Jocil Limited
NSE:JOCIL.NS
191.72 (INR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,377.019 | 1,999.28 | 1,723.736 | 2,183.756 | 1,801.313 | 2,000.979 | 1,928.124 | 2,419.553 | 2,844.137 | 2,156.516 | 1,722.963 | 1,974.788 | 1,681.631 | 1,547.513 | 1,143.023 | 1,547.874 | 1,413.777 | 1,208.487 | 1,276.666 | 1,024.247 | 950.639 | 892.383 | 1,151.083 | 1,074.791 | 903.406 | 845.845 | 890.736 | 702.623 | 964.237 | 1,228.013 | 870.504 | 849.913 | 1,153.026 | 1,044.484 | 903.959 | 956.265 | 1,123.926 | 839.195 | 739.291 | 753.635 | 973.099 | 994.143 | 874.314 | 864.852 | 1,017.872 | 907.672 | 952.883 | 1,161.245 | 1,054.674 | 787.088 | 983.982 | 1,033.187 | 766.103 |
Kosten van de omzet
| 2,050.393 | 2,160.6 | 1,503.034 | 1,737.957 | 1,420.131 | 1,557.969 | 1,493.331 | 2,021.37 | 2,426.832 | 2,228.907 | 1,401.574 | 1,627.56 | 1,384.449 | 1,652.439 | 823.045 | 1,180.913 | 1,070.91 | 1,307.43 | 888.315 | 667.064 | 644.025 | 938.729 | 823.31 | 794.482 | 667.366 | 558.412 | 679.962 | 511.667 | 742.646 | 968.821 | 663.909 | 621.548 | 844.029 | 697.896 | 582.222 | 657.972 | 800.554 | 540.128 | 517.213 | 523.616 | 687.658 | 719.498 | 619.106 | 598.671 | 678.029 | 570.933 | 649.98 | 813.757 | 710.943 | 488.991 | 700.277 | 782.195 | 495.565 |
Brutowinst
| 326.626 | -161.32 | 220.702 | 445.799 | 381.182 | 443.01 | 434.793 | 398.183 | 417.305 | -72.391 | 321.389 | 347.228 | 297.182 | -104.925 | 319.978 | 366.961 | 342.867 | -98.943 | 388.351 | 357.183 | 306.614 | -46.346 | 327.773 | 280.309 | 236.04 | 287.433 | 210.774 | 190.956 | 221.591 | 259.192 | 206.595 | 228.365 | 308.997 | 346.588 | 321.737 | 298.293 | 323.372 | 299.067 | 222.078 | 230.019 | 285.441 | 274.645 | 255.208 | 266.181 | 339.843 | 336.739 | 302.903 | 347.488 | 343.731 | 298.097 | 283.705 | 250.992 | 270.538 |
Brutowinstmarge
| 0.137 | -0.081 | 0.128 | 0.204 | 0.212 | 0.221 | 0.226 | 0.165 | 0.147 | -0.034 | 0.187 | 0.176 | 0.177 | -0.068 | 0.28 | 0.237 | 0.243 | -0.082 | 0.304 | 0.349 | 0.323 | -0.052 | 0.285 | 0.261 | 0.261 | 0.34 | 0.237 | 0.272 | 0.23 | 0.211 | 0.237 | 0.269 | 0.268 | 0.332 | 0.356 | 0.312 | 0.288 | 0.356 | 0.3 | 0.305 | 0.293 | 0.276 | 0.292 | 0.308 | 0.334 | 0.371 | 0.318 | 0.299 | 0.326 | 0.379 | 0.288 | 0.243 | 0.353 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257.958 | 0 | 0 | 0 | 195.568 | 0 | 0 | 0 | 71.006 | 0 | 0 | 0 | 65.402 | 0 | 0 | 0 | 54.665 | 0 | 0 | 0 | 54.968 | 0 | 0 | 0 | 71.764 | 0 | 0 | 0 | 44.854 | 0 | 0 | 0 | 1.851 | 0 | 0 | 0 | 1.