116.569 | 109.651 | 115.472 | 106.272 | 44.214 | 308.926 | 24.265 | 11.905 | 20.187 | 32.514 | 36.935 | 21.729 | 43.492 | 79.388 | 202.605 | 220.743 | 22.597 | 43.418 | 94.816 | 95.572 | 70.797 | 51.311 | 57.403 | 63.486 | 48.962 | 66.832 | 73.273 | 77.88 | 105.387 | 41.168 | 40.94 | 67.784 | 48.691 | 39.683 | 51.605 | 63.739 | 80.699 | 64.739 | 71.987 | 100.5 | 204 | 233.5 | 39.1 | 85.4 | 69.6 | 147.9 | 158.6 | 201 | 172.1 | 129.1 | 449 | 492 | 557.6 | 108.2 | 16.8 | 42.9 | 82 | 51.1 | 71.9 | 40.9 | 45.2 | 60.6 | 48.3 | 35.2 | 45 | 46.6 | 42.1 | 48.3 | 42.7 | 56.9 | 60.4 | 39.2 | 43 | 48.7 | 76.5 | 73.7 | 98.5 | 79.7 | 101.6 | 79.9 | 61.4 | 125.2 |
Kortetermijnbeleggingen
| 0 | -203.832 | 3.6 | 0 | 9.975 | 27.931 | 22.8 | 40.6 | 74.033 | 113.777 | 118.173 | 89 | 102.986 | 109.975 | 93.973 | 48.1 | 50.035 | 49.996 | 50 | 0.1 | 0.035 | 2.832 | 9.817 | 9 | 13.177 | 14.202 | 46.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.656 | 21.7 | 22.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.634 | 0.895 | 1.131 | 1.131 | 39.62 | 39.62 | 40.684 | 164.775 | 31.137 | 30.599 | 168.232 | 30.101 | 50.506 | 89.862 | 56.649 | 69.174 | 68.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 82.745 | 86.726 | 89.768 | 86.068 | 101.973 | 88.558 | 80 | 78.3 | 92.879 | 135.628 | 151.288 | 159.2 | 130.246 | 143.311 | 146.286 | 154.9 | 152.386 | 156.035 | 156.4 | 185.8 | 165.346 | 198.419 | 200.638 | 204.2 | 214.061 | 229.297 | 249 | 192.1 | 166.773 | 247.178 | 216.982 | 241.1 | 165.286 | 183.483 | 201.3 | 212.8 | 157.9 | 337.972 | 289.708 | 34.5 | 61.582 | 50.883 | 237.419 | 21.9 | 22.831 | 54.183 | 168.652 | 166 | 194.1 | 192.2 | 165.689 | 162.391 | 188.242 | 199.829 | 216.226 | 183.827 | 196.402 | 138.862 | 152.637 | 163.807 | 156.554 | 116.569 | 109.651 | 115.472 | 106.272 | 44.214 | 308.926 | 24.265 | 11.905 | 20.187 | 32.514 | 36.935 | 21.729 | 43.492 | 79.388 | 202.605 | 220.743 | 22.597 | 43.418 | 94.816 | 95.572 | 70.797 | 51.311 | 57.403 | 64.12 | 49.857 | 67.963 | 74.404 | 117.5 | 145.007 | 81.852 | 205.715 | 98.921 | 79.29 | 207.915 | 81.706 | 114.245 | 170.561 | 121.388 | 141.161 | 169.1 | 204 | 233.5 | 39.1 | 85.4 | 69.6 | 147.9 | 158.6 | 201 | 172.1 | 129.1 | 449 | 492 | 557.6 | 108.2 | 16.8 | 42.9 | 82 | 51.1 | 71.9 | 40.9 | 45.2 | 60.6 | 48.3 | 35.2 | 45 | 46.6 | 42.1 | 48.3 | 42.7 | 56.9 | 60.4 | 39.2 | 43 | 48.7 | 76.5 | 73.7 | 98.5 | 79.7 | 101.6 | 79.9 | 61.4 | 125.2 |
Nettovorderingen
| 47.885 | 53.895 | 52.471 | 53.538 | 49.099 | 43.886 | 23.807 | 23.801 | 24.253 | 30.139 | 28.305 | 36.779 | 36.12 | 39.052 | 30.046 | 30.281 | 24.349 | 21.618 | 17.566 | 21.201 | 25.674 | 26.533 | 21.341 | 29.477 | 12.886 | 17.503 | 17.624 | 20.92 | 11.96 | 11.251 | 6.679 | 9.489 | 18.476 | 18.49 | 6.048 | 18.36 | 18.254 | 8.333 | 7.132 | 8.101 | 0 | 25.863 | 6.938 | 3.832 | 7.898 | 4.771 | 0 | 0 | 4.002 | 4.107 | 4.123 | 0 | 4.883 | 4.922 | 5.574 | 5.731 | 11.365 | 10.373 | 10.978 | 11.503 | 25.268 | 35.608 | 46.914 | 50.068 | 93.437 | 169.689 | 130.191 | 65.105 | 13.021 | 13.631 | 17.504 | 25.839 | 44.886 | 60.205 | 71.793 | 58.905 | 79.564 | 139.01 | 112.441 | 89.813 | 81.13 | 43.987 | 24.464 | 75.692 | 97.547 | 109.44 | 59.518 | 48.583 | 27.336 | 27.229 | 27.149 | 27.783 | 45.092 | 40.073 | 34.332 | 45.328 | 49.566 | 45.262 | 44.912 | 38.805 | 37.5 | 34 | 35.4 | 38.7 | 39.9 | 56.3 | 67.7 | 40.1 | 39.3 | 44.5 | 53.5 | 57.5 | 44.8 | 45.9 | 52.1 | 44.4 | 77.2 | 94.7 | 90.6 | 88.6 | 161.4 | 80.2 | 81.3 | 74.1 | 63.2 | 62.2 | 73 | 71.5 | 70.6 | 68 | 69.2 | 75.5 | 67.1 | 66.1 | 63.8 | 72.7 | 79.7 | 77.8 | 81.9 | 86.3 | 76.9 | 74.6 | 86.8 |
Voorraad
| 4.403 | 4.521 | 4.567 | 4.25 | 4.517 | 4.542 | 4.127 | 3.976 | 3.692 | 3.503 | 3.325 | 2.797 | 2.639 | 2.52 | 2.335 | 2.026 | -8.905 | -12.492 | -24.435 | -27.793 | 2.353 | 2.334 | 2.328 | -28.992 | 0 | 339.457 | -24.304 | 332.624 | 337.509 | 334.699 | 322.097 | 314.62 | 313.008 | 310.242 | 311.738 | 313.599 | 315.537 | 316.853 | 321.122 | 321.812 | -9.8 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 21.7 | 22.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.357 | 4.467 | 5.258 | 5.109 | 6.36 | 8 | 7.6 | 10.5 | 11 | 12.7 | 12.9 | 14.3 | 15.6 | 12.7 | 13.1 | 23.7 | 18.7 | 17.1 | 24.3 | 24.8 | 20.6 | 61.2 | 79.7 | 75.8 | 57.7 | 49.7 | 62.7 | 75.2 | 69.4 | 49.9 | 56.9 | 66.1 | 60 | 50.5 | 61.6 | 71.3 | 58.8 | 46.2 | 56.3 | 67.7 | 56 | 44.4 | 50.4 | 54.2 | 53.2 | 56.2 | 60.5 | 55.9 |
Overige vlottende activa
