Jullundur Motor Agency (Delhi) Limited
NSE:JMA.NS
101.23 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,289.27 | 1,526.135 | 1,359.278 | 1,272.031 | 1,182.075 | 1,439.842 | 1,286.71 | 1,144.397 | 1,162.53 | 1,359.377 | 1,219.472 | 1,124.71 | 661.373 | 1,266.794 | 1,172.634 | 947.953 | 481.98 | 898.3 | 981.91 | 866.998 | 858.733 | 1,131.471 | 901.308 | 751.117 | 762.301 | 0 | 0 | 1,071.759 | 942.894 | 929.325 | 908.801 | 1,067.239 | 957.597 | 909.181 | 874.074 | 1,064.962 | 945.486 | 898.161 | 821.835 | 1,047.573 | 887.966 | 793.023 |
Kosten van de omzet
| 1,195.902 | 1,377.031 | 1,253.461 | 1,098.332 | 1,017.854 | 1,225.132 | 1,100.023 | 985.792 | 998.598 | 1,156.705 | 1,048.03 | 967.941 | 564.015 | 1,077.542 | 994.388 | 819.99 | 416.3 | 781.607 | 845.209 | 755.705 | 740.993 | 964.59 | 785.498 | 649.431 | 658.91 | 0 | 0 | 1,208.441 | 847.582 | 849.322 | 813.418 | 960.325 | 858.598 | 824.401 | 778.657 | 955.293 | 845.092 | 808.002 | 735.424 | 937.352 | 798.681 | 711.172 |
Brutowinst
| 93.368 | 149.104 | 105.817 | 173.699 | 164.221 | 214.71 | 186.687 | 158.605 | 163.932 | 202.672 | 171.442 | 156.769 | 97.358 | 189.252 | 178.246 | 127.963 | 65.68 | 116.693 | 136.701 | 111.293 | 117.74 | 166.881 | 115.81 | 101.686 | 103.391 | 0 | 0 | -136.681 | 95.312 | 80.003 | 95.383 | 106.914 | 98.999 | 84.78 | 95.417 | 109.669 | 100.394 | 90.159 | 86.411 | 110.221 | 89.285 | 81.851 |
Brutowinstmarge
| 0.072 | 0.098 | 0.078 | 0.137 | 0.139 | 0.149 | 0.145 | 0.139 | 0.141 | 0.149 | 0.141 | 0.139 | 0.147 | 0.149 | 0.152 | 0.135 | 0.136 | 0.13 | 0.139 | 0.128 | 0.137 | 0.147 | 0.128 | 0.135 | 0.136 | 0 | 0 | -0.128 | 0.101 | 0.086 | 0.105 | 0.1 | 0.103 | 0.093 | 0.109 | 0.103 | 0.106 | 0.1 | 0.105 | 0.105 | 0.101 | 0.103 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.174 | 0 | 0 | 1.05 | 4.2 | 0 | 0 | 0 | 0.668 | 0 | 0 | 0 | 0.722 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.795 | 0 | 0 | 35.717 | 52.52 | 0 | 0 | 0 | 1.881 | 0 | 0 | 0 | 2.848 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 42.028 | 41.334 | 38.667 | 40.275 | 73.654 | 35.2 | 36.607 | 32.334 | 65.681 | 79.494 | 61.273 | 61.135 | 21.919 | 28.086 | 58.54 | 51.449 | 49.793 | 57.036 | 59.41 | 56.969 | 55.782 | 62.894 | 47.842 | 40.696 | 46.157 | 0 | 0 | 62.969 | 43.703 | 36.167 | 36.767 | 56.72 | 34.972 | 33.344 | 33.032 | 67.288 | 29.966 | 29.896 | 29.727 | 60.035 | 26.627 | 26.963 |
Overige kosten
