Johns Lyng Group Limited
ASX:JLG.AX
4.14 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 73.819 | 109.03 | 130.034 | 82.634 | 56.972 | 52.745 | 43.313 | 53.245 | 46.768 | 33.147 | 30.063 | 32.082 | 22.269 | 21.643 | 6.816 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 73.819 | 109.03 | 130.034 | 82.634 | 56.972 | 52.745 | 43.313 | 53.245 | 46.768 | 33.147 | 30.063 | 32.082 | 22.269 | 21.643 | 6.816 |
Nettovorderingen
| 247.351 | 231.155 | 260.097 | 240.525 | 252.093 | 132.654 | 119.505 | 82.784 | 97.043 | 73.896 | 75.253 | 57.865 | 53.132 | 52.295 | 49.146 |
Voorraad
| 4.502 | 4.906 | 3.828 | 3.725 | 2.784 | 1.208 | 0.825 | 1.048 | 1.855 | 1.041 | 0.833 | 0.523 | 0.611 | 1.189 | 0.783 |
Overige vlottende activa
| 6.741 | 10.123 | 5.659 | 7.401 | 7.992 | 205.134 | 2.93 | 2.163 | 1.904 | 1.297 | 5.918 | 1.318 | 5.056 | 0.507 | 6.886 |
Totaal vlottende activa
| 332.413 | 355.214 | 399.618 | 334.285 | 319.841 | 391.741 | 166.573 | 139.24 | 147.57 | 109.381 | 112.067 | 91.788 | 81.068 | 75.633 | 63.631 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 60.334 | 58.256 | 64.949 | 54.073 | 44.546 | 38.174 | 28.751 | 29.013 | 26.591 | 21.614 | 18.799 | 8.939 | 9.259 | 7.503 | 7.495 |
Goodwill
| 318.496 | 317.702 | 248.129 | 240.768 | 243.863 | 58.23 | 30.667 | 58.23 | 32.34 | 0 | 6.098 | 0 | 3.342 | 0 | 3.342 |
Immateriële activa
| 43.279 | 43.662 | 282.995 | 34.658 | 279.248 | 20.503 | 48.158 | 48.315 | 50.677 | 40.985 | 3.43 | 3.486 | 0.05 | 3.396 | 0.06 |
Goodwill en immateriële activa
| 361.775 | 361.364 | 531.124 | 275.426 | 523.111 | 78.733 | 78.825 | 48.315 | 83.017 | 40.985 | 9.528 | 3.486 | 3.392 | 3.396 | 3.402 |
Langetermijnbeleggingen
| 24.961 | 20.669 | 32.77 | 31.979 | 70.128 | 58.677 | 46.242 | 77.328 | 44.928 | 0 | 25.624 | 0 | 0.235 | 0.456 | 0.215 |
Belastingvorderingen
| 6.588 | 4.725 | 5.15 | 5.584 | 6.25 | 6.809 | 4.883 | 5.202 | 4.561 | 0 | 2.703 | 0 | 2.678 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -0 | -248.129 | -0 | -313.991 | -58.677 | -76.909 | -77.328 | -77.268 | -0 | -28.327 | 2.7 | -2.678 | 2.315 | -11.112 |
Totaal niet-vlottende activa
| 453.658 | 445.014 | 385.864 | 367.062 | 330.044 | 123.716 | 81.792 | 82.53 | 81.829 | 62.599 | 28.327 | 15.125 | 12.886 | 13.671 | 11.112 |
Totaal activa
| 786.071 | 800.228 | 785.482 | 701.347 | 649.885 | 515.457 | 248.365 | 221.77 | 229.399 | 171.98 | 143.495 | 106.913 | 96.632 | 89.304 | 74.743 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 173.77 | 178.85 | 200.581 | 173.921 | 192.081 | 107.238 | 99.208 | 85.055 | 91.316 | 57.833 | 50.612 | 42.947 | 36.132 | 39.882 | 36.865 |
Kortlopende schulden
| 23.418 | 22.295 | 22.323 | 18.773 | 26.355 | 18.89 | 10.733 | 8.821 | 9.257 | 7.331 | 3.351 | 2.056 | 2.049 | 0.293 | 16.634 |
Belastingschulden