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.466 | 0 | 0 | 0 | 0.273 | 0 | 0 | 0 | 0.875 | 0 | 0 | 0 | 0.746 | 0 | 0 | 0 | 0.416 | 0 | 0 | 0 | 0.72 | 0 | 0 | 0 | 0.712 | 0 | 0 | 0 | 0.755 | 0 | 0 | 0 | 79.339 | 0 | 0 | 0 | 75.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 306.886 | 219.66 | 265.712 | 338.849 | 80.945 | 308.623 | 302.87 | 287.333 | 290.369 | 258.424 | 207.547 | 213.882 | 184.111 | 195.841 | 73.861 | 72.408 | 67.367 | 71.882 | 75.572 | 73.826 | 70.307 | 66.148 | 58.996 | 58.999 | 65.335 | 55.081 | 57.153 | 55.291 | 58.812 | 55.688 | 58.773 | 58.695 | 61.554 | 72.476 | 81.729 | 48.369 | 49.242 | 45.609 | 50.984 | 55.278 | 48.858 | 129.223 | 49.175 | 50.07 | 53.745 | 140.46 | 48.192 | 47.555 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 10.997 | 5.555 | 13.976 | 9.082 | 6.896 | 5.415 | 10.339 | 1.236 | -7.625 | 2.502 | 2.098 | 3.457 | -11.738 | 4.688 | 4.904 | 2.513 | -28.592 | 6.725 | 14.238 | 11.229 | -10.394 | 1 | 16.443 | 7.661 | 14.494 | 219.855 | 9.789 | 227.952 | 218.339 | 202.677 | 215.42 | 247.57 | 267.21 | 266.106 | 219.397 | 251.508 | 226.102 | 201.538 | 193.437 | 226.288 | 240.169 | 217.832 | 236.887 | 273.67 | 308.357 | 257.076 | 249.219 | 255.922 | 244.819 | 244.865 | 202.697 | 210.2 |
Bedrijfskosten
| 306.886 | -200.27 | 265.712 | 435.029 | 372.262 | 412.437 | 408.076 | 374.128 | 383.747 | -79.443 | 300.847 | 316.424 | 269.32 | -120.378 | 296.173 | 309.578 | 286.258 | -105.219 | 323.8 | 314.965 | 288.309 | -42.803 | 313.885 | 291.813 | 235.233 | 215.028 | 219.855 | 198.73 | 227.952 | 218.339 | 202.677 | 215.42 | 247.57 | 267.21 | 266.106 | 219.397 | 251.508 | 226.102 | 201.538 | 193.437 | 226.288 | 240.169 | 217.832 | 236.887 | 273.67 | 308.357 | 257.076 | 249.219 | 255.922 | 244.819 | 244.865 | 202.697 | 210.2 |
Bedrijfsresultaat
| 19.74 | 38.95 | -45.01 | 24.746 | 8.92 | 37.469 | 32.132 | 34.394 | 33.558 | 6.988 | 20.542 | 30.804 | 27.862 | 15.453 | 23.805 | 57.383 | 56.609 | 6.276 | 64.551 | 42.218 | 18.305 | -3.543 | 13.888 | -11.504 | 0.807 | 72.405 | -11.17 | -10.349 | -12.837 | 36.383 | 1.726 | 9.265 | 54.487 | 76.534 | 53.714 | 75.543 | 68.085 | 87.274 | 19.013 | 34.484 | 56.02 | 44.508 | 33.79 | 25.517 | 59.231 | 30.459 | 33.847 | 87.068 | 78.072 | 58.6 | 30.28 | 38.976 | 57.595 |
Bedrijfsresultaat ratio