| 18.126 | 18.197 | 16.641 | 15.975 | 14.614 | 17.998 | 13.302 | 12.891 | 12.019 | -38.434 | 12.887 | 12.525 | 13.071 | -54.074 | 20.936 | 19.181 | 14.002 | -41.465 | 15.489 | 13.487 | 12.534 | -47.754 | 23.331 | 12.386 | 12.08 | 0 | 0 | -26.623 | 11.342 | 7.813 | 7.562 | -37.225 | 7.797 | 16.116 | 13.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 42.028 | 41.334 | 38.667 | 115.219 | 114.295 | 104.367 | 106.063 | 100.166 | 101.623 | 70.154 | 93.989 | 95.43 | 83.359 | 69.574 | 87.616 | 81.36 | 70.39 | 70.385 | 91.721 | 89.224 | 89.186 | 81.648 | 82.235 | 66.995 | 74.471 | 0 | 0 | 79.058 | 67.104 | 56.097 | 56.28 | 53.056 | 55.754 | 53.892 | 53.927 | 53.706 | 44.003 | 47.029 | 46.074 | 50.57 | 36.517 | 36.967 |
Bedrijfsresultaat
| 51.34 | 107.77 | 67.15 | 58.48 | 49.926 | 110.343 | 80.624 | 58.439 | 62.309 | 126.405 | 77.453 | 61.339 | 13.999 | 119.678 | 90.63 | 46.603 | -4.71 | 46.308 | 44.98 | 22.069 | 28.554 | 85.233 | 33.575 | 34.691 | 28.92 | 0 | 0 | 82.788 | 39.55 | 31.711 | 46.665 | 65.097 | 49.488 | 44.636 | 52.781 | 65.243 | 48.169 | 38.267 | 36.88 | 63.604 | 45.305 | 38.795 |
Bedrijfsresultaat ratio
| 0.04 | 0.071 | 0.049 | 0.046 | 0.042 | 0.077 | 0.063 | 0.051 | 0.054 | 0.093 | 0.064 | 0.055 | 0.021 | 0.094 | 0.077 | 0.049 | -0.01 | 0.052 | 0.046 | 0.025 | 0.033 | 0.075 | 0.037 | 0.046 | 0.038 | 0 | 0 | 0.077 | 0.042 | 0.034 | 0.051 | 0.061 | 0.052 | 0.049 | 0.06 | 0.061 | 0.051 | 0.043 | 0.045 | 0.061 | 0.051 | 0.049 |
Totaal overige inkomsten en kosten netto
| 18.126 | 18.197 | 16.641 | 15.975 | 14.614 | 17.998 | 13.302 | 12.891 | 12.019 | 11.986 | 12.887 | 12.525 | 13.071 | 7.317 | 20.936 | 19.179 | 13.204 | 10.627 | 15.489 | 13.566 | 12.455 | 9.651 | 23.142 | 12.197 | 12.041 | 0 | 0 | 298.527 | 11.342 | 7.805 | 7.562 | 11.564 | 6.243 | 13.748 | 11.291 | 6.21 | 5.945 | 2.736 | 1.285 | 10.869 | 5.304 | 3.879 |
Inkomen voor belasting
| 69.466 | 125.967 | 83.791 | 74.455 | 64.54 | 128.341 | 93.926 | 71.33 | 74.328 | 138.391 | 90.34 | 73.864 | 27.07 | 126.995 | 111.566 | 65.782 | 8.494 | 56.935 | 60.469 | 35.635 | 41.009 | 94.884 | 56.717 | 46.888 | 40.961 | 0 | 0 | 82.788 | 39.55 | 31.711 | 46.665 | 65.422 | 49.488 | 44.636 | 52.781 | 71.452 | 54.114 | 41.003 | 38.165 | 74.473 | 50.609 | 42.674 |
Inkomen voor belasting ratio
| 0.054 | 0.083 | 0.062 | 0.059 | 0.055 | 0.089 | 0.073 | 0.062 | 0.064 | 0.102 | 0.074 | 0.066 | 0.041 | 0.1 | 0.095 | 0.069 | 0.018 | 0.063 | 0.062 | 0.041 | 0.048 | 0.084 | 0.063 | 0.062 | 0.054 | 0 | 0 | 0.077 | 0.042 | 0.034 | 0.051 | 0.061 | 0.052 | 0.049 | 0.06 | 0.067 | 0.057 | 0.046 | 0.046 | 0.071 | 0.057 | 0.054 |
