
Johnson & Johnson
NYSE:JNJ
155.03 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 10,999 | 3,431 | 2,694 | 4,686 | 3,255 | 4,132 | 4,309 | 5,144 | -68 | 3,520 | 4,458 | 4,814 | 5,149 | 4,736 | 3,667 | 6,278 | 6,197 | 1,738 | 3,554 | 3,626 | 5,796 | 4,010 | 1,753 | 5,607 | 3,749 | 3,042 | 3,934 | 3,954 | 4,367 | -10,713 | 3,764 | 3,827 | 4,422 | 3,814 | 4,272 | 4,162 | 4,292 | 3,215 | 3,358 | 4,516 | 4,320 | 2,521 | 4,749 | 4,326 | 4,727 | 3,519 | 2,982 | 3,833 | 3,497 | 2,567 | 2,968 | 1,408 | 3,910 | 225 | 3,202 | 2,776 | 3,476 | 1,942 | 3,417 | 3,449 | 4,526 | 2,206 | 3,345 | 3,208 | 3,507 | 2,714 | 3,310 | 3,327 | 3,598 | 2,374 | 2,548 | 3,081 | 2,573 | 2,168 | 2,760 | 2,820 | 3,305 | 2,183 | 2,625 | 2,676 | 2,927 | 1,217 | 2,341 | 2,458 | 2,493 | 1,845 | 2,071 | 1,211 | 2,070 | 1,384 | 1,725 | 1,654 | 1,834 | 1,105 | 1,529 | 1,534 | 1,500 | 891 | 1,264 | 1,331 | 1,314 | 785 | 1,099 | 1,155 | 1,128 | 83 | 961 | 1,005 | 1,010 | 630 | 855 | 909 | 909 | 556 | 750 | 791 | 790 | 465 | 623 | 661 | 654 | 378 | 525 | 559 | 544 | 335 | 454 | 495 | 503 | 272 | 425 | 464 | 464 | 274 | 363 | 406 | 418 | 232 | 314 | 353 | 244 | 203 | 317 |
Afschrijvingen & Amortisatie
| 1,772 | 1,896 | 1,846 | 1,782 | 1,815 | 1,843 | 1,829 | 1,934 | 1,880 | 1,772 | 1,685 | 1,744 | 1,769 | 1,843 | 1,814 | 1,839 | 1,894 | 1,940 | 1,818 | 1,726 | 1,747 | 1,816 | 1,727 | 1,705 | 1,761 | 1,735 | 1,731 | 1,717 | 1,746 | 1,869 | 1,711 | 1,150 | 912 | 1,055 | 908 | 900 | 891 | 1,033 | 929 | 889 | 895 | 991 | 939 | 952 | 1,013 | 1,102 | 976 | 990 | 1,036 | 1,036 | 1,005 | 852 | 773 | 843 | 783 | 777 | 755 | 769 | 725 | 711 | 734 | 744 | 675 | 679 | 676 | 715 | 768 | 683 | 666 | 875 | 597 | 683 | 622 | 571 | 539 | 546 | 521 | 507 | 523 | 548 | 515 | 618 | 479 | 525 | 502 | 522 | 479 | 422 | 446 | 388 | 442 | 420 | 412 | 364 | 437 | 413 | 391 | 332 | 388 | 364 | 431 | 345 | 375 | 316 | 408 | 340 | 293 | 319 | 294 | 199 | 320 | 268 | 280 | 251 | 266 | 248 | 244 | 253 | 200 | 200 | 204 | 192 | 178 | 179 | 175 | 149 | 152 | 158 | 158 | 133 | 147 | 136 | 144 | 115 | 121 | 129 | 128 | 124 | 121 | 113 | 116 | 106 | 110 |
Uitgestelde Inkomstenbelasting
| 2,172 | -16 | 90 | -695 | -1,562 | -2,412 | 560 | -799 | -1,543 | 825 | -139 | -1,423 | -926 | 485 | -1,879 | 45 | -730 | -903 | 190 | -482 | 54 | -350 | -1,432 | -332 | -362 | -1,069 | 338 | -329 | 44 | 2,813 | -335 | -45 | -27 | -556 | 100 | -278 | 393 | -503 | -51 | -261 | 545 | 144 | -296 | 98 | 495 | -383 | -316 | -273 | 365 | 0 | 5,931 | -1,068 | 557 | 13 | -345 | -500 | -4 | -288 | 598 | -914 | 960 | -977 | -104 | -567 | 1,212 | 376 | -32 | -295 | -27 | -862 | -495 | -400 | -5 | -487 | -53 | -475 | -153 | 364 | -293 | -217 | 100 | -74 | 5 | -238 | -191 | 0 | -370 | -91 | -47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 288 | 238 | 295 | 341 | 302 | 178 | 296 | 382 | 306 | 213 | 281 | 647 | 278 | 215 | 259 | 354 | 307 | 160 | 256 | 326 | 263 | 160 | 245 | 314 | 258 | 156 | 242 | 312 | 268 | 204 | 236 | 293 | 229 | 174 | 225 | 274 | 205 | 197 | 203 | 270 | 204 | 146 | 206 | 242 | 198 | 144 | 161 | 229 | 194 | 147 | 146 | 196 | 173 | 137 | 145 | 187 | 152 | 140 | 169 | 148 | 157 | 129 | 158 | 182 | 159 | 0 | 168 | 193 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -11,024 | 798 | 1,829 | -452 | -338 | 3,247 | -602 | -2,401 | 2,263 | -1,239 | -30 | -3 | -2,739 | -1,568 | 3,499 | -3,154 | -3,015 | 5,435 | 2,608 | -1,801 | -3,552 | 719 | 5,266 | 581 | -2,701 | 3,150 | -1,185 | 837 | -2,799 | 12,268 | 1,290 | 330 | -2,647 | 2,358 | -47 | 15 | -4,099 | 2,054 | 1,573 | 745 | -3,033 | 435 | 964 | 57 | -2,522 | -599 | 1,948 | 691 | -2,981 | -749 | -491 | 1,931 | -2,660 | 2,187 | 825 | 686 | -2,047 | 1,279 | 699 | -83 | -2,765 | 3,166 | 1,033 | -169 | -2,749 | -72 | 632 | -1,109 | -1,176 | 1,089 | 1,351 | -660 | -327 | 1,561 | 614 | -808 | -385 | 127 | 1,159 | -1,288 | -910 | 765 | 980 | -601 | -169 | 1,868 | 822 | -872 | -493 | 431 | 357 | -682 | -298 | 1,275 | 189 | 286 | -257 | 131 | 358 | -191 | 30 | 174 | 513 | -214 | -411 | 1,359 | -227 | -60 | -416 | 921 | -76 | -247 | -504 | 749 | -93 | -299 | -359 | 710 | -40 | -339 | -146 | 139 | 403 | -67 | -164 | 159 | 144 | -142 | -378 | 373 | 158 | -262 | -305 | 224 | 39 | -272 | -248 | 151 | 164 | -233 | 4 | -15 | -145 |
Vorderingen
| -926 | 853 | -96 | -884 | -279 | 227 | -252 | -545 | -54 | 301 | -205 | -959 | -427 | -584 | -252 | 38 | -1,604 | 1,214 | 80 | 292 | -812 | 376 | -329 | -493 | 157 | -145 | -51 | -510 | -479 | -333 | 176 | -380 | -96 | -329 | 362 | -709 | -389 | 477 | 276 | -421 | -765 | 152 | 185 | -158 | -426 | 339 | -324 | -213 | -434 | -103 | -61 | 370 | -215 | -426 | 87 | 33 | -609 | 378 | -30 | -26 | -529 | 514 | 164 | -139 | -86 | 0 | -58 | -215 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -146 | -90 | -299 | -391 | -348 | 124 | -706 | -217 | -524 | -650 | -620 | -657 | -600 | -70 | -360 | -123 | -695 | 519 | -147 | -478 | -159 | 147 | -1 | -54 | -369 | 133 | -286 | -169 | -322 | 774 | 228 | -53 | -368 | 159 | 35 | -253 | -190 | 270 | -182 | -261 | -276 | -22 | -493 | -93 | -512 | 177 | -252 | -259 | -288 | 592 | 25 | -169 | -449 | 72 | -167 | -168 | -452 | 1 | -109 | 105 | -193 | 345 | 89 | -3 | -336 | 247 | 31 | -120 | -259 | 323 | -119 | -70 | -120 | 129 | -110 | -10 | -219 | 37 | -53 | -240 | -140 | 102 | -114 | -15 | 38 | 270 | -45 | -5 | -181 | 40 | 58 | -79 | -128 | -25 | -17 | -71 | -54 | 209 | -49 | -29 | -6 | -12 | -70 | -43 | -208 | 278 | -118 | -19 | -221 | 97 | -45 | -90 | -137 | 120 | -121 | -116 | -125 | 91 | -22 | -24 | -54 | -2 | -60 | -32 | -68 | 113 | 11 | -95 | -58 | 88 | -31 | -50 | -149 | -72 | 76 | -154 | -15 | 17 | 16 | -90 | -49 | 25 | -48 |
Crediteuren