| 0.008 | 0.019 | -0.026 | 0.011 | 0.005 | 0.019 | 0.017 | 0.014 | 0.012 | 0.003 | 0.012 | 0.016 | 0.017 | 0.01 | 0.021 | 0.037 | 0.04 | 0.005 | 0.051 | 0.041 | 0.019 | -0.004 | 0.012 | -0.011 | 0.001 | 0.086 | -0.013 | -0.015 | -0.013 | 0.03 | 0.002 | 0.011 | 0.047 | 0.073 | 0.059 | 0.079 | 0.061 | 0.104 | 0.026 | 0.046 | 0.058 | 0.045 | 0.039 | 0.03 | 0.058 | 0.034 | 0.036 | 0.075 | 0.074 | 0.074 | 0.031 | 0.038 | 0.075 |
Totaal overige inkomsten en kosten netto
| 7.637 | 10.533 | 2.808 | 13.961 | 9.003 | -3.247 | 3.062 | 7.331 | -2.996 | 3.141 | 1.708 | 1.636 | 3.04 | -4.718 | 2.098 | 3.092 | 0.565 | 19.552 | 4.617 | 12.121 | 8.842 | -1.872 | -5.251 | 14.599 | 5.343 | 11.437 | 0 | 7.214 | -4.381 | -4.47 | 0 | 3.898 | 0 | -3.832 | 0.301 | 0.302 | -0.301 | -1.632 | 3.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 27.377 | 35.7 | -42.202 | 24.731 | 17.923 | 35.701 | 29.779 | 31.386 | 30.562 | 10.193 | 22.25 | 32.44 | 30.902 | 10.735 | 25.903 | 60.475 | 57.174 | 25.828 | 69.168 | 54.339 | 27.147 | -5.275 | 8.637 | 3.095 | 6.15 | 83.842 | -11.17 | -10.349 | -12.837 | 36.383 | 1.726 | 9.265 | 54.487 | 76.534 | 53.714 | 75.543 | 68.085 | 87.274 | 19.013 | 34.484 | 56.02 | 44.508 | 33.79 | 25.517 | 59.231 | 30.459 | 33.847 | 87.068 | 78.072 | 58.6 | 30.28 | 38.976 | 57.595 |
Inkomen voor belasting ratio
| 0.012 | 0.018 | -0.024 | 0.011 | 0.01 | 0.018 | 0.015 | 0.013 | 0.011 | 0.005 | 0.013 | 0.016 | 0.018 | 0.007 | 0.023 | 0.039 | 0.04 | 0.021 | 0.054 | 0.053 | 0.029 | -0.006 | 0.008 | 0.003 | 0.007 | 0.099 | -0.013 | -0.015 | -0.013 | 0.03 | 0.002 | 0.011 | 0.047 | 0.073 | 0.059 | 0.079 | 0.061 | 0.104 | 0.026 | 0.046 | 0.058 | 0.045 | 0.039 | 0.03 | 0.058 | 0.034 | 0.036 | 0.075 | 0.074 | 0.074 | 0.031 | 0.038 | 0.075 |
Belastingkosten
| 6.891 | 4.39 | -10.622 | 6.224 | 4.512 | 4.386 | 7.495 | 7.9 | 7.693 | 2.974 | 5.6 | 8.166 | 7.778 | -29.137 | 9.42 | 19.253 | 18.655 | 11.51 | 20.017 | 13.898 | 6.139 | -19.763 | 1.481 | -1.589 | 0.734 | 16.487 | 0 | -6.485 | -1.561 | 6.339 | -2.161 | -1.294 | 16.897 | 28.128 | 19.157 | 21.873 | 23.563 | 27.485 | 7.478 | 11.722 | 19.041 | 8.822 | 12.166 | 8.672 | 20.133 | 18.062 | 11.599 | 28.248 | 25.331 | 19.295 | 10.186 | 8.059 | 17.601 |
Nettowinst