Belastingkosten
| 18.164 | 30.852 | 21.003 | 20.146 | 16.695 | 33.27 | 25.337 | 16.243 | 19.067 | 33.94 | 22.457 | 20.684 | 7.455 | 29.604 | 29.247 | 18.89 | 3.892 | 15.701 | 15.474 | 7.837 | 12.799 | 26.492 | 18.363 | 16.547 | 16.111 | 0 | 0 | 29.169 | 12.627 | 10.655 | 16.018 | 18.302 | 16.719 | 14.161 | 17.612 | 22.703 | 16.35 | 15.138 | 12.171 | 21.661 | 14.742 | 13.679 |
Nettowinst
| 50.395 | 93.712 | 61.875 | 53.353 | 47.026 | 93.954 | 67.83 | 54.654 | 54.654 | 103.443 | 67.181 | 52.447 | 19.313 | 96.33 | 81.523 | 46.239 | 4.438 | 40.778 | 44.229 | 27.346 | 27.789 | 62.674 | 39.055 | 31.705 | 26.434 | 0 | 0 | 55.082 | 26.923 | 21.056 | 30.647 | 47.12 | 32.769 | 30.475 | 35.169 | 48.75 | 37.764 | 25.865 | 25.994 | 52.811 | 35.867 | 28.995 |
Nettowinstmarge
| 0.039 | 0.061 | 0.046 | 0.042 | 0.04 | 0.065 | 0.053 | 0.048 | 0.047 | 0.076 | 0.055 | 0.047 | 0.029 | 0.076 | 0.07 | 0.049 | 0.009 | 0.045 | 0.045 | 0.032 | 0.032 | 0.055 | 0.043 | 0.042 | 0.035 | 0 | 0 | 0.051 | 0.029 | 0.023 | 0.034 | 0.044 | 0.034 | 0.034 | 0.04 | 0.046 | 0.04 | 0.029 | 0.032 | 0.05 | 0.04 | 0.037 |
WPA (Winst Per Aandeel)
| 2.21 | 4.1 | 2.71 | 2.34 | 2.06 | 4.11 | 2.97 | 2.39 | 2.39 | 4.54 | 2.94 | 2.3 | 0.85 | 3.23 | 2.73 | 1.55 | 0.15 | 1.36 | 1.48 | 0.92 | 0.94 | 2.12 | 1.32 | 1.07 | 4.41 | 4.38 | 5.19 | 1.86 | 0.9 | 0.71 | 1.03 | 1.59 | 1.1 | 1.02 | 1.18 | 1.63 | 1.27 | 0.87 | 0.87 | 3.54 | 2.41 | 1.94 |
Verwaterde WPA
| 2.21 | 4.1 | 2.71 | 2.34 | 2.06 | 4.11 | 2.97 | 2.39 | 2.39 | 4.54 | 2.94 | 2.3 | 0.85 | 3.23 | 2.73 | 1.55 | 0.15 | 1.36 | 1.48 | 0.92 | 0.94 | 2.12 | 1.32 | 1.07 | 4.41 | 4.38 | 5.19 | 1.86 | 0.9 | 0.71 | 1.03 | 1.59 | 1.1 | 1.02 | 1.18 | 1.63 | 1.27 | 0.87 | 0.87 | 3.54 | 2.41 | 1.94 |
EBITDA
| 53.836 | 110.631 | 69.933 | 61.282 | 52.436 | 112.712 | 83.291 | 60.473 | 64.36 | 178.587 | 79.302 | 62.903 | 28.749 | 129.812 | 113.953 | 67.95 | 11.469 | 60.072 | 63.764 | 24.806 | 43.79 | 95.864 | 62.01 | 49.441 | 43.316 | 0 | 0 | 89.447 | 41.644 | 33.479 | 48.29 | 50.109 | 53.764 | 49.162 | 57.489 | 67.138 | 49.64 | 39.738 | 38.351 | 65.075 | 46.428 | 39.918 |
EBITDA ratio
| 0.042 | 0.072 | 0.051 | 0.048 | 0.044 | 0.078 | 0.065 | 0.053 | 0.055 | 0.131 | 0.065 | 0.056 | 0.043 | 0.102 | 0.097 | 0.072 | 0.024 | 0.067 | 0.065 | 0.029 | 0.051 | 0.085 | 0.069 | 0.066 | 0.057 | 0 | 0 | 0.083 | 0.044 | 0.036 | 0.053 | 0.047 | 0.056 | 0.054 | 0.066 | 0.063 | 0.053 | 0.044 | 0.047 | 0.062 | 0.052 | 0.05 |