| 23.166 | 19.635 | 14.872 | 16.786 | 31.539 | 24.111 | 8.83 | 16.993 | 19.666 | 23.162 | 24.549 | 22.89 | 24.109 | 23.614 | 22.568 | 8.306 | 8.761 | 9.295 | 8.027 | 8.956 | 9.365 | 10.239 | 9.055 | 10.183 | 7.074 | 8.512 | 6.68 | 6.625 | 7.105 | 7.302 | 6.951 | 5.685 | 21.872 | 25.667 | 22.707 | 12.949 | 13.482 | 64.657 | 69.534 | 319.849 | 596.014 | 602.679 | 297.423 | 151.205 | 138.153 | 109.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.267 | 112.72 | 110.941 | 109.27 | 104.075 | 102.961 | 101.846 | 100.867 | 97.359 | 0 | 96.106 | 95.044 | 94.449 | 95.879 | 94.979 | 94.079 | 95.168 | 94.57 | 93.169 | 91.768 | 93.871 | 93.19 | 92.09 | 90.99 | 92.654 | 91.462 | 89.037 | 86.612 | 140.616 | 0 | 77.467 | 88.522 | 11.886 | 10.373 | 13.081 | 11.158 | 17.4 | 78.8 | 73 | 78.5 | 90.8 | 149.4 | 70.6 | 88.1 | 73.9 | 54.8 | 87.2 | 105.5 | 130.8 | 129 | 377.3 | 415.4 | 111.8 | 91.4 | 91.7 | 82.8 | 31.7 | 94.7 | 89.9 | 92.1 | 96.9 | 81.8 | 51.6 | 59.7 | 83 | 82.9 | 76.3 | 70.9 | 93.3 | 97.9 | 112.3 | 103.2 | 133 | 103.1 | 102.9 | 72.8 | 70.8 | 88.9 | 17.7 |
Totaal vlottende activa
| 156.225 | 164.777 | 161.678 | 160.642 | 169.077 | 151.83 | 80 | 78.3 | 130.033 | 179.604 | 190.825 | 159.2 | 177.059 | 192.464 | 185.222 | 154.9 | 185.496 | 186.948 | 156.4 | 185.8 | 197.921 | 234.649 | 228.435 | 204.2 | 234.021 | 255.312 | 249 | 303.4 | 331.074 | 433.473 | 406.235 | 416.8 | 413.161 | 414.715 | 394.9 | 404 | 409.9 | 727.815 | 687.496 | 671.4 | 657.596 | 679.425 | 541.78 | 168.9 | 168.882 | 168.702 | 168.652 | 166 | 198.1 | 196.3 | 169.812 | 166.954 | 193.125 | 204.751 | 221.8 | 189.558 | 207.767 | 149.235 | 163.615 | 175.31 | 181.822 | 152.177 | 156.565 | 165.54 | 282.976 | 326.623 | 550.058 | 198.64 | 129.001 | 136.779 | 151.864 | 163.641 | 163.974 | 103.697 | 247.287 | 356.554 | 394.756 | 257.486 | 250.838 | 278.708 | 271.87 | 209.354 | 168.944 | 224.863 | 255.538 | 252.487 | 219.571 | 213.977 | 237.49 | 263.698 | 198.038 | 320.11 | 284.629 | 119.363 | 319.714 | 140.946 | 180.164 | 231.454 | 184.49 | 197.484 | 232 | 324.4 | 352.4 | 167.3 | 228.8 | 288.2 | 300.5 | 302.4 | 326.9 | 284.5 | 293.5 | 630.7 | 684.7 | 756.8 | 562.4 | 497.2 | 293.1 | 347.8 | 309.2 | 301 | 283.7 | 282.8 | 307 | 283.9 | 245.2 | 245.9 | 237.3 | 233.3 | 252.4 | 255.2 | 273.7 | 265.6 | 245.8 | 263.3 | 292.5 | 308.4 | 330.8 | 329.8 | 318.7 | 313.9 | 283.8 | 285.4 | 285.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 67.1 | 67.645 | 70.776 | 66.907 | 70.142 | 69.991 | 42.4 | 39.6 | 37.742 | 36.289 | 36.86 | 31.1 | 33.085 | 27.98 | 28.344 | 20.8 | 19.36 | 20.172 | 19.4 | 19 | 19.493 | 19.262 | 13.093 | 12 | 12.335 | 11.67 | 11.7 | 11.8 | 9.282 | 9.541 | 9.067 | 9 | 9.166 | 9.414 | 9.7 | 10.1 | 10.3 | 10.094 | 10.505 | 10.2 | 10.483 | 10.946 | 10.908 | 11.4 | 11.655 | 11.884 | 12.121 | 12.1 | 13.1 | 13.6 | 14.506 | 14.946 | 15.291 | 16.097 | 17.148 | 13.014 | 13.695 | 13.682 | 14.414 | 15.269 | 16.899 | 19.126 | 21.008 | 19.786 | 20.175 | 21.641 | 22.658 | 23.693 | 30.589 | 42.489 | 40.597 | 44.593 | 38.308 | 37.699 | 43.656 | 40.176 | 39.814 | 42.784 | 34.456 | 33.562 | 34.8 | 35.482 | 36.314 | 36.272 | 37.176 | 39.696 | 44.04 | 42.907 | 44.29 | 44.5 | 39.765 | 49.826 | 59.871 | 70.899 | 56.904 | 56.077 | 491.753 | 449.969 | 409.067 | 384.429 | 374 | 373.1 | 367.9 | 358.9 | 918.1 | 895 | 868.4 | 859.1 | 853.2 | 846 | 841.1 | 834.2 | 825.8 | 820.6 | 816 | 805 | 1,003.5 | 1,045.8 | 1,039.6 | 1,026.9 | 1,020.7 | 1,020.4 | 1,016.4 | 1,007.7 | 1,000.2 | 993 | 990.9 | 983.4 | 967.1 | 958.9 | 942.1 | 927.2 | 911.9 | 900.4 | 893.9 | 885.6 | 876.2 | 869.9 | 861.1 | 837.7 | 817.7 | 810.1 | 788.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.991 | 18.991 | 18.991 | 18.991 | 18.991 | 26.287 | 26.287 | 35.233 | 36.733 | 36.733 | 36.733 | 36.733 | 36.733 | 51.674 | 51.679 | 51.679 | 51.599 | 51.6 | 48.967 | 48.721 | 0 | 0 | 0 | 0 | 0 | 52.517 | 0 | 143.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.59 | 1.683 | 1.777 | 1.899 | 2.022 | 2.193 | 2.317 | 2.481 | 2.645 | 2.808 | 32.669 | 34.776 | 40.739 | 43.036 | 83.118 | 74.771 | 93.726 | 96.418 | 99.094 | 85.059 | 89.809 | 84.71 | 86.516 | 63.302 | 41.329 | 55.427 | 55.238 | 52.52 | 52.517 | 52.599 | 143.383 | 139.783 | 141.528 | 137.328 | 138.115 | 135.946 | 137.623 | 138.312 | 138.392 | 132.9 | 127.1 | 122.8 | 123.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -146.972 | -146.051 | -114.519 | 0 | 0 | 34.4 | 34.6 | 35.998 | 35.194 | -5.01 | -3.046 | -4.88 | 0 | 1.524 | -6.649 | -7.874 | 0 | -19.382 | 1.59 | 1.683 | 1.777 | 20.89 | 21.013 | 21.184 | 21.308 | 21.472 | 28.932 | 29.095 | 67.902 | 71.509 | 77.472 | 79.769 | 83.118 | 74.771 | 93.726 | 96.418 | 99.094 | 85.059 | 89.809 | 84.71 | 86.516 | 63.302 | 41.329 | 55.427 | 55.238 | 52.52 | 52.517 | 52.599 | 143.383 | 139.783 | 141.528 | 137.328 | 138.115 | 135.946 | 137.623 | 138.312 | 138.392 | 132.9 | 127.1 | 122.8 | 123.