| 8.011 | 8.718 | 13.375 | 12.113 | 8.062 | 6.383 | 5.181 | 4.738 | 4.198 | 0.087 | 4.387 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 41.332 | 48.773 | 69.781 | 47.169 | 39.598 | 27.966 | 23.71 | 17.257 | 23.602 | 13.716 | 14.667 | 0 | 8.664 | 0 | 0 |
Overige kortlopende verplichtingen
| -158.499 | -165.055 | -187.062 | -161.145 | -180.546 | -94.255 | -90.323 | -75.62 | -83.577 | -51.689 | -36.849 | -24.084 | -23.541 | -21.349 | -3.726 |
Totaal kortlopende verplichtingen
| 261.802 | 272.431 | 319.579 | 264.752 | 277.631 | 173.46 | 147.717 | 125.306 | 136.112 | 85.111 | 86.78 | 63.866 | 59.436 | 58.708 | 86.638 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 29.065 | 32.367 | 35.699 | 34.327 | 10.95 | 10.871 | 7.8 | 11.609 | 14.426 | 20.851 | 2.868 | 2.478 | 2.369 | 0.311 | 2.176 |
Uitgestelde opbrengsten niet-vlottend
| 23.463 | 22.972 | 26.788 | 20.148 | 18.656 | 18.719 | 14.659 | 12.299 | 14.772 | 10.168 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.15 | 10.379 | 8.074 | 8.022 | 8.43 | 4.784 | 4.171 | 4.261 | 4.324 | 1.633 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.315 | 1.744 | 1.167 | 1.247 | 1.213 | 0.724 | 0.61 | 0.41 | 0.663 | 0.416 | 0.369 | 0.328 | 0.347 | 0.277 | 0.247 |
Totaal niet-vlottende verplichtingen
| 63.993 | 67.462 | 71.728 | 63.744 | 39.249 | 35.098 | 27.24 | 28.579 | 34.185 | 33.068 | 3.237 | 2.806 | 2.716 | 0.588 | 2.423 |
Totaal passiva
| 325.795 | 339.893 | 391.307 | 328.496 | 316.88 | 208.558 | 174.957 | 153.885 | 170.297 | 118.179 | 99.139 | 66.672 | 62.152 | 59.296 | 89.061 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.837 | 0 | 22.909 | 22.504 | 1.254 |
Gewone aandelen
| 398.524 | 396.341 | 317.534 | 310.709 | 297.544 | 288.633 | 64.651 | 64.381 | 60.46 | 60.16 | 60.018 | 59.891 | 58.983 | 57.489 | 2 |
Ingehouden winsten
| 82.089 | 70.5 | 59.572 | 49.692 | 32.544 | 26.124 | 20.737 | 16.674 | 12.004 | 8.069 | 6.821 | 2.281 | -1.466 | -4.857 | -14.797 |
Overige gereserveerde algehele resultaten
| -29.614 | -37.684 | -18.36 | -22.44 | -10.137 | -18.932 | -19.826 | -20.336 | -20.656 | -21.365 | -21.837 | -21.033 | -22.909 | -22.504 | -1.254 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -21.837 | -0 | -22.909 | -22.504 | -1.254 |
Totaal eigen vermogen van aandeelhouders
| 450.999 | 429.157 | 358.746 | 337.961 | 319.951 | 295.825 | 65.562 | 60.719 | 51.808 | 46.864 | 45.002 | 41.139 | 34.608 | 30.128 | -14.051 |
Totaal eigen vermogen
| 460.276 | 460.335 | 394.175 | 372.851 | 333.005 | 306.899 | 73.408 | 67.885 | 59.102 | 53.801 | 44.356 | 40.241 | 34.48 | 30.007 | -14.318 |
Totaal passiva en aandeelhoudersvermogen
| 786.071 | 800.228 | 785.482 | 701.347 | 649.885 | 515.457 | 248.365 | 221.77 | 229.399 | 171.98 | 134.828 | 106.913 | 96.632 | 89.304 | 74.743 |