| 20.486 | 31.32 | -31.58 | 18.507 | 13.411 | 31.315 | 22.284 | 23.486 | 22.869 | 7.219 | 16.65 | 24.274 | 23.124 | 39.872 | 16.483 | 41.222 | 38.519 | 14.318 | 49.151 | 40.441 | 21.008 | 14.489 | 7.156 | 4.684 | 5.416 | 67.355 | -11.17 | -3.864 | -11.276 | 30.044 | 3.887 | 10.559 | 37.59 | 48.406 | 34.557 | 53.67 | 44.522 | 59.789 | 11.535 | 22.762 | 36.979 | 35.686 | 21.624 | 16.845 | 39.098 | 12.397 | 22.248 | 58.82 | 52.741 | 39.305 | 20.094 | 30.917 | 39.994 |
Nettowinstmarge
| 0.009 | 0.016 | -0.018 | 0.008 | 0.007 | 0.016 | 0.012 | 0.01 | 0.008 | 0.003 | 0.01 | 0.012 | 0.014 | 0.026 | 0.014 | 0.027 | 0.027 | 0.012 | 0.038 | 0.039 | 0.022 | 0.016 | 0.006 | 0.004 | 0.006 | 0.08 | -0.013 | -0.005 | -0.012 | 0.024 | 0.004 | 0.012 | 0.033 | 0.046 | 0.038 | 0.056 | 0.04 | 0.071 | 0.016 | 0.03 | 0.038 | 0.036 | 0.025 | 0.019 | 0.038 | 0.014 | 0.023 | 0.051 | 0.05 | 0.05 | 0.02 | 0.03 | 0.052 |
WPA (Winst Per Aandeel)
| 2.31 | 3.52 | -3.56 | 2.08 | 1.51 | 3.53 | 2.51 | 2.64 | 2.58 | 0.81 | 1.87 | 2.73 | 2.6 | 4.5 | 1.86 | 4.64 | 4.34 | 1.61 | 5.53 | 4.55 | 2.37 | 1.64 | 0.81 | 0.53 | 0.61 | 7.58 | -1.26 | -0.44 | -1.27 | 3.38 | 0.44 | 1.19 | 4.23 | 5.45 | 3.88 | 6.04 | 5.01 | 6.74 | 1.3 | 2.56 | 4.16 | 4.02 | 2.43 | 1.9 | 4.4 | 1.4 | 2.51 | 6.62 | 5.94 | 4.43 | 2.26 | 3.48 | 4.51 |
Verwaterde WPA
| 2.31 | 3.52 | -3.56 | 2.08 | 1.51 | 3.53 | 2.51 | 2.64 | 2.57 | 0.81 | 1.87 | 2.73 | 2.6 | 4.5 | 1.86 | 4.64 | 4.34 | 1.61 | 5.53 | 4.55 | 2.37 | 1.64 | 0.81 | 0.53 | 0.61 | 7.58 | -1.26 | -0.44 | -1.27 | 3.38 | 0.44 | 1.19 | 4.23 | 5.45 | 3.88 | 6.04 | 5.01 | 6.74 | 1.3 | 2.56 | 4.16 | 4.02 | 2.43 | 1.9 | 4.4 | 1.4 | 2.51 | 6.62 | 5.94 | 4.43 | 2.26 | 3.48 | 4.51 |
EBITDA
| 41.346 | 42.693 | -23.157 | 39.5 | 31.753 | 53.084 | 47.68 | 49.626 | 50.5 | 27.965 | 39.176 | 49.767 | 48.034 | 27.455 | 42.705 | 76.203 | 72.892 | 35.074 | 87.065 | 71.383 | 42.582 | 10.207 | 29.424 | 19.144 | 22.636 | 104.537 | 6.819 | 8.126 | 9.539 | 47.664 | 25.565 | 34.924 | 81.671 | 106.034 | 73.251 | 96.516 | 89.484 | 104.394 | 37.109 | 49.653 | 79.223 | 74.087 | 62.393 | 54.311 | 91.19 | 54.631 | 70.456 | 122.899 | 112.439 | 74.313 | 61.436 | 65.243 | 73.858 |
EBITDA ratio
| 0.017 | 0.016 | -0.017 | 0.018 | 0.018 | 0.027 | 0.025 | 0.021 | 0.018 | 0.012 | 0.023 | 0.025 | 0.029 | 0.016 | 0.037 | 0.049 | 0.052 | 0.029 | 0.068 | 0.07 | 0.045 | 0.012 | 0.026 | 0.018 | 0.025 | 0.124 | 0.008 | 0.012 | 0.01 | 0.039 | 0.029 | 0.041 | 0.071 | 0.102 | 0.081 | 0.101 | 0.079 | 0.124 | 0.05 | 0.066 | 0.081 | 0.074 | 0.071 | 0.063 | 0.09 | 0.06 | 0.074 | 0.106 | 0.107 | 0.094 | 0.062 | 0.063 | 0.096 |