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 276.743 | 275.219 | 79.296 | 270.552 | 272.573 | 271.621 | 259.9 | 254.9 | 271.86 | 269.929 | 272.3 | 257.5 | 270.161 | 270.657 | 261.227 | 246.7 | 256.301 | 250.638 | 219.9 | 221.6 | 260.154 | 258.349 | 259.93 | 243.5 | 253.87 | 257.779 | 252.5 | 207.9 | 218.954 | 219.176 | 218.976 | 208.6 | 219.037 | 218.891 | 208.4 | 208.8 | 208.7 | 219.537 | 219.386 | 209.8 | 209.823 | 210.463 | 203.492 | 146.972 | 146.051 | 114.519 | 0 | 0 | 372.8 | 387.5 | 409.284 | 410.501 | 783.403 | 779.105 | 775.267 | 780.673 | 772.548 | 774.404 | 773.997 | 776.605 | 872.458 | 897.745 | 916.508 | 919.493 | -99.607 | -116.822 | -107.289 | 0 | -84.091 | -102.283 | -167.218 | 0 | -250.227 | -257.89 | -297.338 | 0 | -305.038 | -285.933 | -267.615 | 0 | -254.427 | -240.44 | -238.114 | 0 | -227.233 | -217.727 | -219.178 | -212.017 | 0 | -192.06 | 0 | -211.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.9 | 12.046 | 11.953 | 11.957 | 12 | 11.7 | 11.6 | 11.594 | 11.715 | 38.753 | 40.289 | 44.355 | 0 | 38.232 | 45.673 | 50.874 | 0 | 61.575 | 59.804 | 63.272 | 74.271 | 99.607 | 116.822 | 107.289 | 0 | 84.091 | 102.283 | 167.218 | 0 | 250.227 | 257.89 | 297.338 | 0 | 305.038 | 285.933 | 267.615 | 0 | 254.427 | 240.44 | 238.114 | 0 | 227.233 | 217.727 | 219.178 | 212.017 | 0 | 192.06 | 0 | 211.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,045.503 | 1,042.801 | 1,225.908 | 1,025.429 | 1,030.314 | 1,028.659 | 1,084 | 1,058 | 899.905 | 834.003 | 756.36 | 760.4 | 656.245 | 610.904 | 578.6 | 614.9 | 542.756 | 508.558 | 517.3 | 482.8 | 420.458 | 393.987 | 374.382 | 411.3 | 370.374 | 359.007 | 392.4 | 397.9 | 360.376 | 358.156 | 373.166 | 393.5 | 345.065 | 341.42 | 366 | 361.9 | 383.6 | 362.014 | 388.105 | 411.7 | 440.948 | 440.036 | 412.904 | 476.3 | 474.489 | 469.985 | 458.591 | 455.4 | 22.6 | 22.8 | 21.676 | 21.981 | 23.101 | 29.349 | 28.559 | 68.45 | 25.138 | 97.322 | 91.556 | 130.956 | 56.635 | 59.026 | 48.304 | 37.411 | 1,002.565 | 1,019.414 | 1,038.295 | 1,020.325 | 1,104.359 | 1,126.077 | 1,336.569 | 1,284.259 | 1,300.326 | 1,352.919 | 1,194.25 | 1,112.098 | 1,069.096 | 1,086.722 | 1,047.016 | 992.265 | 954.771 | 1,006.342 | 965.28 | 928.079 | 907.132 | 884.202 | 872.66 | 857.765 | 853.015 | 833.686 | 985.03 | 827.24 | 830.226 | 908.392 | 654.297 | 779.883 | 1,182.847 | 1,119.919 | 1,101.971 | 1,101.322 | 979 | 955.5 | 885.7 | 954.7 | 487.4 | 426 | 413.7 | 385.1 | 404.8 | 418.9 | 393.7 | 341.3 | 307.1 | 295.8 | 272.5 | 228.8 | 293 | 230.2 | 254.8 | 224.4 | 225.2 | 221.5 | 190.7 | 199.7 | 166.4 | 169.5 | 174.4 | 171.6 | 157.9 | 163.1 | 161 | 180.2 | 184.8 | 168.7 | 157.3 | 148.8 | 115 | 115.9 | 133 | 129.6 | 148.4 | 137.9 | 116.1 |
Totaal niet-vlottende activa
| 1,389.346 | 1,385.665 | 1,375.98 | 1,362.888 | 1,373.029 | 1,370.271 | 1,386.3 | 1,352.5 | 1,209.507 | 1,140.221 | 1,065.52 | 1,049 | 959.491 | 909.541 | 868.171 | 882.4 | 818.417 | 779.368 | 756.6 | 723.4 | 700.105 | 671.598 | 647.405 | 666.8 | 636.579 | 628.456 | 656.6 | 617.6 | 588.612 | 586.873 | 601.209 | 611.1 | 573.268 | 569.725 | 584.1 | 580.8 | 602.6 | 591.645 | 617.996 | 631.7 | 661.254 | 661.445 | 627.304 | 500.6 | 498.19 | 493.822 | 482.669 | 479.5 | 454.6 | 470.1 | 493.058 | 494.337 | 855.538 | 861.794 | 860.449 | 862.137 | 851.137 | 924.432 | 922.967 | 922.83 | 988.185 | 1,037.291 | 1,050.775 | 1,052.738 | 1,043.63 | 1,062.068 | 1,082.137 | 1,065.326 | 1,156.42 | 1,197.498 | 1,406.261 | 1,396.754 | 1,410.143 | 1,468.09 | 1,317.675 | 1,235.392 | 1,183.681 | 1,223.232 | 1,177.89 | 1,124.921 | 1,074.63 | 1,131.633 | 1,086.304 | 1,050.867 | 1,007.61 | 965.227 | 972.127 | 955.91 | 949.825 | 930.703 | 1,077.394 | 1,020.449 | 1,029.88 | 1,120.819 | 848.529 | 974.075 | 1,810.546 | 1,707.511 | 1,649.35 | 1,624.143 | 1,485.9 | 1,455.7 | 1,376.4 | 1,437 | 1,405.5 | 1,321 | 1,282.1 | 1,244.2 | 1,258 | 1,264.9 | 1,234.8 | 1,175.5 | 1,132.9 | 1,116.4 | 1,088.5 | 1,033.8 | 1,296.5 | 1,276 | 1,294.4 | 1,251.3 | 1,245.9 | 1,241.9 | 1,207.1 | 1,207.4 | 1,166.6 | 1,162.5 | 1,165.3 | 1,155 | 1,125 | 1,122 | 1,103.1 | 1,107.4 | 1,096.7 | 1,069.1 | 1,051.2 | 1,034.4 | 991.2 | 985.8 | 994.1 | 967.3 | 966.1 | 948 | 904.2 |
Totaal activa