| 0 | 0 | 0 | 2,932 | -2,483 | 1,682 | 1,725 | 1,511 | -2,572 | 957 | 1,311 | 1,647 | -2,817 | 2,255 | -11,217 | -18,117 | -2,336 | -5,042 | -16,056 | -10,735 | -2,523 | -9,114 | -3,575 | 0 | -1,833 | -11,641 | 0 | -16,434 | -1,686 | 0 | -9,137 | -9,154 | -2,030 | -36,217 | -40,533 | -43,778 | -2,333 | -31,156 | -36,755 | -35,062 | -2,451 | -33,921 | -35,719 | -35,452 | -1,004 | -31,847 | -23,817 | 0 | -1,459 | -23,092 | 321 | 2,230 | -1,331 | 593 | 344 | 683 | -1,127 | 1,572 | 167 | -68 | -1,651 | 1,323 | 67 | 258 | -2,155 | 0 | 0 | 0 | -273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -9,952 | 35 | 2,224 | -2,109 | 2,772 | 1,214 | -1,369 | -3,150 | 5,413 | -1,847 | -516 | -34 | 1,105 | -914 | 15,328 | 15,048 | 1,620 | 8,744 | 18,731 | 9,120 | -58 | 9,310 | 9,171 | 1,128 | -656 | 14,803 | -848 | 17,950 | -312 | 11,827 | 10,023 | 9,917 | -153 | 38,745 | 40,089 | 44,755 | -1,187 | 32,463 | 38,234 | 36,489 | 459 | 34,226 | 36,991 | 35,760 | -580 | 30,732 | 26,341 | 1,163 | -800 | 21,854 | -776 | -500 | -665 | 1,948 | 561 | 138 | 141 | -672 | 671 | -94 | -392 | 984 | 713 | -285 | -172 | -319 | 601 | -989 | -656 | 766 | 1,470 | -590 | -207 | 1,432 | 724 | -798 | -166 | 90 | 1,212 | -1,048 | -770 | 663 | 1,094 | -586 | -207 | 1,598 | 867 | -867 | -312 | 391 | 299 | -603 | -170 | 1,300 | 206 | 357 | -203 | -78 | 407 | -162 | 36 | 186 | 583 | -171 | -203 | 1,081 | -109 | -41 | -195 | 824 | -31 | -157 | -367 | 629 | 28 | -183 | -234 | 619 | -18 | -315 | -92 | 141 | 463 | -35 | -96 | 46 | 133 | -47 | -320 | 285 | 189 | -212 | -156 | 296 | -37 | -118 | -233 | 134 | 148 | -143 | 53 | -40 | -97 |
Overige Niet-Contante Posten
| -33 | 636 | 1,239 | 2,219 | 7,227 | 875 | 1,097 | -78 | 419 | 259 | 29 | 83 | 448 | 21 | 930 | -48 | -579 | -27 | -43 | 57 | -950 | 43 | -32 | -1,927 | 838 | -770 | 1,212 | -412 | -20 | -336 | -400 | 217 | 24 | -192 | -97 | -83 | 81 | -914 | 113 | -959 | -59 | 128 | -1,908 | -146 | 12 | 356 | 196 | -419 | 166 | 375 | -5,062 | 1,409 | 42 | 46 | 12 | -17 | -16 | -18 | -574 | 526 | 78 | 19 | -13 | 30 | 22 | -500 | 215 | 208 | 12 | 848 | 190 | 196 | 164 | 150 | 160 | 273 | 186 | 90 | 80 | 402 | 110 | -65 | 84 | -18 | 20 | -683 | -22 | 896 | 13 | -76 | 32 | 166 | -13 | 52 | -13 | 65 | -6 | -105 | 50 | -15 | -10 | 4 | 0 | 0 | 0 | -425 | 300 | -261 | 311 | -657 | 195 | -66 | 407 | -613 | 382 | -10 | 238 | -480 | 376 | 41 | 0 | -66 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | -8 | 0 |
Kasstroom uit Operationele Activiteiten
| 4,174 | 6,983 | 7,993 | 5,633 | 3,657 | 7,863 | 7,489 | 4,182 | 3,257 | 5,350 | 6,284 | 5,581 | 3,979 | 5,732 | 8,290 | 5,314 | 4,074 | 8,343 | 8,383 | 3,452 | 3,358 | 6,398 | 7,527 | 5,948 | 3,543 | 6,244 | 6,272 | 6,079 | 3,606 | 6,105 | 6,266 | 5,772 | 2,913 | 6,653 | 5,361 | 4,990 | 1,763 | 5,082 | 6,125 | 5,200 | 2,872 | 4,365 | 4,654 | 5,529 | 3,923 | 4,139 | 5,947 | 5,051 | 2,277 | 3,376 | 4,497 | 4,728 | 2,795 | 3,451 | 4,622 | 3,909 | 2,316 | 3,824 | 5,034 | 3,837 | 3,690 | 5,287 | 5,094 | 3,363 | 2,827 | 4,001 | 4,893 | 2,842 | 3,236 | 4,324 | 4,191 | 2,897 | 3,837 | 4,283 | 4,135 | 2,356 | 3,474 | 3,183 | 4,007 | 2,033 | 2,654 | 2,461 | 3,889 | 2,126 | 2,655 | 3,552 | 3,350 | 1,657 | 2,036 | 2,127 | 2,556 | 1,558 | 1,935 | 2,796 | 2,142 | 2,298 | 1,628 | 1,249 | 2,060 | 1,489 | 1,765 | 1,308 | 1,987 | 1,257 | 1,125 | 1,357 | 1,327 | 1,003 | 1,199 | 1,093 | 1,294 | 864 | 1,092 | 943 | 1,305 | 730 | 913 | 948 | 1,159 | 563 | 712 | 643 | 1,106 | 671 | 555 | 624 | 750 | 511 | 283 | 770 | 730 | 338 | 303 | 591 | 523 | 263 | 298 | 461 | 599 | 233 | 364 | 286 | 282 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -795 | -1,612 | -1,836 | -976 | -807 | -1,589 | -967 | -1,124 | -863 | -1,587 | -952 | -863 | -607 | -1,415 | -747 | -813 | -677 | -1,323 | -737 | -662 | -625 | -1,260 | -745 | -837 | -656 | -1,318 | -819 | -875 | -658 | -1,240 | -790 | -689 | -560 | -1,093 | -737 | -757 | -639 | -1,366 | -789 | -765 | -543 | -1,496 | -751 | -837 | -630 | -1,429 | -809 | -771 | -586 | -1,152 | -682 | -598 | -502 | -1,128 | -711 | -618 | -436 | -959 | -528 | -500 | -397 | -844 | -519 | -567 | -435 | -1,092 | -808 | -665 | -501 | -1,505 | -711 | -608 | -486 | -1,007 | -697 | -588 | -446 | -1,142 | -616 | -477 | -397 | -1,033 | -428 | -422 | -292 | -790 | -558 | -506 | -408 | -800 | -497 | -452 | -350 | -753 | -407 | -314 | -257 | -603 | -371 | -362 | -310 | -764 | -435 | -314 | -486 | -4,093 | -243 | -312 | -293 | -630 | -301 | -260 | -200 | -572 | -306 | -276 | -219 | -376 | -408 | -254 | -218 | -405 | -205 | -186 | -141 | -344 | -232 | -212 | -187 | -369 | -317 | -223 | -194 | -368 | -238 | -212 | -169 | -314 | -207 | -163 | -146 | -300 | -130 |
Netto Overnames
| 0 | -1 | -338 | -12,633 | -1,601 | 121 | 121 | 76 | 40 | -17,130 | 1 | -271 | -252 | -60 | 12 | 51 | 0 | -6,374 | 0 | -10 | -939 | -248 | -216 | -3,663 | -1,683 | -2 | -675 | -140 | -82 | -505 | -574 | -29,220 | -4,852 | -459 | -3,320 | -725 | -5 | -721 | 0 | 0 | -233 | -1,838 | -291 | 0 | 0 | -16 | -645 | -6 | -168 | -63 | 13,236 | -17,659 | 358 | -328 | -420 | 22 | -2,049 | 524 | -398 | -99 | -772 | -133 | -1,046 | 0 | -1,291 | -814 | -354 | -38 | -8 | -10 | -10 | 0 | -1,368 | -16,646 | -159 | -407 | -811 | -240 | -54 | -693 | 77 | -250 | -30 | -116 | 49 | -31 | 1 | -2,523 | -258 | -12 | 11 | -438 | -28 | -181 | -27 | 34 | -17 | -61 | -1 | 8 | -7 | 0 | -40 | 0 | -188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -251 | -262 | -280 | -554 | -630 | -925 | -293 | -5,914 | -3,774 | -1,221 | -9,105 | -13,040 | -9,018 | -11,551 | -6,579 | -6,270 | -5,994 | -4,846 | -7,692 | -6,487 | -2,064 | -1,236 | -1,167 | -787 | -730 | -1,471 | -3,204 | -403 | -548 | -355 | -571 | -677 | -4,550 | -6,273 | -10,166 | -7,449 | -10,062 | -12,062 | -7,953 | -13,651 | -7,162 | -9,129 | -8,432 | -11,925 | -5,427 | -5,340 | -5,014 | -5,018 | -3,551 | -4,597 | -3,626 | -2,813 | -2,398 | -4,438 | -8,624 | -15,784 | -1,036 | -5,109 | -3,984 | -3,449 | -3,246 | -4,118 | -2,437 | -2,045 | -1,440 | -2,234 | -747 | -251 | -436 | -1,184 | -7,909 | -514 | -52 | -15 | -56 | -69 | -327 | -565 | -96 | -1,175 | -3,824 | -2,496 | -3,467 | -2,551 | -3,103 | -2,526 | -2,196 | -1,234 | -1,634 | -2,500 | -1,297 | -1,437 | -1,689 | -1,735 | -2,023 | -3,099 | -1,331 | -1,766 | -1,478 | -1,322 | -817 | -3,158 | -153 | -12 | -215 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | -53 | 0 | 0 | 0 | 0 | -92 | -57 | 474 | -476 | 68 | 45 | -56 | -76 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | -71 | 32 | -98 | 0 | 52 | -83 | -87 | -8 | -114 |
Verkoop/verval van Beleggingen
| 218 | 290 | 466 | 727 | 979 | 3,603 | 3,910 | 4,111 | 7,766 | 15,285 | 8,690 | 11,331 | 6,303 | 8,197 | 4,356 | 7,220 | 5,233 | 5,427 | 3,621 | -198 | 3,287 | 1,266 | 327 | 637 | 1,495 | 3,127 | 419 | 402 | 341 | 606 | 191 | 18,326 | 8,994 | 5,343 | 11,662 | 9,630 | 9,145 | 10,982 | 7,338 | 9,779 | 6,050 | 9,543 | 6,354 | 4,145 | 4,077 | 5,167 | 4,894 | 5,197 | 2,800 | 2,663 | 2,251 | 3,283 | 6,600 | 11,958 | 7,856 | 5,685 | 4,897 | 4,432 | 2,869 | 1,360 | 2,440 | 2,535 | 2,226 | 321 | 2,150 | 980 | 293 | 423 | 1,363 | 1,282 | 6,603 | 97 | 6 | 102 | 2 | 253 | 69 | 863 | 713 | 5,271 | 2,340 | 4,553 | 2,824 | 2,172 | 2,512 | 3,389 | 2,093 | 1,163 | 1,417 | 2,015 | 1,396 | 1,919 | 2,023 | 679 | 1,639 | 2,240 | 1,409 | 1,373 | 1,139 | 1,393 | 765 | 0 | 193 | 215 | 717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130 | -12 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 531 | 265 | -1,140 | -251 | 1,595 | -2,412 | -230 | -925 | 146 | 256 | -335 | 204 | -60 | -531 | 251 | -556 | 1,253 | -787 | -11 | -165 | -240 | 134 | 156 | 2,862 | 157 | 1,892 | 10 | 815 | 22 | 989 | 564 | 13 | 32 | 308 | 189 | 623 | 24 | 1,776 | 403 | 1,083 | 99 | -2 | 3,855 | 525 | -46 | 40 | 21 | 29 | 102 | 646 | 219 | 326 | -2 | 174 | 309 | -5 | 64 | -292 | 166 | -5 | 93 | 196 | -79 | -12 | -60 | 646 | 55 | -33 | 34 | 16 | 0 | 0 | 214 | 509 | 38 | 26 | -62 | -44 | 62 | -72 | -210 | -180 | 24 | -97 | -16 | -154 | -8 | 251 | -14 | -60 | 84 | -45 | -40 | -16 | 116 | -47 | -3 | 143 | -33 | -92 | 34 | 2,577 | 13 | 3 | 2 | -544 | -40 | -37 | -77 | -22 | 71 | -83 | -152 | -175 | -180 | 4 | 8 | -138 | 76 | -22 | 395 | 46 | -740 | 84 | 18 | -203 | -110 | -12 | -8 | 144 | -134 | -76 | -4 | -63 | -39 | 193 | 2 | 107 | 5 | 9 | -230 | 18 | -50 |
Kasstroom uit Investeringsactiviteiten
| -297 | -1,320 | -3,128 | -13,687 | -464 | -1,202 | 2,541 | -3,776 | 3,315 | -4,397 | -1,701 | -2,639 | -3,634 | -5,360 | -2,719 | -419 | -185 | -7,903 | -4,819 | -7,522 | -581 | -1,344 | -1,645 | -1,788 | -1,417 | 2,228 | -4,269 | -201 | -925 | -505 | -1,180 | -12,247 | -936 | -2,174 | -2,372 | 1,322 | -1,537 | -1,391 | -1,001 | -3,554 | -1,789 | -2,922 | 735 | -8,092 | -2,026 | -1,578 | -1,553 | -569 | -1,403 | -2,503 | 11,398 | -17,461 | 4,056 | 6,238 | -1,590 | -10,700 | 1,440 | -1,404 | -1,875 | -2,693 | -1,882 | -2,364 | -1,855 | -2,303 | -1,076 | -2,514 | -1,561 | -564 | 452 | -1,401 | -2,027 | -1,025 | -1,686 | -17,057 | -872 | -785 | -1,577 | -1,128 | 9 | 2,854 | -2,014 | 594 | -1,077 | -1,014 | -850 | -112 | -668 | -2,849 | -897 | -1,357 | -303 | -453 | -84 | -2,006 | -702 | -1,186 | -199 | -914 | -744 | -375 | -335 | -1,345 | -575 | -323 | -699 | -4,637 | -283 | -349 | -370 | -652 | -230 | -327 | -405 | -747 | -616 | -284 | -45 | -606 | -389 | 198 | -299 | -1,299 | -900 | -158 | -199 | -516 | -342 | -224 | -179 | -225 | -451 | -299 | -198 | -467 | -309 | 13 | -265 | -207 | -150 | -237 | -463 | -290 | -294 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 15,051 | 1,535 | -7,401 | 11,543 | 4,374 | -1,049 | -7,421 | -7,097 | 12,880 | 0 | 119 | 9 | -2,132 | -3 | 654 | -189 | -1,000 | -2,799 | 7,204 | 2,709 | -19 | -1,935 | 55 | 4 | -1,005 | -720 | -817 | 52 | -2,464 | -511 | -1,008 | 1,918 | 4,986 | 654 | 775 | 3,102 | 3,344 | 226 | -6 | -5 | 383 | 2,024 | -1,692 | -1,759 | -1,002 | 3,154 | -36 | -866 | -224 | -712 | -688 | -1,995 | -271 | 1,352 | -160 | 886 | 905 | 4,831 | 218 | -318 | -2,336 | 2,807 | -2,068 | -468 | 2,212 | -2,444 | 994 | 2,588 | 1,587 | 1,761 | 1,413 | -218 | 61 | 4,296 | -318 | -316 | 83 | 550 | -278 | 5 | 16 | -369 | -222 | -56 | -508 | -1,162 | -1,054 | 2,122 | -151 | -203 | -195 | 1,853 | 121 | -88 | -299 | -217 | -544 | 195 | 630 | -348 | -592 | 346 | -370 | -61 | -153 | 2,029 | -18 | 5 | -148 | -250 | 56 | -153 | -32 | 86 | -139 | -16 | -62 | -108 | -262 | 47 | -374 | 694 | 298 | -111 | -219 | 53 | 93 | 61 | -203 | -182 | 96 | 656 | -102 | 62 | -38 | 9 | -237 | -87 | -33 | 222 | 309 | 139 | 16 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750 | 354 | 0 | 601 | 397 | 330 | 234 | 443 | 360 | 196 | 136 | -534 | 137 | 170 | 285 | 208 | 123 | 186 | 125 | 71 | 45 | 105 | 90 | 107 | 56 | 63 | 164 | 115 | 105 | 198 | 96 | 102 | 41 | 155 | 71 | 80 | -18 | 43 | 99 | 46 | 52 | 60 | 111 | 69 | 13 | 51 | 92 | 35 | 32 | 43 | 39 | 33 | 20 | 30 | 29 | 20 | 15 | 12 | 15 | 11 | 15 | 1 | 16 | 39 | 12 | 7 | 24 | 25 | 9 | 12 | 20 | 29 | 20 | 14 | 8 | 18 | 11 |
Terugkoop van Gewone Aandelen
| -2,127 | -282 | -539 | -136 | -1,475 | -216 | -920 | -381 | -3,537 | -1,320 | -2,165 | -973 | -1,577 | -996 | -391 | -631 | -1,438 | -321 | -483 | -706 | -1,711 | -426 | -1,628 | -2,486 | -2,206 | -3,808 | -471 | -145 | -1,444 | -815 | -311 | -1,890 | -3,342 | -2,025 | -2,203 | -2,362 | -2,389 | -1,896 | -300 | -896 | -2,198 | -2,743 | -2,415 | -1,192 | -774 | -488 | -3,050 | 0 | 0 | 0 | 0 | -12,852 | -67 | -853 | -743 | -494 | -435 | -1,285 | -732 | -397 | -383 | -958 | -49 | -289 | -834 | -878 | -2,156 | -1,838 | -1,779 | -3,026 | -1,842 | -444 | -295 | -1,351 | -2,403 | -2,567 | -401 | -553 | -176 | -334 | -654 | -399 | -225 | -353 | -407 | -242 | -99 | -503 | -339 | -357 | -926 | -3,356 | -1,899 | -1,539 | -402 | -372 | -257 | -352 | -252 | -161 | -208 | -293 | -145 | -271 | -131 | -277 | -147 | -159 | -347 | -199 | -73 | -83 | -273 | -138 | -100 | -72 | -102 | -140 | -53 | -52 | -77 | -86 | -60 | -5 | -34 | -271 | -297 | -43 | -21 | -137 | -27 | -513 | -63 | -96 | -30 | -35 | -61 | 6 | -148 | -41 | -26 | -63 | -29 |
Uitgekeerde Dividenden