| 1,545.571 | 1,550.442 | 1,537.658 | 1,523.53 | 1,542.106 | 1,522.101 | 1,466.3 | 1,430.8 | 1,339.54 | 1,319.825 | 1,256.345 | 1,208.2 | 1,136.55 | 1,102.005 | 1,053.393 | 1,037.3 | 1,003.913 | 966.316 | 913 | 909.2 | 898.026 | 906.247 | 875.84 | 871 | 870.6 | 883.768 | 905.6 | 921 | 919.686 | 1,020.346 | 1,007.444 | 1,027.9 | 986.429 | 984.44 | 979 | 984.8 | 1,012.5 | 1,319.46 | 1,305.492 | 1,303.1 | 1,318.85 | 1,340.87 | 1,169.084 | 669.5 | 667.072 | 662.524 | 651.321 | 645.5 | 652.7 | 666.4 | 662.87 | 661.291 | 1,048.663 | 1,066.545 | 1,082.249 | 1,051.695 | 1,058.904 | 1,073.667 | 1,086.582 | 1,098.14 | 1,170.007 | 1,189.468 | 1,207.34 | 1,218.278 | 1,326.606 | 1,388.691 | 1,632.195 | 1,263.966 | 1,285.421 | 1,334.277 | 1,558.125 | 1,560.395 | 1,574.117 | 1,571.787 | 1,564.962 | 1,591.946 | 1,578.437 | 1,480.718 | 1,428.728 | 1,403.629 | 1,346.5 | 1,340.987 | 1,255.248 | 1,275.73 | 1,263.148 | 1,217.714 | 1,191.698 | 1,169.887 | 1,187.315 | 1,194.401 | 1,275.432 | 1,340.559 | 1,314.509 | 1,240.182 | 1,168.243 | 1,115.021 | 1,990.71 | 1,938.965 | 1,833.84 | 1,821.627 | 1,717.9 | 1,780.1 | 1,728.8 | 1,604.3 | 1,634.3 | 1,609.2 | 1,582.6 | 1,546.6 | 1,584.9 | 1,549.4 | 1,528.3 | 1,806.2 | 1,817.6 | 1,873.2 | 1,650.9 | 1,531 | 1,589.6 | 1,623.8 | 1,603.6 | 1,552.3 | 1,529.6 | 1,524.7 | 1,514.1 | 1,491.3 | 1,411.8 | 1,408.4 | 1,402.6 | 1,388.3 | 1,377.4 | 1,377.2 | 1,376.8 | 1,373 | 1,342.5 | 1,332.4 | 1,343.7 | 1,342.8 | 1,322 | 1,315.6 | 1,312.8 | 1,281.2 | 1,249.9 | 1,233.4 | 1,189.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 22.39 | 28.437 | 24.125 | 24.34 | 37.277 | 48.607 | 60.7 | 69.864 | 61.249 | 60.232 | 46.056 | 48.597 | 36.957 | 30.257 | 26.404 | 25.376 | 27.84 | 24.797 | 23.603 | 16.207 | 17.537 | 14.48 | 9.186 | 10.148 | 10.526 | 7.896 | 6.495 | 7.524 | 8.838 | 12.906 | 6.164 | 4.376 | 2.724 | 5.968 | 3.333 | 2.585 | 6.469 | 12.149 | 14.826 | 12.554 | 8.311 | 18.223 | 16.352 | 12.083 | 14.761 | 17.469 | 17.59 | 14.773 | 14.325 | 19.514 | 19.835 | 16.45 | 14.871 | 19.634 | 18.308 | 14.977 | 12.377 | 16.309 | 15.355 | 13.781 | 15.578 | 19.148 | 21.932 | 22.594 | 69.573 | 74.32 | 90.482 | 88.555 | 98.717 | 97.909 | 103.52 | 117.131 | 76.381 | 76.144 | 77.67 | 75.309 | 77.131 | 96.913 | 90.119 | 76.916 | 69.735 | 62.674 | 55.335 | 60.343 | 70.818 | 64.891 | 54.026 | 46.409 | 41.857 | 38.787 | 36.882 | 49.29 | 41.577 | 43.244 | 36.96 | 37.662 | 51.645 | 50.142 | 47.343 | 45.697 | 35.9 | 30.4 | 24.5 | 26.5 | 31.7 | 29.5 | 27.1 | 13.7 | 26.9 | 24.3 | 28.6 | 28.5 | 25.9 | 32.5 | 24.5 | 26 | 32.4 | 43.6 | 47.5 | 44.8 | 39.8 | 40.6 | 39.7 | 41.5 | 36.3 | 36.8 | 33.4 | 40 | 35.4 | 34.1 | 32 | 35.1 | 36.9 | 33.6 | 34.2 | 34.5 | 34.2 | 36.2 | 37.1 | 36.2 | 31.3 | 35.9 | 0 |
Kortlopende schulden
| 4.666 | -49.914 | 35.609 | 27.209 | 26.95 | 0.333 | 0 | 0 | 0.126 | 0.25 | 0.365 | 0 | 0.105 | 0.213 | 0.31 | 0 | 0.083 | 0.168 | 0.241 | 0 | 0.076 | 0.118 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.041 | 31.373 | 43.084 | 34.381 | 31.25 | 30 | 102.2 | 53.6 | 25 | 18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.2 | 13.1 | 24.3 | 19.7 | 15.9 | 23.8 | 27.7 | 21.3 | 12.5 | 18.5 | 22 | 17.6 | 2.6 | 15.4 | 19.7 | 15.1 | 10.3 | 18.5 | 22 | 19.6 | 9.9 | 14.6 | 15.1 | 11.5 | 9.9 | 13.8 | 12.3 |
Belastingschulden
| 4.229 | 2.063 | 8.169 | 9.239 | 26.252 | 2.415 | 11.239 | 3.47 | 0 | 4.376 | 3.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.928 | 84.373 | 0 | 4.294 | 0 | 0 | 0 | 0.221 | 0 | 0 | 0 | 0 | 0.067 | 1.736 | 1.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.058 | 7.107 | 72.937 | 12.143 | 9.984 | 0 | 27.056 | 11.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 62.141 | 64.134 | 64.512 | 62.836 | 61.6 | 55.324 | 40.9 | 38.9 | 39.311 | 38.977 | 37.368 | 2.14 | 2.355 | 3.744 | 4.338 | 1.344 | 1.809 | 2.794 | 1.899 | 0.946 | 1.298 | 1.999 | 2.795 | 1.277 | 1.512 | 2.38 | 3.157 | 1.468 | 4.083 | 7.863 | 7.872 | 3.419 | 3.291 | 6.037 | 8.233 | 15.222 | 15.484 | 15.299 | 15.112 | 15.309 | -0.152 | 15.227 | 15.124 | 29.996 | 29.768 | 30.286 | 27.846 | 27.158 | 27.222 | 0 | 29.861 | 29.859 | 0 | 0 | 0 | 34.625 | 0 | 0 | 0 | 58.316 | 0 | 0 | 0 | 61.501 | 0 | 0 | 0 | 83.535 | 0 | 0 | 0 | 211.115 | 0 | 0 | 0 | 315.912 | 0 | 0 | 0 | 264.374 | 0 | 0 | 0 | 232.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 12.569 | -31.709 | -92.41 | -128.526 | -177.804 | -59.331 | -30.942 | -73.298 | -61.375 | -64.858 | -32.657 | 48.53 | 12.477 | 16.668 | 11.763 | 13.079 | 7.859 | 10.736 | 7.188 | 6.127 | 10.589 | 10.926 | 6.298 | 5.41 | 7.407 | 8.426 | 5.502 | 8.035 | 8.673 | 12.524 | 8.297 | 7.827 | 12.051 | 11.08 | 7.578 | 9.355 | 15.941 | 18.445 | 7.001 | 11.176 | 10.341 | -18.852 | 15.091 | 7.775 | 9.722 | 16.354 | 15.927 | 9.24 | -27.222 | 50.386 | -29.861 | 14.058 | 0 | 0 | 0 | 19.648 | 0 | 0 | 0 | 91.25 | 98.19 | 93.916 | 90.724 | 38.907 | 60.356 | 0 | 0 | 83.535 | 0 | 0 | 0 | 211.115 | 0 | 0 | 0 | 315.912 | 0 | 0 | 0 | 135.425 | 124.75 | 0 | 0 | 105.524 | 0 | 104.823 | 100.363 | 104.806 | 95.082 | 94.754 | 77.902 | 59.213 | 48.648 | 40.005 | 45.194 | 43.74 | 79.374 | 82.12 | 51.592 | 54.641 | 88.7 | 55.2 | 73.3 | 41.9 | 55.1 | 34.1 | 30.5 | 37 | 29.8 | 23.2 | 34.1 | 28.5 | 64.5 | 177.7 | 31.2 | 18.5 | 38.1 | 34.5 | 37.7 | 32.3 | 42.2 | 36 | 33.6 | 30.6 | 35 | 33.6 | 26.1 | 22.3 | 40.1 | 34.3 | 35.4 | 38.2 | 46.1 | 33.5 | 29.6 | 26.1 | 34.8 | 27.2 | 32.9 | 25.9 | 31.1 | 19.5 | 56.7 |
Totaal kortlopende verplichtingen
| 105.995 | 111.322 | 108.953 | 108.031 | 136.005 | 116.806 | 40.9 | 38.9 | 70.329 | 73.435 | 54.307 | 56.254 | 45.478 | 43.957 | 35.879 | 35.118 | 35.782 | 33.511 | 28.932 | 22.334 | 25.333 | 23.137 | 13.723 | 15.558 | 17.933 | 16.322 | 11.997 | 15.559 | 17.511 | 25.43 | 14.461 | 12.203 | 14.775 | 17.048 | 10.911 | 41.9 | 50.7 | 30.594 | 21.827 | 47.5 | 18.652 | 28.299 | 28.861 | 61.8 | 28.777 | 33.823 | 33.517 | 57.1 | 62.3 | 69.9 | 65.78 | 63.941 | 81.623 | 92.986 | 94.871 | 89.982 | 109.096 | 105.297 | 106.904 | 105.031 | 113.768 | 113.064 | 112.656 | 115.23 | 129.929 | 134.49 | 135.981 | 152.305 | 179.838 | 243.887 | 176.981 | 250.611 | 206.346 | 239.723 | 225.013 | 214.396 | 218.744 | 229.027 | 204.379 | 212.341 | 194.485 | 181.27 | 157.535 | 165.867 | 179.443 | 169.714 | 154.389 | 151.215 | 136.939 | 133.541 | 114.784 | 108.503 | 90.225 | 83.249 | 82.154 | 114.443 | 162.392 | 175.346 | 133.316 | 131.588 | 154.6 | 187.8 | 151.4 | 93.4 | 105.7 | 63.6 | 57.6 | 50.7 | 56.7 | 47.5 | 62.7 | 57 | 90.4 | 210.2 | 55.7 | 44.5 | 90.7 | 91.2 | 109.5 | 96.8 | 97.9 | 100.4 | 101 | 93.4 | 83.8 | 88.9 | 81.5 | 79.9 | 78.1 | 83.8 | 87.1 | 88.4 | 93.3 | 85.6 | 85.8 | 80.2 | 78.9 | 78 | 85.1 | 73.6 | 72.3 | 69.2 | 69 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 622.376 | 630.257 | 594.944 | 605.684 | 605.531 | 625.588 | 599.925 | 564.695 | 499.804 | 470.093 | 435.265 | 401.712 | 374.692 | 361.566 | 348.07 | 337.328 | 321.309 | 298.379 | 276.089 | 270.45 | 264.385 | 258.101 | 255.607 | 246.2 | 236.157 | 232.997 | 232.1 | 232.167 | 230.306 | 230.155 | 230.622 | 231.35 | 227.947 | 228.56 | 230.7 | 202.713 | 218.86 | 224.558 | 216.295 | 214.668 | 223.7 | 199.312 | -37.54 | 44.2 | 37.832 | 38.206 | 35.752 | 36.062 | 30.378 | 51.7 | 52.776 | 53.458 | 52.427 | 53.146 | 53.938 | 54.651 | 38.323 | 38.898 | 39.177 | 39.508 | 43.292 | 49.094 | 49.213 | 49.56 | 50.796 | 54.18 | 288.668 | 541.181 | 540.622 | 428.526 | 604.664 | 627.056 | 653.488 | 605.34 | 562.279 | 554.446 | 524.266 | 435.037 | 444.806 | 421.11 | 400.267 | 399.598 | 379.08 | 382.176 | 369.005 | 348.711 | 334.085 | 320.915 | 367.055 | 362.657 | 368.945 | 498.015 | 503.908 | 457.006 | 377.938 | 296.848 | 232.43 | 209.707 | 152.978 | 115.974 | 4.8 | 9.9 | 9.5 | 9.9 | 13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 36.1 | 36.9 | 37.2 | 38 | 38.3 | 38.6 | 38.9 | 39.7 | 40 | 40.7 | 41 | 41.6 | 42 | 42.5 | 42.9 | 43.6 | 43.9 | 44.6 | 45 | 45.9 | 46.2 | 48.3 | 42.3 | 38.4 | 39.2 | 39.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 64.134 | 64.512 | 13.639 | 6.081 | 4.221 | 53.838 | 4.415 | 42.635 | 43.759 | 43.174 | 15.497 | 17.219 | 19.317 | 21.056 | 17.976 | 18.854 | 20.462 | 20.833 | 19.918 | 20.823 | 22.204 | 20.173 | 18.755 | 29.189 | 30.174 | 30.222 | 29.036 | 30.454 | 33.425 | 31.985 | 26.092 | 26.089 | 28.824 | 30.433 | 23 | 23.215 | 23.3 | 23.654 | 23.735 | 24.044 | 23.796 | 23.717 | 29.996 | 29.768 | 30.286 | 27.846 | 27.158 | 0 | 0 | 0 | 0 | -157.932 | -166.72 | -173.12 | -142.861 | -173.274 | -173.559 | -181.6 | -144.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -698.727 | 0 | 0 | -750.552 | -1,033.68 | -999.753 | -995.283 | -693.533 | 0 | 0 | -826.681 | -556.535 | 0 | 0 | -719.394 | -487.7 | -704.863 | -676.559 | -659.016 | -643.385 | 0 | -655.029 | 0 | -773.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 70.389 | 72.883 | 72.616 | 71.829 | 70.581 | 90.121 | 78.3 | 82.7 | 81.558 | 77.884 | 79.746 | 77.3 | 72.58 | 65.464 | 61.272 | 60.9 | 60.122 | 57.86 | 53.5 | 52.8 | 52.083 | 48.206 | 44.522 | 44.3 | 47.451 | 49.087 | 48.5 | 49 | 70.839 | 69.94 | 70.276 | 68.8 | 39.375 | 37.498 | 37.9 | 36.8 | 37.5 | 36.991 | 35.467 | 34.8 | 39.665 | 40.1 | 11.053 | -34.772 | 0 | 0 | 0 | -32.308 | 0 | 0 | 0 | 0 | 38.753 | 40.289 | 44.355 | 34.625 | 38.232 | 45.673 | 50.874 | 58.316 | 61.575 | 59.804 | 63.272 | 61.501 | 99.607 | 116.822 | 107.289 | 83.535 | 84.091 | 102.283 | 167.218 | 211.115 | 250.227 | 257.89 | 297.338 | 315.912 | 305.038 | 285.933 | 267.615 | 264.374 | 254.427 | 240.44 | 238.114 | 232.184 | 227.233 | 217.727 | 219.178 | 212.017 | 198.865 | 192.06 | 186.36 | 211.914 | 196.261 | 178.191 | 166.554 | 155.161 | 284.529 | 274.979 | 278.831 | 278.513 | 272.8 | 297.7 | 318 | 289.4 | 288 | 290.9 | 284.7 | 275.7 | 279.7 | 271.5 | 260.5 | 254.9 | 252.7 | 198.8 | 225.9 | 192 | 217.9 | 229.3 | 223.6 | 215.3 | 210.5 | 210.5 | 208.5 | 205.5 | 180.3 | 171 | 172.2 | 185.3 | 180.3 | 179.9 | 0 | 182 | 170.6 | 171.1 | 184.1 | 183.8 | 176.4 | 179.9 | 178.5 | 178 | 169.7 | 179.1 | 176.4 |