| -2,989 | -2,984 | -2,985 | -2,985 | -2,869 | -2,865 | -2,871 | -3,092 | -2,942 | -2,954 | -2,970 | -2,971 | -2,787 | -2,791 | -2,791 | -2,791 | -2,659 | -2,658 | -2,659 | -2,659 | -2,505 | -2,500 | -2,499 | -2,522 | -2,396 | -2,411 | -2,415 | -2,415 | -2,253 | -2,256 | -2,254 | -2,262 | -2,171 | -2,170 | -2,185 | -2,197 | -2,069 | -2,072 | -2,076 | -2,079 | -1,946 | -1,956 | -1,967 | -1,978 | -1,867 | -1,862 | -1,862 | -1,856 | -1,706 | -1,690 | -1,683 | -1,676 | -1,565 | -1,555 | -1,558 | -1,563 | -1,480 | -1,481 | -1,484 | -1,489 | -1,350 | -1,353 | -1,351 | -1,350 | -1,273 | -1,274 | -1,284 | -1,292 | -1,174 | -1,184 | -1,199 | -1,202 | -1,085 | -1,085 | -1,093 | -1,107 | -982 | -983 | -981 | -982 | -847 | -847 | -845 | -846 | -713 | -713 | -712 | -712 | -609 | -609 | -609 | -614 | -549 | -549 | -548 | -503 | -447 | -445 | -453 | -445 | -381 | -389 | -377 | -377 | -336 | -336 | -337 | -336 | -296 | -296 | -294 | -293 | -254 | -254 | -253 | -253 | -214 | -213 | -214 | -213 | -187 | -186 | -187 | -187 | -167 | -168 | -170 | -170 | -151 | -151 | -151 | -152 | -133 | -133 | -133 | -134 | -113 | -113 | -113 | -113 | -97 | -96 | -83 |
Overige Financieringsactiviteiten
| 487 | 391 | 1,043 | -878 | 516 | -525 | -105 | 338 | -263 | 5,974 | 1,091 | 1,674 | 2,111 | 354 | 321 | 332 | -28 | 134 | 134 | 299 | -80 | 789 | 179 | 470 | 91 | 550 | 226 | -166 | 191 | 45 | 1,504 | 317 | 377 | 77 | 168 | 419 | 936 | 448 | 542 | 477 | 534 | 2,056 | 358 | 2,061 | 586 | 378 | 429 | 745 | 1,153 | 931 | 718 | 268 | 720 | 300 | 229 | 532 | 185 | 541 | 299 | 139 | 247 | 582 | 226 | 47 | 27 | 1,486 | 750 | 354 | 256 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | -36 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 10,422 | -1,340 | -9,882 | 7,544 | 546 | -4,655 | -11,317 | -5,991 | 6,138 | 1,700 | -3,925 | -2,261 | -4,385 | -3,436 | -2,207 | -3,279 | -5,125 | -5,644 | 4,196 | -357 | -4,315 | -4,072 | -3,893 | -4,534 | -5,516 | -6,389 | -3,477 | -2,674 | -5,970 | -3,537 | -2,069 | -1,917 | -150 | -3,464 | -3,445 | -1,464 | -178 | -3,291 | -1,825 | -2,503 | -3,227 | -619 | -5,716 | -2,868 | -3,057 | 1,182 | -4,519 | -1,977 | -777 | -1,471 | -14,505 | -3,403 | -1,183 | -756 | -2,232 | -639 | -825 | 2,606 | -1,699 | -2,065 | -3,822 | 1,078 | -3,242 | -2,060 | 132 | -4,470 | -1,696 | -188 | -1,110 | -1,848 | -1,230 | -1,535 | -1,085 | 2,303 | -3,454 | -3,794 | -1,164 | -824 | -1,318 | -1,160 | -1,219 | -1,407 | -1,169 | -1,069 | -1,503 | -2,046 | -1,820 | 1,012 | -1,009 | -1,062 | -1,674 | -2,054 | -2,163 | -2,061 | -1,144 | -885 | -1,161 | -500 | -655 | -835 | -1,110 | -256 | -848 | -668 | -522 | 1,462 | -450 | -430 | -680 | -676 | -298 | -478 | -467 | -271 | -460 | -298 | -339 | -428 | -509 | -188 | -609 | 442 | 66 | -291 | -405 | -375 | -367 | -143 | -359 | -431 | -70 | -2 | -274 | -142 | -192 | -148 | -391 | -265 | -274 | 82 | 194 | -2 | -85 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 70 | -198 | 119 | -85 | -125 | 125 | -168 | -97 | 28 | 119 | -286 | -161 | 16 | -53 | -92 | 45 | -78 | 224 | 31 | 71 | -237 | 74 | -116 | 16 | 17 | -32 | -39 | -274 | 104 | 40 | 106 | 81 | 110 | -248 | 21 | -69 | 81 | -307 | -299 | -492 | -391 | -119 | -91 | -55 | -45 | -20 | 22 | -53 | -153 | 23 | 54 | -89 | 57 | -8 | -157 | 48 | 70 | -9 | 165 | -109 | -53 | -47 | 173 | 97 | -62 | -267 | -264 | 17 | 191 | 55 | 135 | 59 | 26 | 63 | 35 | 48 | 34 | -1 | -29 | -110 | -85 | 207 | 24 | 1 | -42 | 133 | 20 | 87 | 37 | 25 | -24 | 118 | -9 | -37 | 48 | -19 | -32 | 26 | -48 | -5 | -20 | -28 | 29 | -22 | -51 | 3 | 34 | -3 | -9 | -6 | -9 | -12 | -41 | -2 | -1 | -12 | -6 | -6 | -9 | 8 | 20 | -16 | 23 | 15 | 11 | -5 | 8 | -37 | -2 | -50 | 20 | 21 | -26 | 28 | 9 | -20 | -28 | -8 | 34 | 9 | 2 | 16 | -22 |
Netto Kasstroomverandering
| 14,369 | 4,125 | -4,898 | -595 | 3,614 | 2,131 | -1,455 | -5,682 | 12,738 | 2,772 | 372 | 520 | -4,024 | -3,117 | 3,272 | 1,661 | -1,314 | -4,980 | 7,791 | -4,356 | -1,775 | 1,056 | 1,873 | -358 | -3,373 | 2,051 | -1,513 | 2,930 | -3,185 | 2,103 | 3,123 | -8,311 | 1,937 | 767 | -435 | 4,779 | 129 | 93 | 3,000 | -1,349 | -2,535 | 705 | -418 | -5,486 | -1,205 | 3,723 | -103 | 2,452 | -56 | -575 | 1,444 | -16,225 | 5,725 | 8,925 | 643 | -7,382 | 3,001 | 5,017 | 1,625 | -1,030 | -2,067 | 3,954 | 170 | -903 | 1,821 | -3,250 | 1,372 | 2,107 | 2,769 | 1,130 | 1,069 | 396 | 1,092 | -10,408 | -156 | -2,175 | 767 | 1,230 | 2,669 | 3,617 | -664 | 1,855 | 1,667 | 44 | 260 | 1,527 | 882 | -93 | 167 | -267 | 555 | -831 | -321 | -1,308 | 344 | 1,075 | 236 | -139 | 613 | 274 | 300 | -254 | 593 | 244 | -147 | -1,815 | 628 | -2,672 | 140 | -241 | 757 | 47 | 179 | -77 | 228 | 136 | 523 | -92 | 252 | 581 | -176 | -230 | 295 | 237 | -38 | -272 | 49 | 107 | -257 | 64 | 229 | 58 | -195 | 10 | 31 | 108 | -386 | -19 | 209 | 87 | 97 | 10 | -119 |
Kaspositie aan het Einde van de Periode
| 38,474 | 24,105 | 19,980 | 24,878 | 25,473 | 21,859 | 19,728 | 21,183 | 26,865 | 14,127 | 11,355 | 10,983 | 10,463 | 14,487 | 17,604 | 14,332 | 12,671 | 13,985 | 18,965 | 11,174 | 15,530 | 17,305 | 16,249 | 14,376 | 14,734 | 18,107 | 16,056 | 17,569 | 14,639 | 17,824 | 15,721 | 12,598 | 20,909 | 18,972 | 18,205 | 18,640 | 13,861 | 13,732 | 13,639 | 10,639 | 11,988 | 14,523 | 13,818 | 14,236 | 19,722 | 20,927 | 17,204 | 17,307 | 14,855 | 14,911 | 15,486 | 14,042 | 30,267 | 24,542 | 15,617 | 14,974 | 22,356 | 19,355 | 14,338 | 12,713 | 13,743 | 15,810 | 11,856 | 11,686 | 12,589 | 10,768 | 14,018 | 12,646 | 10,539 | 7,770 | 6,640 | 5,571 | 5,175 | 4,083 | 14,491 | 14,647 | 16,822 | 16,055 | 14,825 | 12,156 | 8,539 | 9,203 | 7,348 | 5,681 | 5,637 | 5,377 | 3,850 | 2,968 | 3,061 | 2,894 | 3,161 | 2,606 | 3,437 | 3,758 | 5,066 | 4,722 | 3,647 | 3,411 | 3,550 | 2,937 | 2,663 | 2,363 | 2,617 | 2,024 | 1,780 | -1,815 | 628 | 221 | 2,893 | -241 | 757 | 47 | 2,190 | -77 | 228 | 136 | 1,724 | -92 | 252 | 1,041 | 460 | 636 | 866 | 571 | 334 | -272 | 49 | 107 | 488 | 64 | 229 | 58 | 394 | 10 | 31 | 108 | 440 | -19 | 209 | 87 | 549 | 10 | 410 |