Overige niet-vlottende verplichtingen
| 61.059 | 60.782 | 79.362 | 73.752 | 116.869 | 77.334 | 53.838 | 42.358 | 3.485 | 3.496 | 3.636 | 39.809 | 23.69 | 0 | 16.414 | 15.824 | 15.426 | 11.264 | 12.532 | 14.999 | 9.983 | 12.459 | 9.552 | 14.3 | 1.512 | 2.38 | 3.105 | 13.836 | 4.083 | 7.863 | 7.872 | 6.074 | 3.291 | 6.037 | 0.112 | -23.047 | -23.257 | -18.043 | -25.625 | -23.759 | -0.152 | 0 | -0.663 | -37.096 | 9.367 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 66.752 | 73.285 | 74.827 | 53.585 | 96.719 | 88.988 | 91.549 | 46.715 | 0 | 0 | 0 | 54.315 | 0.255 | 60.46 | 45.806 | -27.515 | 74.014 | 133.425 | 188.392 | -87.619 | 129.965 | 136.523 | 135.666 | -176.825 | 142.014 | 142.17 | 114.26 | -128.949 | 0.002 | 145.141 | 102.2 | -126.66 | 108.625 | 0 | 0 | 0 | 0 | 0 | 62.392 | 0 | 8.173 | 7.789 | 0 | -23.381 | 25.305 | 20.46 | 20.397 | 17.705 | 16.3 | 21.6 | 19.1 | 12 | 16.3 | 14 | 14.9 | 14.9 | 19.9 | 19.6 | 19.4 | 18.3 | 14.1 | 20.1 | 11.7 | 11.7 | 16.3 | 16.3 | 15.3 | 14.5 | 12.7 | 12.1 | 11.9 | 11.1 | 19.9 | 19.6 | 20.2 | 18.5 | 18.2 | 16.9 | 196.5 | 14.9 | 10.7 | 10.3 | 10.5 | 10.1 | 10.2 | 10.1 | 11.3 | 11.7 | 8.3 | 8.2 | 198.2 |
Totaal niet-vlottende verplichtingen
| 753.824 | 716.734 | 723.835 | 717.009 | 712.465 | 723.585 | 773 | 740.8 | 632.746 | 598.95 | 565.006 | 582.1 | 492.454 | 469.533 | 449.41 | 469.1 | 415.711 | 390.155 | 392.1 | 379.5 | 350.143 | 340.97 | 331.797 | 337.9 | 318.565 | 317.906 | 324.4 | 328.4 | 335.421 | 337.05 | 335.421 | 341.1 | 298.493 | 298.576 | 311.9 | 269.5 | 284.6 | 309.028 | 304.907 | 275.9 | 315.847 | 327.395 | 170.477 | 44.2 | 76.967 | 72.475 | 67.17 | 36.1 | 30.4 | 51.7 | 52.776 | 53.458 | 91.18 | 93.435 | 98.293 | 89.276 | 76.555 | 84.571 | 90.051 | 97.824 | 104.867 | 108.898 | 112.485 | 111.647 | 150.658 | 171.292 | 396.264 | 625.044 | 624.713 | 591.193 | 898.956 | 838.171 | 903.715 | 863.23 | 859.617 | 870.358 | 829.705 | 731.026 | 712.421 | 685.484 | 654.696 | 666.583 | 617.194 | 614.36 | 596.238 | 566.438 | 553.263 | 532.932 | 565.92 | 554.717 | 617.697 | 709.929 | 708.342 | 642.986 | 544.492 | 428.628 | 542.264 | 505.146 | 452.206 | 412.192 | 293.9 | 329.2 | 346.6 | 311.3 | 317.8 | 304.9 | 299.6 | 290.6 | 299.6 | 291.1 | 279.9 | 273.2 | 266.8 | 218.9 | 237.6 | 203.7 | 235 | 281.7 | 275.8 | 267 | 261.2 | 260.9 | 259 | 255.5 | 239.9 | 230.6 | 233.1 | 244.8 | 240.1 | 238.8 | 239 | 239.8 | 224.9 | 225.3 | 239.2 | 238.9 | 232.5 | 236.2 | 238.1 | 232 | 216.4 | 226.5 | 414.4 |
Totaal passiva
| 815.965 | 828.056 | 832.788 | 825.04 | 848.47 | 840.391 | 813.9 | 779.7 | 703.075 | 672.385 | 619.313 | 582.1 | 537.932 | 513.49 | 485.289 | 469.1 | 451.493 | 423.666 | 392.1 | 379.5 | 375.476 | 364.107 | 345.52 | 337.9 | 336.498 | 334.228 | 324.4 | 328.4 | 352.932 | 362.48 | 349.882 | 341.1 | 313.268 | 315.624 | 311.9 | 311.4 | 335.3 | 339.622 | 326.734 | 323.4 | 334.499 | 355.694 | 199.338 | 106 | 105.744 | 106.298 | 100.687 | 93.2 | 92.7 | 121.6 | 118.556 | 117.399 | 172.803 | 186.421 | 193.164 | 179.258 | 185.651 | 189.868 | 196.955 | 202.855 | 218.635 | 221.962 | 225.141 | 226.877 | 280.587 | 305.782 | 532.245 | 777.349 | 804.551 | 835.08 | 1,075.937 | 1,088.782 | 1,110.061 | 1,102.953 | 1,084.63 | 1,084.754 | 1,048.449 | 960.053 | 916.8 | 897.825 | 849.181 | 847.853 | 774.729 | 780.227 | 775.681 | 736.152 | 707.652 | 684.147 | 702.859 | 688.258 | 732.481 | 818.432 | 798.567 | 726.235 | 626.646 | 543.071 | 704.656 | 680.492 | 585.522 | 543.78 | 448.5 | 517 | 498 | 404.7 | 423.5 | 368.5 | 357.2 | 341.3 | 356.3 | 338.6 | 342.6 | 330.2 | 357.2 | 429.1 | 293.3 | 248.2 | 325.7 | 372.9 | 385.3 | 363.8 | 359.1 | 361.3 | 360 | 348.9 | 323.7 | 319.5 | 314.6 | 324.7 | 318.2 | 322.6 | 326.1 | 328.2 | 318.2 | 310.9 | 325 | 319.1 | 311.4 | 314.2 | 323.2 | 305.6 | 288.7 | 295.7 | 483.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.666 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 8.046 | 8.137 | 8.491 | 0 | 0 | 8.491 | 0 | 0 | 0 | 5.146 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 271.73 | 271.403 | 271.079 | 270.848 | 270.621 | 270.395 | 270.169 | 270.028 | 297.129 | 297.021 | 296.915 | 296.873 | 296.873 | 296.873 | 296.873 | 296.873 | 305.676 | 305.676 | 305.658 | 305.631 | 326.449 | 330.209 | 331.408 | 331.395 | 331.381 | 424.736 | 425.223 | 424.694 | 572.087 | 572.059 | 572.059 | 572.04 | 572.002 | 892.443 | 892.387 | 892.387 | 892.387 | 892.387 | 892.237 | 892.237 | 892.237 | 892.187 | 892.027 | 892.027 | 892.027 | 892.037 | 891.793 | 891.798 | 891.907 | 891.926 | 891.438 | 890.314 | 942.681 | 942.568 | 942.638 | 935.603 | 934.553 | 933.254 | 929.381 | 921.613 | 920.391 | 920.047 | 916.687 | 914.456 | 911.659 | 908.852 | 904.736 | 321.505 | 320.015 | 317.421 | 313.714 | 308.06 | 301.947 | 292.667 | 287.689 | 300.626 | 296.12 | 285.745 | 279.254 | 263.044 | 258.416 | 242.132 | 209.834 | 199.787 | 178.791 | 157.604 | 134.98 | 122.709 | 110.932 | 108.688 | 101.422 | 83.154 | 68.738 | 56.138 | 43.404 | 31.181 | 13.17 | 13.131 | 13.154 | 13.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 443.449 | 434.79 | 417.28 | 410.371 | 404.191 | 391.787 | 362.897 | 358.344 | 336.049 | 329.593 | 318.448 | 310.925 | 283.699 | 273.214 | 253.701 | 255.216 | 239.552 | 231.801 | 212.602 | 214.225 | 205.537 | 199.82 | 189.447 | 187.45 | 187.516 | 182.033 | 155.838 | 154.324 | 115.821 | 109.878 | 99.114 | 94.746 | 92.037 | 89.325 | 87.516 | 78.851 | 81.392 | 78.621 | 78.844 | 80.582 | 91.682 | 91.733 | 77.124 | -325.871 | -326.431 | -330.628 | -333.335 | -330.861 | -322.229 | -337.569 | -337.747 | -336.873 | 876.83 | 879.261 | 892.597 | 878.498 | 881.211 | 894.327 | 902.95 | 915.981 | 975.253 | 989.683 | 1,034.303 | 1,046 | 1,073.921 | 1,093.117 | 1,113.935 | 1,081.883 | 1,080.87 | 1,099.576 | 1,086.158 | 1,078.312 | 1,067.857 | 1,073.749 | 1,066.698 | 1,074.99 | 1,049.823 | 1,025.898 | 998.795 | 994.172 | 976.819 | 961.249 | 947.752 | 944 | 924.568 | 910.98 | 901.139 | 892.622 | 837.374 | 825.677 | 792.74 | 724.832 | 707.724 | 690.186 | 665.948 | 661.5 | 1,014.411 | 992.623 | 973.746 | 961.819 | 945.2 | 930.3 | 891.5 | 839.2 | 836.9 | 829.5 | 823.3 | 817.7 | 843.2 | 835.7 | 826 | 1,125.2 | 1,118.7 | 1,108.8 | 1,022.3 | 955.2 | 942 | 932.3 | 907.5 | 887.5 | 870.2 | 864.2 | 858.1 | 851.5 | 844.3 | 846.7 | 847.4 | 825 | 823.7 | 821.4 | 819.7 | 815.5 | 803 | 800.2 | 795.4 | 794 | 785.7 | 778.6 | 769.7 | 758.6 | 750.5 | 729.7 | 697.7 |
Overige gereserveerde algehele resultaten
| 1.227 | 1.925 | 2.041 | 1.843 | 2.575 | 2.477 | 2.073 | 2.43 | 2.047 | 1.084 | 0.92 | -0.389 | -0.88 | -1.221 | -1.21 | -1.472 | -1.513 | -1.53 | -0.89 | -0.335 | -0.49 | -0.07 | -0.068 | -0.674 | -0.302 | -0.613 | -0.832 | -1.461 | -1.191 | -0.944 | 3.219 | 2.507 | 1.294 | -0.685 | -0.74 | -0.686 | 0.139 | 0.648 | -0.552 | -1.325 | -7.834 | -7.115 | -7.777 | -7.517 | -7.375 | -6.938 | -8.555 | -8.652 | -9.738 | -9.662 | -9.442 | -9.88 | -7.793 | -5.854 | -10.377 | -10.546 | -11.678 | -13.207 | -12.388 | -12.558 | -14.95 | -14.726 | -42.139 | -42.66 | -14.252 | 3.586 | 3.44 | 3.275 | -0.621 | -0.688 | -0.86 | -1.033 | -62.046 | -62.046 | -62.046 | -19.656 | -22.261 | -16.859 | -19.232 | -19.649 | -21.483 | -17.245 | -18.356 | -18.807 | -19.102 | -1.905 | -0.402 | -0.512 | 24.101 | 23.992 | 24.031 | 87.186 | 86.86 | 86.814 | 86.191 | 75.872 | 71.217 | 67.404 | 74.721 | 87.033 | 83 | -367.2 | -305 | -267.7 | -353.4 | -348.2 | -342.1 | -335 | -327 | -322.3 | -326 | -322.5 | -320.1 | -305.9 | -305.9 | -300.5 | -606.2 | -640.9 | -632.7 | -618.7 | -573.9 | -573.9 | -573.9 | -573.9 | -522.9 | -522.9 | -522.9 | -522.9 | -474.4 | -474.4 | -474.4 | -474.4 | -434.2 | -434.2 | -434.2 | -434.2 | -400.5 | -400.5 | -400.5 | -400.5 | -391.4 | -384.8 | -371.1 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.972 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | -8.803 | -8.803 | -6.807 | 10.179 | -18.794 | -7.073 | -7.073 | 0 | 0 | -72.463 | -13.695 | 0 | -135.995 | -40.444 | -34.156 | 0 | 0 | -320.109 | -320.109 | -305.289 | -305.209 | -0.285 | -0.285 | -8.776 | -0.285 | -0.285 | -0.285 | -2,043.134 | -0.285 | -0.285 | -0.285 | -0.26 | 0.06 | 892.031 | 891.178 | 0 | -936.139 | -936.139 | -936.077 | -931.431 | -931.166 | -930.919 | -930.677 | -927.47 | -929.708 | -929.322 | -929.322 | -929.167 | -928.362 | -926.465 | -926.465 | -926.322 | -606.089 | -607.069 | -610.776 | -616.199 | -618.379 | -621.997 | -892.314 | -866.962 | -810.317 | -789.397 | -758.8 | -742.156 | -723.264 | -698.991 | -664.666 | -637.665 | -603.73 | -590.415 | -557.061 | -534.726 | -494.478 | -457.772 | -380.566 | -377.099 | -349.563 | -320.521 | -256.826 | -199.469 | -156.853 | -158.617 | -155.232 | -121.168 | -92.6 | 376.1 | 321.4 | 311.8 | 415.7 | 452.9 | 442.1 | 424.1 | 418.4 | 410.6 | 403.2 | 394.2 | 386.6 | 369.2 | 371.6 | 361.4 | 664.4 | 698.9 | 685.7 | 668.2 | 626.2 | 627.2 | 625.8 | 625.9 | 531.6 | 531.6 | 531.6 | 531.6 | 483.1 | 483.1 | 483.1 | 483.1 | 442.9 | 442.9 | 442.9 | 442.9 | 409.3 | 409.2 | 409.2 | 409.2 | 400.1 | 393.5 | 379.8 |
Totaal eigen vermogen van aandeelhouders
| 716.406 | 708.118 | 690.4 | 683.062 | 677.387 | 664.659 | 652.4 | 651.1 | 615.253 | 627.518 | 616.283 | 626.1 | 579.692 | 568.866 | 549.364 | 568.2 | 534.912 | 527.144 | 520.9 | 529.7 | 512.702 | 522.886 | 513.714 | 533.1 | 518.595 | 533.693 | 581.2 | 592.6 | 550.722 | 640.549 | 640.236 | 686.8 | 665.333 | 660.974 | 667.1 | 673.4 | 677.2 | 971.371 | 970.244 | 979.7 | 975.8 | 976.52 | 961.089 | 563.5 | 557.936 | 554.186 | 549.618 | 552.3 | 560 | 544.8 | 543.989 | 543.561 | 875.579 | 879.836 | 888.781 | 872.124 | 872.92 | 883.455 | 889.266 | 894.912 | 950.986 | 965.682 | 979.529 | 988.629 | 1,042.966 | 1,079.09 | 1,095.646 | 480.341 | 474.16 | 491.819 | 474.522 | 461.08 | 449.478 | 451.752 | 462.073 | 488.998 | 513.365 | 505.387 | 500.017 | 495.411 | 490.488 | 487.145 | 474.564 | 487.315 | 480.527 | 476.264 | 478.656 | 480.093 | 477.929 | 500.585 | 537.627 | 518.073 | 513.759 | 512.617 | 538.717 | 569.084 | 941.945 | 914.541 | 906.389 | 940.854 | 935.6 | 939.2 | 907.9 | 883.3 | 899.2 | 934.2 | 923.3 | 906.8 | 934.6 | 924 | 903.2 | 1,196.9 | 1,185.2 | 1,172.1 | 1,088 | 1,016.1 | 1,000.2 | 990.3 | 960.5 | 937 | 922.5 | 917.5 | 910 | 903.5 | 853 | 855.4 | 856.1 | 833.7 | 832.4 | 830.1 | 828.4 | 824.2 | 811.7 | 808.9 | 804.1 | 802.7 | 794.5 | 787.3 | 778.4 | 767.3 | 759.2 | 738.4 | 706.4 |
Totaal eigen vermogen
| 729.606 | 722.386 | 704.87 | 698.49 | 693.636 | 681.71 | 669.644 | 671.407 | 636.465 | 647.44 | 637.032 | 644.791 | 598.618 | 588.515 | 568.104 | 585.753 | 552.42 | 542.65 | 531.247 | 539.849 | 522.55 | 542.14 | 530.32 | 548.04 | 534.102 | 549.54 | 595.862 | 607.627 | 566.754 | 657.866 | 657.562 | 704.306 | 673.161 | 668.816 | 675.173 | 681.584 | 685.653 | 979.838 | 978.758 | 988.192 | 984.351 | 985.176 | 969.746 | 568.671 | 561.328 | 556.226 | 550.634 | 552.609 | 560.315 | 545.122 | 544.314 | 543.892 | 875.86 | 880.124 | 889.085 | 872.437 | 873.253 | 883.799 | 889.627 | 895.285 | 951.372 | 967.506 | 982.199 | 991.401 | 1,046.019 | 1,082.909 | 1,099.95 | 486.617 | 480.87 | 499.197 | 482.188 | 471.613 | 464.056 | 468.834 | 480.332 | 507.192 | 529.988 | 520.665 | 511.928 | 505.804 | 497.319 | 493.134 | 480.519 | 495.503 | 487.467 | 481.562 | 484.046 | 485.74 | 484.456 | 506.143 | 542.951 | 522.127 | 515.942 | 513.947 | 541.597 | 571.95 | 1,286.054 | 1,258.473 | 1,248.318 | 1,277.847 | 1,269.4 | 1,263.1 | 1,230.8 | 1,199.6 | 1,210.8 | 1,240.7 | 1,225.4 | 1,205.3 | 1,228.6 | 1,210.8 | 1,185.7 | 1,476 | 1,460.4 | 1,444.1 | 1,357.6 | 1,282.8 | 1,263.9 | 1,250.9 | 1,218.3 | 1,188.5 | 1,170.5 | 1,163.4 | 1,154.1 | 1,142.4 | 1,088.1 | 1,088.9 | 1,088 | 1,063.6 | 1,059.2 | 1,054.6 | 1,050.7 | 1,044.8 | 1,024.3 | 1,021.5 | 1,018.7 | 1,023.7 | 1,010.6 | 1,001.4 | 989.6 | 975.6 | 961.2 | 937.7 | 706.4 |
Totaal passiva en aandeelhoudersvermogen
| 1,545.571 | 1,550.442 | 1,537.658 | 1,523.53 | 1,542.106 | 1,522.101 | 1,466.3 | 1,430.8 | 1,339.54 | 1,319.825 | 1,256.345 | 1,208.2 | 1,136.55 | 1,102.005 | 1,053.393 | 1,037.3 | 1,003.913 | 966.316 | 913 | 909.2 | 898.026 | 906.247 | 875.84 | 871 | 870.6 | 883.768 | 905.6 | 921 | 919.686 | 1,020.346 | 1,007.444 | 1,027.9 | 986.429 | 984.44 | 979 | 984.8 | 1,012.5 | 1,319.46 | 1,305.492 | 1,303.1 | 1,318.85 | 1,340.87 | 1,169.084 | 669.5 | 667.072 | 662.524 | 651.321 | 645.5 | 652.7 | 666.4 | 662.87 | 661.291 | 1,048.663 | 1,066.545 | 1,082.249 | 1,051.695 | 1,058.904 | 1,073.667 | 1,086.582 | 1,098.14 | 1,170.007 | 1,189.468 | 1,207.34 | 1,218.278 | 1,326.606 | 1,388.691 | 1,632.195 | 1,263.966 | 1,285.421 | 1,334.277 | 1,558.125 | 1,560.395 | 1,574.117 | 1,571.787 | 1,564.962 | 1,591.946 | 1,578.437 | 1,480.718 | 1,428.728 | 1,403.629 | 1,346.5 | 1,340.987 | 1,255.248 | 1,275.73 | 1,263.148 | 1,217.714 | 1,191.698 | 1,169.887 | 1,187.315 | 1,194.401 | 1,275.432 | 1,340.559 | 1,314.509 | 1,240.182 | 1,168.243 | 1,115.021 | 1,990.71 | 1,938.965 | 1,833.84 | 1,821.627 | 1,717.9 | 1,780.1 | 1,728.8 | 1,604.3 | 1,634.3 | 1,609.2 | 1,582.6 | 1,546.6 | 1,584.9 | 1,549.4 | 1,528.3 | 1,806.2 | 1,817.6 | 1,873.2 | 1,650.9 | 1,531 | 1,589.6 | 1,623.8 | 1,603.6 | 1,552.3 | 1,529.6 | 1,524.7 | 1,514.1 | 1,491.3 | 1,411.8 | 1,408.4 | 1,402.6 | 1,388.3 | 1,377.4 | 1,377.2 | 1,376.8 | 1,373 | 1,342.5 | 1,332.4 | 1,343.7 | 1,342.8 | 1,322 | 1,315.6 | 1,312.8 | 1,281.2 | 1,249.9 | 1,233.4 | 1,189.8 |